|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$207.4M
1942.17%
YoY
|
$18.13M
-61.41%
YoY
|
$13.03M
17.88%
YoY
|
$9.741M
7.52%
YoY
|
$10.16M
24.81%
YoY
|
$46.99M
267.76%
YoY
|
$11.05M
-94.14%
YoY
|
$9.060M
-95.75%
YoY
|
$8.137M
-95.99%
YoY
|
$12.78M
-93.98%
YoY
|
$188.5M
4.31%
YoY
|
$213.0M
9.69%
YoY
|
$202.8M
32.7%
YoY
|
$212.1M
31.55%
YoY
|
$180.7M
26.27%
YoY
|
$194.2M
80.45%
YoY
|
$152.8M
-24.22%
YoY
|
$161.3M
90.16%
YoY
|
$143.1M
622.81%
YoY
|
| Cash & Equivalents |
$207.4M
1942.17%
YoY
|
$18.13M
-61.41%
YoY
|
$13.03M
17.88%
YoY
|
$9.741M
7.52%
YoY
|
$10.16M
24.81%
YoY
|
$46.99M
267.76%
YoY
|
$11.05M
-94.14%
YoY
|
$9.060M
-95.75%
YoY
|
$8.137M
-95.99%
YoY
|
$12.78M
-93.98%
YoY
|
$188.5M
4.29%
YoY
|
$213.0M
9.69%
YoY
|
$202.8M
32.7%
YoY
|
$212.1M
31.55%
YoY
|
$180.7M
26.27%
YoY
|
$194.2M
80.45%
YoY
|
$152.8M
-24.23%
YoY
|
$161.3M
90.09%
YoY
|
$143.1M
622.81%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$132.6M
14.87%
YoY
|
$136.3M
7.04%
YoY
|
$126.3M
7.8%
YoY
|
$123.0M
-0.98%
YoY
|
$115.4M
4.8%
YoY
|
$127.4M
17.27%
YoY
|
$117.1M
1.5%
YoY
|
$124.2M
21.12%
YoY
|
$110.2M
9.26%
YoY
|
$108.6M
-2.3%
YoY
|
$115.4M
-10.3%
YoY
|
$102.5M
6.84%
YoY
|
$100.8M
-10.48%
YoY
|
$111.2M
6.29%
YoY
|
$128.7M
28.48%
YoY
|
$95.99M
8.19%
YoY
|
$112.6M
13.41%
YoY
|
$104.6M
-0.68%
YoY
|
$100.1M
-20.08%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$340.0M
170.71%
YoY
|
$154.5M
-11.41%
YoY
|
$139.3M
8.67%
YoY
|
$132.7M
-0.4%
YoY
|
$125.6M
6.18%
YoY
|
$174.4M
43.64%
YoY
|
$128.2M
-57.82%
YoY
|
$133.3M
-57.77%
YoY
|
$118.3M
-61.04%
YoY
|
$121.4M
-62.45%
YoY
|
$303.9M
-1.76%
YoY
|
$315.5M
8.74%
YoY
|
$303.6M
14.38%
YoY
|
$323.3M
21.61%
YoY
|
$309.4M
27.18%
YoY
|
$290.2M
47.8%
YoY
|
$265.5M
-11.81%
YoY
|
$265.8M
39.84%
YoY
|
$243.3M
67.64%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.268B
4.7%
YoY
|
$2.291B
11.4%
YoY
|
$2.278B
13.92%
YoY
|
$2.153B
7.41%
YoY
|
$2.166B
7.4%
YoY
|
$2.056B
1.27%
YoY
|
$1.999B
13.48%
YoY
|
$2.004B
15.51%
YoY
|
$2.017B
17.36%
YoY
|
$2.030B
18.77%
YoY
|
$1.762B
3.06%
YoY
|
$1.735B
1.02%
YoY
|
$1.719B
0.16%
YoY
|
$1.710B
-1.48%
YoY
|
$1.710B
-1.94%
YoY
|
$1.718B
-2.77%
YoY
|
$1.716B
-3.99%
YoY
|
$1.735B
-4.66%
YoY
|
$1.744B
-6.25%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$84.79M
31.49%
YoY
|
$64.86M
-1.22%
YoY
|
$65.69M
-6.48%
YoY
|
$66.67M
-10.25%
YoY
|
$64.48M
-18.83%
YoY
|
$65.67M
-19.02%
YoY
|
$70.25M
-17.84%
YoY
|
$74.29M
-17.3%
YoY
|
$79.44M
-25.28%
YoY
|
$81.09M
-35.78%
YoY
|
$85.50M
14.45%
YoY
|
$89.83M
12.23%
YoY
|
$106.3M
28.16%
YoY
|
$126.3M
52.77%
YoY
|
$74.70M
-12.55%
YoY
|
$80.04M
-9.93%
YoY
|
$82.96M
-7.31%
YoY
|
$82.65M
-12.64%
YoY
|
$85.42M
-7.65%
YoY
|
| Other Assets |
$141.3M
16.37%
YoY
|
$146.1M
71.78%
YoY
|
$153.2M
97.65%
YoY
|
$100.2M
22.34%
YoY
|
$121.4M
40.47%
YoY
|
$85.03M
-6.84%
YoY
|
$77.51M
43.27%
YoY
|
$81.86M
47.27%
YoY
|
$86.44M
52.13%
YoY
|
$91.27M
55.82%
YoY
|
$54.10M
-15.46%
YoY
|
$55.59M
-17.63%
YoY
|
$56.82M
-18.67%
YoY
|
$58.57M
-20.55%
YoY
|
$64.00M
-16.87%
YoY
|
$67.48M
-15.04%
YoY
|
$69.86M
-14.6%
YoY
|
$73.72M
-13.27%
YoY
|
$76.98M
-12.72%
YoY
|
| Total Long-Term Assets |
$2.494B
6.04%
YoY
|
$2.502B
13.35%
YoY
|
$2.497B
16.28%
YoY
|
$2.320B
7.37%
YoY
|
$2.352B
7.76%
YoY
|
$2.207B
0.19%
YoY
|
$2.147B
12.92%
YoY
|
$2.160B
14.88%
YoY
|
$2.183B
16.0%
YoY
|
$2.203B
16.28%
YoY
|
$1.901B
2.87%
YoY
|
$1.880B
0.82%
YoY
|
$1.882B
0.7%
YoY
|
$1.894B
0.15%
YoY
|
$1.848B
-3.02%
YoY
|
$1.865B
-3.6%
YoY
|
$1.869B
-4.58%
YoY
|
$1.892B
-5.39%
YoY
|
$1.906B
-6.59%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$340.0M
170.71%
YoY
|
$154.5M
-11.41%
YoY
|
$139.3M
8.67%
YoY
|
$132.7M
-0.4%
YoY
|
$125.6M
6.18%
YoY
|
$174.4M
43.64%
YoY
|
$128.2M
-57.82%
YoY
|
$133.3M
-57.77%
YoY
|
$118.3M
-61.04%
YoY
|
$121.4M
-62.45%
YoY
|
$303.9M
-1.76%
YoY
|
$315.5M
8.74%
YoY
|
$303.6M
14.38%
YoY
|
$323.3M
21.61%
YoY
|
$309.4M
27.18%
YoY
|
$290.2M
47.8%
YoY
|
$265.5M
-11.81%
YoY
|
$265.8M
39.84%
YoY
|
$243.3M
67.64%
YoY
|
| Total Long-Term Assets |
$2.494B
|
$2.502B
|
$2.497B
|
$2.320B
|
$2.352B
|
$2.207B
|
$2.147B
|
$2.160B
|
$2.183B
|
$2.203B
|
$1.901B
|
$1.880B
|
$1.882B
|
$1.894B
|
$1.848B
|
$1.865B
|
$1.869B
|
$1.892B
|
$1.906B
|
| Total Assets |
$2.834B
14.38%
YoY
|
$2.656B
11.54%
YoY
|
$2.636B
15.85%
YoY
|
$2.452B
6.92%
YoY
|
$2.478B
7.68%
YoY
|
$2.381B
2.46%
YoY
|
$2.275B
3.17%
YoY
|
$2.294B
4.44%
YoY
|
$2.301B
5.3%
YoY
|
$2.324B
4.8%
YoY
|
$2.205B
2.21%
YoY
|
$2.196B
1.89%
YoY
|
$2.185B
2.4%
YoY
|
$2.218B
2.79%
YoY
|
$2.158B
0.4%
YoY
|
$2.155B
1.13%
YoY
|
$2.134B
-5.54%
YoY
|
$2.157B
-1.47%
YoY
|
$2.149B
-1.66%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$78.44M
4.48%
YoY
|
$133.1M
23.47%
YoY
|
$98.53M
13.56%
YoY
|
$86.51M
0.6%
YoY
|
$75.08M
-3.65%
YoY
|
$107.8M
-9.05%
YoY
|
$86.76M
-12.36%
YoY
|
$85.99M
-6.43%
YoY
|
$77.92M
-1.86%
YoY
|
$118.5M
13.14%
YoY
|
$99.00M
29.43%
YoY
|
$91.90M
20.11%
YoY
|
$79.40M
36.86%
YoY
|
$104.7M
12.63%
YoY
|
$76.49M
-15.06%
YoY
|
$76.51M
8.79%
YoY
|
$58.02M
-14.81%
YoY
|
$93.00M
5.32%
YoY
|
$90.05M
5.08%
YoY
|
| Accrued Expenses |
$91.18M
8.36%
YoY
|
$91.57M
8.37%
YoY
|
$90.07M
5.87%
YoY
|
$83.78M
-1.93%
YoY
|
$84.14M
-1.88%
YoY
|
$84.50M
-1.83%
YoY
|
$85.08M
-1.76%
YoY
|
$85.42M
-1.73%
YoY
|
$85.76M
-1.69%
YoY
|
$86.08M
-1.66%
YoY
|
$86.60M
-1.64%
YoY
|
$86.93M
-1.59%
YoY
|
$87.23M
-1.55%
YoY
|
$87.53M
-1.51%
YoY
|
$88.05M
-1.47%
YoY
|
$88.33M
-1.44%
YoY
|
$88.61M
-1.43%
YoY
|
$88.87M
-1.36%
YoY
|
$89.36M
-1.36%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$169.6M
6.53%
YoY
|
$224.6M
16.83%
YoY
|
$188.6M
9.75%
YoY
|
$170.3M
-0.66%
YoY
|
$159.2M
-2.72%
YoY
|
$192.3M
-6.02%
YoY
|
$171.8M
-7.41%
YoY
|
$171.4M
-4.14%
YoY
|
$163.7M
-1.77%
YoY
|
$204.6M
6.4%
YoY
|
$185.6M
12.8%
YoY
|
$178.8M
8.48%
YoY
|
$166.6M
13.65%
YoY
|
$192.3M
5.72%
YoY
|
$164.5M
-8.29%
YoY
|
$164.8M
3.06%
YoY
|
$146.6M
-7.2%
YoY
|
$181.9M
1.94%
YoY
|
$179.4M
1.77%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.866B
19.36%
YoY
|
$1.597B
12.16%
YoY
|
$1.613B
13.24%
YoY
|
$1.526B
4.52%
YoY
|
$1.563B
6.22%
YoY
|
$1.424B
-1.07%
YoY
|
$1.424B
-0.17%
YoY
|
$1.460B
2.29%
YoY
|
$1.472B
3.06%
YoY
|
$1.439B
0.75%
YoY
|
$1.427B
2.25%
YoY
|
$1.427B
2.25%
YoY
|
$1.428B
2.25%
YoY
|
$1.428B
2.25%
YoY
|
$1.395B
-1.08%
YoY
|
$1.396B
2.0%
YoY
|
$1.397B
-9.48%
YoY
|
$1.397B
-10.9%
YoY
|
$1.411B
-10.04%
YoY
|
| Other Long-Term Liabilities |
$101.2M
5.92%
YoY
|
$99.42M
16.32%
YoY
|
$102.2M
18.22%
YoY
|
$94.69M
11.99%
YoY
|
$95.54M
10.9%
YoY
|
$85.48M
-3.98%
YoY
|
$86.43M
7.5%
YoY
|
$84.55M
3.13%
YoY
|
$86.15M
1.93%
YoY
|
$89.02M
7.3%
YoY
|
$80.40M
-1.99%
YoY
|
$81.99M
0.21%
YoY
|
$84.51M
4.99%
YoY
|
$82.97M
5.49%
YoY
|
$82.03M
4.07%
YoY
|
$81.81M
3.5%
YoY
|
$80.49M
6.33%
YoY
|
$78.65M
-6.81%
YoY
|
$78.82M
-13.86%
YoY
|
| Total Long-Term Liabilities |
$1.967B
18.58%
YoY
|
$1.696B
12.39%
YoY
|
$1.715B
13.53%
YoY
|
$1.621B
4.92%
YoY
|
$1.659B
6.47%
YoY
|
$1.509B
-1.24%
YoY
|
$1.511B
0.24%
YoY
|
$1.545B
2.33%
YoY
|
$1.558B
3.0%
YoY
|
$1.528B
1.11%
YoY
|
$1.507B
2.01%
YoY
|
$1.509B
2.13%
YoY
|
$1.512B
2.4%
YoY
|
$1.511B
2.42%
YoY
|
$1.477B
-0.81%
YoY
|
$1.478B
2.08%
YoY
|
$1.477B
-8.74%
YoY
|
$1.476B
-10.69%
YoY
|
$1.490B
-10.25%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$169.6M
6.53%
YoY
|
$224.6M
16.83%
YoY
|
$188.6M
9.75%
YoY
|
$170.3M
-0.66%
YoY
|
$159.2M
-2.72%
YoY
|
$192.3M
-6.02%
YoY
|
$171.8M
-7.41%
YoY
|
$171.4M
-4.14%
YoY
|
$163.7M
-1.77%
YoY
|
$204.6M
6.4%
YoY
|
$185.6M
12.8%
YoY
|
$178.8M
8.48%
YoY
|
$166.6M
13.65%
YoY
|
$192.3M
5.72%
YoY
|
$164.5M
-8.29%
YoY
|
$164.8M
3.06%
YoY
|
$146.6M
-7.2%
YoY
|
$181.9M
1.94%
YoY
|
$179.4M
1.77%
YoY
|
| Total Long-Term Liabilities |
$1.967B
18.58%
YoY
|
$1.696B
12.39%
YoY
|
$1.715B
13.53%
YoY
|
$1.621B
4.92%
YoY
|
$1.659B
6.47%
YoY
|
$1.509B
-1.24%
YoY
|
$1.511B
0.24%
YoY
|
$1.545B
2.33%
YoY
|
$1.558B
3.0%
YoY
|
$1.528B
1.11%
YoY
|
$1.507B
2.01%
YoY
|
$1.509B
2.13%
YoY
|
$1.512B
2.4%
YoY
|
$1.511B
2.42%
YoY
|
$1.477B
-0.81%
YoY
|
$1.478B
2.08%
YoY
|
$1.477B
-8.74%
YoY
|
$1.476B
-10.69%
YoY
|
$1.490B
-10.25%
YoY
|
| Total Liabilities |
$2.136B
17.53%
YoY
|
$1.949B
12.77%
YoY
|
$1.904B
13.14%
YoY
|
$1.791B
4.37%
YoY
|
$1.818B
5.6%
YoY
|
$1.729B
-1.62%
YoY
|
$1.683B
-0.6%
YoY
|
$1.716B
1.65%
YoY
|
$1.721B
2.52%
YoY
|
$1.757B
1.81%
YoY
|
$1.693B
3.1%
YoY
|
$1.688B
2.77%
YoY
|
$1.679B
3.41%
YoY
|
$1.726B
4.13%
YoY
|
$1.642B
-2.85%
YoY
|
$1.643B
0.73%
YoY
|
$1.624B
-9.71%
YoY
|
$1.658B
-10.31%
YoY
|
$1.690B
-8.81%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$1.149M
1.5%
YoY
|
$1.151M
2.13%
YoY
|
$1.151M
4.45%
YoY
|
$1.132M
3.47%
YoY
|
$1.132M
3.47%
YoY
|
$1.127M
3.58%
YoY
|
$1.102M
4.65%
YoY
|
$1.094M
3.99%
YoY
|
$1.094M
3.89%
YoY
|
$1.088M
4.11%
YoY
|
$1.053M
0.96%
YoY
|
$1.052M
0.77%
YoY
|
$1.053M
0.86%
YoY
|
$1.045M
0.38%
YoY
|
$1.043M
N/A
|
$1.044M
N/A
|
$1.044M
N/A
|
$1.041M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$670.5M
5.77%
YoY
|
$706.5M
8.29%
YoY
|
$703.6M
23.82%
YoY
|
$635.2M
14.71%
YoY
|
$633.9M
14.05%
YoY
|
$652.4M
15.1%
YoY
|
$568.3M
15.82%
YoY
|
$553.7M
13.96%
YoY
|
$555.8M
14.71%
YoY
|
$566.8M
15.28%
YoY
|
$490.7M
-0.56%
YoY
|
$485.9M
-0.88%
YoY
|
$484.5M
-0.78%
YoY
|
$491.6M
2.87%
YoY
|
$493.4M
7.5%
YoY
|
$490.2M
-2.02%
YoY
|
$488.3M
5.9%
YoY
|
$477.9M
39.99%
YoY
|
$459.0M
38.25%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.834B
14.38%
YoY
|
$2.656B
11.54%
YoY
|
$2.636B
15.85%
YoY
|
$2.452B
6.92%
YoY
|
$2.478B
7.68%
YoY
|
$2.381B
2.46%
YoY
|
$2.275B
3.17%
YoY
|
$2.294B
4.44%
YoY
|
$2.301B
5.3%
YoY
|
$2.324B
4.8%
YoY
|
$2.205B
2.21%
YoY
|
$2.196B
1.89%
YoY
|
$2.185B
2.4%
YoY
|
$2.218B
2.79%
YoY
|
$2.158B
0.4%
YoY
|
$2.155B
1.13%
YoY
|
$2.134B
-5.54%
YoY
|
$2.157B
-1.47%
YoY
|
$2.149B
-1.66%
YoY
|
Loading...