|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.064M
88.11%
YoY
|
-$565.7K
-76.26%
YoY
|
-$2.382M
94.5%
YoY
|
-$1.225M
14.18%
YoY
|
-$1.073M
-25.9%
YoY
|
| Depreciation, Depletion And Amortization |
$20.20K
-0.98%
YoY
|
$20.40K
8.68%
YoY
|
$18.77K
0.16%
YoY
|
$18.74K
4.46%
YoY
|
$17.94K
-43.97%
YoY
|
| Cash From Operating Activities |
-$38.41K
-45.0%
YoY
|
-$69.83K
-9.49%
YoY
|
-$77.16K
-270.81%
YoY
|
$45.17K
-87.94%
YoY
|
$374.6K
718.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.100K
-55.43%
YoY
|
$9.200K
-1.39%
YoY
|
$9.330K
268.77%
YoY
|
$2.530K
-112.13%
YoY
|
-$20.86K
24.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.086K
-55.67%
YoY
|
-$9.218K
-1.23%
YoY
|
-$9.333K
268.89%
YoY
|
-$2.530K
-87.87%
YoY
|
-$20.86K
24.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$24.78K
-62.45%
YoY
|
$66.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.78K
-60.7%
YoY
|
$88.50K
1375.0%
YoY
|
$6.000K
-121.98%
YoY
|
-$27.30K
-91.56%
YoY
|
-$323.6K
-5878.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$38.41K
-45.0%
YoY
|
-$69.83K
-9.49%
YoY
|
-$77.16K
-270.81%
YoY
|
$45.17K
-87.94%
YoY
|
$374.6K
718.46%
YoY
|
| Cash From Investing Activities |
-$4.086K
-55.67%
YoY
|
-$9.218K
-1.23%
YoY
|
-$9.333K
268.89%
YoY
|
-$2.530K
-87.87%
YoY
|
-$20.86K
24.39%
YoY
|
| Cash From Financing Activities |
$34.78K
-60.7%
YoY
|
$88.50K
1375.0%
YoY
|
$6.000K
-121.98%
YoY
|
-$27.30K
-91.56%
YoY
|
-$323.6K
-5878.57%
YoY
|
| Net Change In Cash |
-$7.716K
-181.67%
YoY
|
$9.448K
-111.74%
YoY
|
-$80.49K
-624.67%
YoY
|
$15.34K
-49.12%
YoY
|
$30.15K
-12.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.41K
-45.0%
YoY
|
-$69.83K
-9.49%
YoY
|
-$77.16K
-270.81%
YoY
|
$45.17K
-87.94%
YoY
|
$374.6K
718.46%
YoY
|
| Capital Expenditures |
$4.100K
-55.43%
YoY
|
$9.200K
-1.39%
YoY
|
$9.330K
268.77%
YoY
|
$2.530K
-112.13%
YoY
|
-$20.86K
24.39%
YoY
|
| Free Cash Flow |
-$42.51K
-46.21%
YoY
|
-$79.03K
-8.62%
YoY
|
-$86.49K
-302.83%
YoY
|
$42.64K
-89.22%
YoY
|
$395.5K
532.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$267.2K
-4.92%
YoY
|
-$258.4K
-182.08%
YoY
|
-$250.2K
-12.69%
YoY
|
-$274.4K
-9.56%
YoY
|
-$281.0K
-3.23%
YoY
|
$314.8K
-203.62%
YoY
|
-$286.6K
-0.32%
YoY
|
-$303.4K
9.92%
YoY
|
-$290.4K
-80.83%
YoY
|
-$303.8K
-24.16%
YoY
|
-$287.5K
-31.23%
YoY
|
-$276.1K
44.0%
YoY
|
-$1.515M
606.26%
YoY
|
-$400.6K
142.22%
YoY
|
-$418.1K
105.59%
YoY
|
-$191.7K
-28.6%
YoY
|
-$214.5K
-50.74%
YoY
|
-$165.4K
-43.94%
YoY
|
-$203.4K
-50.37%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$5.100K
0.0%
YoY
|
$5.100K
-13.56%
YoY
|
$5.100K
7.37%
YoY
|
$4.900K
4.26%
YoY
|
$5.100K
7.37%
YoY
|
$5.900K
29.96%
YoY
|
$4.750K
-1.86%
YoY
|
$4.700K
1.29%
YoY
|
$4.750K
0.21%
YoY
|
$4.540K
-4.02%
YoY
|
$4.840K
3.42%
YoY
|
$4.640K
1.09%
YoY
|
$4.740K
0.85%
YoY
|
$4.730K
0.85%
YoY
|
$4.680K
8.84%
YoY
|
$4.590K
8.0%
YoY
|
$4.700K
-41.61%
YoY
|
$4.690K
9.32%
YoY
|
| Cash From Operating Activities |
-$822.00
-97.41%
YoY
|
$2.000K
-111.83%
YoY
|
$500.00
-104.0%
YoY
|
-$9.200K
-67.25%
YoY
|
-$31.72K
158.08%
YoY
|
-$16.90K
338.96%
YoY
|
-$12.50K
159.88%
YoY
|
-$28.09K
67.4%
YoY
|
-$12.29K
-76.23%
YoY
|
-$3.850K
-91.54%
YoY
|
-$4.810K
-85.39%
YoY
|
-$16.78K
-110.2%
YoY
|
-$51.72K
26.32%
YoY
|
-$45.51K
-129.59%
YoY
|
-$32.92K
-166.17%
YoY
|
$164.5K
-11.87%
YoY
|
-$40.94K
161.43%
YoY
|
$153.8K
409.68%
YoY
|
$49.75K
-338.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.100K
-55.53%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$9.220K
4.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$8.800K
-537.81%
YoY
|
$530.00
N/A
|
$520.00
N/A
|
$0.00
N/A
|
-$2.010K
-90.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.100K
-55.53%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$9.220K
4.77%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$8.800K
337.81%
YoY
|
-$525.00
N/A
|
-$520.00
N/A
|
$0.00
N/A
|
-$2.010K
-90.15%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.78K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$34.78K
78.36%
YoY
|
$26.60K
565.0%
YoY
|
$6.200K
210.0%
YoY
|
$36.20K
N/A
|
$19.50K
N/A
|
$4.000K
N/A
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$27.30K
-77.98%
YoY
|
N/A
N/A
|
-$137.0K
2145.9%
YoY
|
-$55.50K
18400.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$822.00
-97.41%
YoY
|
$2.000K
-111.83%
YoY
|
$500.00
-104.0%
YoY
|
-$9.200K
-67.25%
YoY
|
-$31.72K
158.08%
YoY
|
-$16.90K
338.96%
YoY
|
-$12.50K
159.88%
YoY
|
-$28.09K
67.4%
YoY
|
-$12.29K
-76.23%
YoY
|
-$3.850K
-91.54%
YoY
|
-$4.810K
-85.39%
YoY
|
-$16.78K
-110.2%
YoY
|
-$51.72K
26.32%
YoY
|
-$45.51K
-129.59%
YoY
|
-$32.92K
-166.17%
YoY
|
$164.5K
-11.87%
YoY
|
-$40.94K
161.43%
YoY
|
$153.8K
409.68%
YoY
|
$49.75K
-338.38%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.100K
-55.53%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$9.220K
4.77%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$8.800K
337.81%
YoY
|
-$525.00
N/A
|
-$520.00
N/A
|
$0.00
N/A
|
-$2.010K
-90.15%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$34.78K
78.36%
YoY
|
$26.60K
565.0%
YoY
|
$6.200K
210.0%
YoY
|
$36.20K
N/A
|
$19.50K
N/A
|
$4.000K
N/A
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$27.30K
-77.98%
YoY
|
N/A
N/A
|
-$137.0K
2145.9%
YoY
|
-$55.50K
18400.0%
YoY
|
| Net Change In Cash |
-$822.00
-126.86%
YoY
|
$2.000K
-79.38%
YoY
|
$500.00
-107.94%
YoY
|
-$13.30K
1098.2%
YoY
|
$3.060K
-57.55%
YoY
|
$9.700K
6366.67%
YoY
|
-$6.300K
124.2%
YoY
|
-$1.110K
-95.66%
YoY
|
$7.209K
-113.8%
YoY
|
$150.00
-100.33%
YoY
|
-$2.810K
-91.46%
YoY
|
-$25.58K
-118.92%
YoY
|
-$52.24K
N/A
|
-$46.03K
-373.66%
YoY
|
-$32.92K
472.52%
YoY
|
$135.2K
219.62%
YoY
|
$0.00
-100.0%
YoY
|
$16.82K
-30.15%
YoY
|
-$5.750K
-75.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$822.00
-97.41%
YoY
|
$2.000K
-111.83%
YoY
|
$500.00
-104.0%
YoY
|
-$9.200K
-67.25%
YoY
|
-$31.72K
158.08%
YoY
|
-$16.90K
338.96%
YoY
|
-$12.50K
159.88%
YoY
|
-$28.09K
67.4%
YoY
|
-$12.29K
-76.23%
YoY
|
-$3.850K
-91.54%
YoY
|
-$4.810K
-85.39%
YoY
|
-$16.78K
-110.2%
YoY
|
-$51.72K
26.32%
YoY
|
-$45.51K
-129.59%
YoY
|
-$32.92K
-166.17%
YoY
|
$164.5K
-11.87%
YoY
|
-$40.94K
161.43%
YoY
|
$153.8K
409.68%
YoY
|
$49.75K
-338.38%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.100K
-55.53%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$9.220K
4.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$8.800K
-537.81%
YoY
|
$530.00
N/A
|
$520.00
N/A
|
$0.00
N/A
|
-$2.010K
-90.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
$2.000K
-111.83%
YoY
|
$500.00
-104.0%
YoY
|
-$13.30K
-64.35%
YoY
|
N/A
|
-$16.90K
338.96%
YoY
|
-$12.50K
159.88%
YoY
|
-$37.31K
45.86%
YoY
|
-$12.29K
-76.47%
YoY
|
-$3.850K
-91.64%
YoY
|
-$4.810K
-85.39%
YoY
|
-$25.58K
-115.36%
YoY
|
-$52.25K
27.61%
YoY
|
-$46.03K
-129.92%
YoY
|
-$32.92K
-166.17%
YoY
|
$166.6K
-19.58%
YoY
|
-$40.94K
169.17%
YoY
|
$153.8K
409.68%
YoY
|
$49.75K
-365.05%
YoY
|
Loading...