|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Shares issued for services | |||||
| Allowance for doubtful accounts | |||||
| Depreciation and amortization | |||||
| Amortization of debt discount | |||||
| (Gain)/loss on settlement of debt | |||||
| Gain/(loss) on change in derivative liability | |||||
| Changes in operating assets and liabilities: | |||||
| Decrease (Increase) in prepaid assets | |||||
| Decrease (Increase) in due to related party | |||||
| Increase (decrease) in accounts payable and accrued liabilities | |||||
| Decrease in due from related party | |||||
| Increase in accrued interest | |||||
| Net cash provided used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of intangible assets | |||||
| Purchase of intangible assets | |||||
| Net cash used in investing activities | |||||
| Common stock issued for cash | |||||
| Proceeds on related party loans | |||||
| Common stock issued for cash | |||||
| Proceeds from notes payable | |||||
| Proceeds from convertible notes payable | |||||
| Net cash provided by (used in) financing activities | |||||
| Net change in cash | |||||
| Cash, beginning of period | |||||
| Cash, end of period | |||||
| Derivative liability written off to APIC | |||||
| Accrued salary settled with Convertible notes payable related party | |||||
Loading...