|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$170.0M
43.09%
YoY
|
$118.8M
40.95%
YoY
|
$84.31M
114.0%
YoY
|
$39.40M
2.82%
YoY
|
$38.32M
-151.33%
YoY
|
| Depreciation, Depletion And Amortization |
$3.300M
13.79%
YoY
|
$2.900M
-25.47%
YoY
|
$3.891M
8.63%
YoY
|
$3.582M
-36.07%
YoY
|
$5.603M
-6.38%
YoY
|
| Cash From Operating Activities |
$408.1M
33.74%
YoY
|
$305.1M
-9.78%
YoY
|
$338.2M
61.86%
YoY
|
$208.9M
19.2%
YoY
|
$175.3M
292.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.454M
29.12%
YoY
|
$4.224M
33.76%
YoY
|
$3.158M
35.83%
YoY
|
$2.325M
7.94%
YoY
|
$2.154M
3.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$359.4M
50.1%
YoY
|
-$239.5M
-51.19%
YoY
|
-$490.7M
N/A
|
$0.00
-100.0%
YoY
|
-$180.9M
148.22%
YoY
|
| Cash From Investing Activities |
-$366.9M
50.56%
YoY
|
-$243.7M
-50.65%
YoY
|
-$493.8M
155.36%
YoY
|
-$193.4M
5.66%
YoY
|
-$183.0M
144.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$129.6M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$43.00M
-63.18%
YoY
|
$116.8M
133.59%
YoY
|
$50.00M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$411.0K
-109.71%
YoY
|
-$4.232M
-103.23%
YoY
|
$130.9M
5906.74%
YoY
|
$2.180M
57.97%
YoY
|
$1.380M
-97.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$408.1M
33.74%
YoY
|
$305.1M
-9.78%
YoY
|
$338.2M
61.86%
YoY
|
$208.9M
19.2%
YoY
|
$175.3M
292.06%
YoY
|
| Cash From Investing Activities |
-$366.9M
50.56%
YoY
|
-$243.7M
-50.65%
YoY
|
-$493.8M
155.36%
YoY
|
-$193.4M
5.66%
YoY
|
-$183.0M
144.23%
YoY
|
| Cash From Financing Activities |
$411.0K
-109.71%
YoY
|
-$4.232M
-103.23%
YoY
|
$130.9M
5906.74%
YoY
|
$2.180M
57.97%
YoY
|
$1.380M
-97.55%
YoY
|
| Net Change In Cash |
$41.59M
-27.28%
YoY
|
$57.19M
-331.77%
YoY
|
-$24.68M
-239.12%
YoY
|
$17.74M
-379.37%
YoY
|
-$6.349M
-124.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$408.1M
33.74%
YoY
|
$305.1M
-9.78%
YoY
|
$338.2M
61.86%
YoY
|
$208.9M
19.2%
YoY
|
$175.3M
292.06%
YoY
|
| Capital Expenditures |
$5.454M
29.12%
YoY
|
$4.224M
33.76%
YoY
|
$3.158M
35.83%
YoY
|
$2.325M
7.94%
YoY
|
$2.154M
3.96%
YoY
|
| Free Cash Flow |
$402.6M
33.81%
YoY
|
$300.9M
-10.19%
YoY
|
$335.0M
62.15%
YoY
|
$206.6M
19.34%
YoY
|
$173.1M
306.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$49.73M
18.24%
YoY
|
$43.23M
200.08%
YoY
|
$45.90M
25.18%
YoY
|
$38.84M
25.41%
YoY
|
$42.06M
14.34%
YoY
|
$14.41M
-50.46%
YoY
|
$36.67M
68.89%
YoY
|
$30.97M
59.21%
YoY
|
$36.78M
136.46%
YoY
|
$29.08M
172.69%
YoY
|
$21.71M
-1005.0%
YoY
|
$19.45M
58.77%
YoY
|
$15.56M
83.77%
YoY
|
$10.66M
-44.46%
YoY
|
-$2.399M
-146.55%
YoY
|
$12.25M
94.48%
YoY
|
$8.465M
9.94%
YoY
|
$19.20M
N/A
|
| Depreciation, Depletion And Amortization |
$59.62M
17590.21%
YoY
|
$472.0K
-48.02%
YoY
|
$455.0K
29.63%
YoY
|
$372.0K
-98.96%
YoY
|
$337.0K
-98.95%
YoY
|
$908.0K
96.54%
YoY
|
$351.0K
-98.97%
YoY
|
$35.93M
55.3%
YoY
|
$31.98M
50.59%
YoY
|
$462.0K
19.38%
YoY
|
$34.07M
8703.88%
YoY
|
$23.14M
2893.01%
YoY
|
$21.24M
5401.3%
YoY
|
$387.0K
0.0%
YoY
|
$387.0K
-1.02%
YoY
|
$773.0K
93.25%
YoY
|
$386.0K
28.67%
YoY
|
$387.0K
N/A
|
| Cash From Operating Activities |
$116.5M
20.44%
YoY
|
$51.77M
136.39%
YoY
|
$171.4M
2.01%
YoY
|
$88.18M
320.81%
YoY
|
$96.76M
2.65%
YoY
|
$21.90M
-81.7%
YoY
|
$168.0M
52.72%
YoY
|
$20.96M
1550.0%
YoY
|
$94.27M
-12.07%
YoY
|
$119.7M
42.44%
YoY
|
$110.0M
80.63%
YoY
|
$1.270M
-93.0%
YoY
|
$107.2M
133.66%
YoY
|
$84.02M
120.88%
YoY
|
$60.90M
-55.63%
YoY
|
$18.13M
-53.38%
YoY
|
$45.88M
19.48%
YoY
|
$38.04M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.707M
58.64%
YoY
|
$2.460M
549.08%
YoY
|
$3.085M
22.96%
YoY
|
$202.0K
-22.31%
YoY
|
$1.076M
-38.79%
YoY
|
$379.0K
89.5%
YoY
|
$2.509M
295.74%
YoY
|
$260.0K
-57.65%
YoY
|
$1.758M
17.91%
YoY
|
$200.0K
-25.93%
YoY
|
$634.0K
376.69%
YoY
|
$614.0K
42.46%
YoY
|
$1.491M
603.3%
YoY
|
$270.0K
-86.1%
YoY
|
$133.0K
-83.38%
YoY
|
$431.0K
43.67%
YoY
|
$212.0K
N/A
|
| Acquisitions |
$303.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$49.62M
238.61%
YoY
|
-$143.8M
10.83%
YoY
|
-$65.44M
157.13%
YoY
|
-$100.6M
44.49%
YoY
|
-$14.66M
-92.05%
YoY
|
-$129.8M
18.39%
YoY
|
-$25.45M
532.43%
YoY
|
-$69.61M
N/A
|
-$184.3M
189.66%
YoY
|
-$109.6M
109.42%
YoY
|
-$4.024M
-79.83%
YoY
|
$0.00
-100.0%
YoY
|
-$63.61M
188.12%
YoY
|
-$52.34M
-67.04%
YoY
|
-$19.95M
-47.65%
YoY
|
-$55.17M
-3.56%
YoY
|
-$22.08M
N/A
|
| Cash From Investing Activities |
-$361.8M
259.05%
YoY
|
-$51.33M
226.3%
YoY
|
-$146.3M
12.39%
YoY
|
-$68.52M
145.09%
YoY
|
-$100.8M
44.25%
YoY
|
-$15.73M
-91.54%
YoY
|
-$130.1M
18.63%
YoY
|
-$27.96M
500.21%
YoY
|
-$69.87M
-63.88%
YoY
|
-$186.0M
185.73%
YoY
|
-$109.7M
108.54%
YoY
|
-$4.658M
-76.8%
YoY
|
-$193.4M
247.91%
YoY
|
-$65.10M
192.07%
YoY
|
-$52.61M
-67.27%
YoY
|
-$20.08M
-48.38%
YoY
|
-$55.60M
-3.31%
YoY
|
-$22.29M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.665M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$362.6M
N/A
|
$411.0K
41000.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-100.0%
YoY
|
$5.232M
423.2%
YoY
|
$1.000K
N/A
|
-$9.466M
-114.24%
YoY
|
$63.45M
N/A
|
$1.000M
3233.33%
YoY
|
$0.00
-100.0%
YoY
|
$66.46M
35628.49%
YoY
|
$0.00
N/A
|
$30.00K
-97.83%
YoY
|
$1.964M
N/A
|
$186.0K
-81.4%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$116.5M
20.44%
YoY
|
$51.77M
136.39%
YoY
|
$171.4M
2.01%
YoY
|
$88.18M
320.81%
YoY
|
$96.76M
2.65%
YoY
|
$21.90M
-81.7%
YoY
|
$168.0M
52.72%
YoY
|
$20.96M
1550.0%
YoY
|
$94.27M
-12.07%
YoY
|
$119.7M
42.44%
YoY
|
$110.0M
80.63%
YoY
|
$1.270M
-93.0%
YoY
|
$107.2M
133.66%
YoY
|
$84.02M
120.88%
YoY
|
$60.90M
-55.63%
YoY
|
$18.13M
-53.38%
YoY
|
$45.88M
19.48%
YoY
|
$38.04M
N/A
|
| Cash From Investing Activities |
-$361.8M
259.05%
YoY
|
-$51.33M
226.3%
YoY
|
-$146.3M
12.39%
YoY
|
-$68.52M
145.09%
YoY
|
-$100.8M
44.25%
YoY
|
-$15.73M
-91.54%
YoY
|
-$130.1M
18.63%
YoY
|
-$27.96M
500.21%
YoY
|
-$69.87M
-63.88%
YoY
|
-$186.0M
185.73%
YoY
|
-$109.7M
108.54%
YoY
|
-$4.658M
-76.8%
YoY
|
-$193.4M
247.91%
YoY
|
-$65.10M
192.07%
YoY
|
-$52.61M
-67.27%
YoY
|
-$20.08M
-48.38%
YoY
|
-$55.60M
-3.31%
YoY
|
-$22.29M
N/A
|
| Cash From Financing Activities |
$362.6M
N/A
|
$411.0K
41000.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-100.0%
YoY
|
$5.232M
423.2%
YoY
|
$1.000K
N/A
|
-$9.466M
-114.24%
YoY
|
$63.45M
N/A
|
$1.000M
3233.33%
YoY
|
$0.00
-100.0%
YoY
|
$66.46M
35628.49%
YoY
|
$0.00
N/A
|
$30.00K
-97.83%
YoY
|
$1.964M
N/A
|
$186.0K
-81.4%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$117.3M
-3019.06%
YoY
|
$849.0K
-86.24%
YoY
|
$25.10M
-41.75%
YoY
|
$19.66M
-380.75%
YoY
|
-$4.019M
-126.91%
YoY
|
$6.169M
-314.57%
YoY
|
$43.09M
3214.54%
YoY
|
-$7.002M
106.67%
YoY
|
$14.93M
-175.56%
YoY
|
-$2.875M
-115.19%
YoY
|
$1.300M
-84.38%
YoY
|
-$3.388M
-18922.22%
YoY
|
-$19.76M
107.43%
YoY
|
$18.92M
20.14%
YoY
|
$8.322M
-137.65%
YoY
|
$18.00K
-241591910400100.0%
YoY
|
-$9.528M
-47.36%
YoY
|
$15.75M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$116.5M
20.44%
YoY
|
$51.77M
136.39%
YoY
|
$171.4M
2.01%
YoY
|
$88.18M
320.81%
YoY
|
$96.76M
2.65%
YoY
|
$21.90M
-81.7%
YoY
|
$168.0M
52.72%
YoY
|
$20.96M
1550.0%
YoY
|
$94.27M
-12.07%
YoY
|
$119.7M
42.44%
YoY
|
$110.0M
80.63%
YoY
|
$1.270M
-93.0%
YoY
|
$107.2M
133.66%
YoY
|
$84.02M
120.88%
YoY
|
$60.90M
-55.63%
YoY
|
$18.13M
-53.38%
YoY
|
$45.88M
19.48%
YoY
|
$38.04M
N/A
|
| Capital Expenditures |
N/A
|
$1.707M
58.64%
YoY
|
$2.460M
549.08%
YoY
|
$3.085M
22.96%
YoY
|
$202.0K
-22.31%
YoY
|
$1.076M
-38.79%
YoY
|
$379.0K
89.5%
YoY
|
$2.509M
295.74%
YoY
|
$260.0K
-57.65%
YoY
|
$1.758M
17.91%
YoY
|
$200.0K
-25.93%
YoY
|
$634.0K
376.69%
YoY
|
$614.0K
42.46%
YoY
|
$1.491M
603.3%
YoY
|
$270.0K
-86.1%
YoY
|
$133.0K
-83.38%
YoY
|
$431.0K
43.67%
YoY
|
$212.0K
N/A
|
| Free Cash Flow |
N/A
|
$50.06M
140.41%
YoY
|
$168.9M
0.77%
YoY
|
$85.10M
361.32%
YoY
|
$96.56M
2.72%
YoY
|
$20.82M
-82.34%
YoY
|
$167.6M
52.66%
YoY
|
$18.45M
2800.31%
YoY
|
$94.01M
-11.81%
YoY
|
$117.9M
42.89%
YoY
|
$109.8M
81.11%
YoY
|
$636.0K
-96.47%
YoY
|
$106.6M
134.52%
YoY
|
$82.53M
118.18%
YoY
|
$60.63M
-55.19%
YoY
|
$18.00M
-52.75%
YoY
|
$45.45M
19.29%
YoY
|
$37.83M
N/A
|
Loading...