2019 Form 10-K Financial Statement

#000164033420000582 Filed on March 23, 2020

View on sec.gov

Income Statement

Concept 2019 2018 Q4 2018
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $4.395M $1.080M $4.363M
YoY Change 0.73% 17.39% 22.96%
% of Gross Profit
Research & Development $2.238M $240.0K $330.0K
YoY Change 578.24% 242.86% 6.0%
% of Gross Profit
Depreciation & Amortization $1.462K $0.00 $1.544K
YoY Change -5.31% -80.8%
% of Gross Profit
Operating Expenses $6.633M $1.320M $4.693M
YoY Change 41.34% 33.33% 21.59%
Operating Profit -$6.633M -$4.693M
YoY Change 41.34%
Interest Expense $1.001M -$4.910M $94.76K
YoY Change 956.02% -1463.89% -87.64%
% of Operating Profit
Other Income/Expense, Net $7.686M -$14.50M
YoY Change -153.01%
Pretax Income $1.053M -$6.220M -$19.19M
YoY Change -105.49% 887.3% 520.58%
Income Tax $1.600K $0.00 $1.642K
% Of Pretax Income 0.15%
Net Earnings $1.052M -$6.220M -$19.19M
YoY Change -105.48% 547.92% 520.31%
Net Earnings / Revenue
Basic Earnings Per Share $0.01 -$0.16
Diluted Earnings Per Share -$0.05 -$11.73 -$0.16
COMMON SHARES
Basic Shares Outstanding 135.2M shares 121.2M shares
Diluted Shares Outstanding 169.6M shares 121.2M shares

Balance Sheet

Concept 2019 2018 Q4 2018
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.830M $1.850M $1.853M
YoY Change -1.26% 611.54% 612.94%
Cash & Equivalents $1.830M $1.853M $1.853M
Short-Term Investments
Other Short-Term Assets $164.8K $2.609K $100.3K
YoY Change 64.28% -99.1% -66.1%
Inventory
Prepaid Expenses $93.19K
Receivables
Other Receivables
Total Short-Term Assets $1.995M $1.954M $1.954M
YoY Change 2.1% 248.87% 251.5%
LONG-TERM ASSETS
Property, Plant & Equipment $1.980K $3.445K $3.450K
YoY Change -42.61% 144.68%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $1.980K $3.445K $3.440K
YoY Change -42.44% 143.97%
TOTAL ASSETS
Total Short-Term Assets $1.995M $1.954M $1.954M
Total Long-Term Assets $1.980K $3.445K $3.440K
Total Assets $1.997M $1.957M $1.957M
YoY Change 2.02% 249.49% 251.23%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $139.8K $15.60K $15.60K
YoY Change 796.22% -84.4% -84.54%
Accrued Expenses $180.0K $184.5K
YoY Change -10.0% -7.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $970.8K $15.94M $15.94M
YoY Change -93.91% 1867.77% 1877.61%
LONG-TERM LIABILITIES
Long-Term Debt $387.1K $1.360M $1.361M
YoY Change -71.56%
Other Long-Term Liabilities $90.80K $220.0K $219.5K
YoY Change -58.62% -60.0% -60.2%
Total Long-Term Liabilities $477.9K $1.580M $1.580M
YoY Change -69.76% 186.58% 186.66%
TOTAL LIABILITIES
Total Short-Term Liabilities $970.8K $15.94M $15.94M
Total Long-Term Liabilities $477.9K $1.580M $1.580M
Total Liabilities $1.449M $17.52M $17.52M
YoY Change -91.73% 1188.19% 1190.75%
SHAREHOLDERS EQUITY
Retained Earnings -$33.23M
YoY Change
Common Stock $17.66M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $548.1K -$15.56M -$15.56M
YoY Change
Total Liabilities & Shareholders Equity $1.997M $1.957M $1.957M
YoY Change 2.02% 249.49% 251.23%

Cashflow Statement

Concept 2019 2018 Q4 2018
OPERATING ACTIVITIES
Net Income $1.052M -$6.220M -$19.19M
YoY Change -105.48% 547.92% 520.31%
Depreciation, Depletion And Amortization $1.462K $0.00 $1.544K
YoY Change -5.31% -80.8%
Cash From Operating Activities -$6.028M -$1.010M -$3.943M
YoY Change 52.88% -52.13% 18.36%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $4.385K
YoY Change -100.0% -100.0% -122.32%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 $0.00 -$4.385K
YoY Change -100.0% -100.0% -77.68%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.919M $3.096M
YoY Change -38.0% 2.75%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $6.005M 1.810M $5.541M
YoY Change 8.37% -23.95% 57.73%
NET CHANGE
Cash From Operating Activities -$6.028M -1.010M -$3.943M
Cash From Investing Activities 0.000 0.000 -$4.385K
Cash From Financing Activities $6.005M 1.810M $5.541M
Net Change In Cash -$23.37K 800.0K $1.594M
YoY Change -101.47% 220.0% 883.28%
FREE CASH FLOW
Cash From Operating Activities -$6.028M -$1.010M -$3.943M
Capital Expenditures $0.00 $0.00 $4.385K
Free Cash Flow -$6.028M -$1.010M -$3.947M
YoY Change 52.71% -52.58% 19.2%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019 dei Entity Central Index Key
EntityCentralIndexKey
0001516551
CY2019 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2019 dei Amendment Flag
AmendmentFlag
false
CY2019 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2019 dei Entity Small Business
EntitySmallBusiness
true
CY2020Q1 us-gaap Cash
Cash
667000 USD
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1983 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3445 USD
CY2019Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
10000 USD
CY2017Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
271715 USD
CY2017Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
551322 USD
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2019 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2019 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2019 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2019Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
4538 USD
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
4512 USD
CY2019Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
152695 USD
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
970818 USD
CY2019 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2018Q4 us-gaap Cash
Cash
1853373 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15938971 USD
CY2019 dei Entity Shell Company
EntityShellCompany
false
CY2019 dei Document Type
DocumentType
10-K
CY2019 dei Document Period End Date
DocumentPeriodEndDate
2019-12-31
CY2019 dei Entity Registrant Name
EntityRegistrantName
Emerald Bioscience, Inc.
CY2019 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2019Q2 dei Entity Public Float
EntityPublicFloat
17116620 USD
CY2020Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
183207747 shares
CY2019Q4 us-gaap Cash
Cash
1829977 USD
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
93193 USD
CY2019Q4 us-gaap Other Assets Current
OtherAssetsCurrent
7550 USD
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
2609 USD
CY2019Q4 us-gaap Assets Current
AssetsCurrent
1994760 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
1953687 USD
CY2019Q4 us-gaap Assets
Assets
1996743 USD
CY2018Q4 us-gaap Assets
Assets
1957132 USD
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
129809 USD
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
15597 USD
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
420406 USD
CY2018Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
184461 USD
CY2019Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
410603 USD
CY2018Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
15738913 USD
CY2019Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
182895247 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
133907747 shares
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
182895247 shares
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
133907747 shares
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
17528947 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-3569506 USD
CY2019 embi Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
-9734759 USD
CY2018 embi Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
6503174 USD
CY2019 embi Fair Value Of Derivative Liability In Excess Of Proceeds
FairValueOfDerivativeLiabilityInExcessOfProceeds
-322644 USD
CY2018 embi Fair Value Of Derivative Liability In Excess Of Proceeds
FairValueOfDerivativeLiabilityInExcessOfProceeds
-7174634 USD
CY2018 us-gaap Payments Of Derivative Issuance Costs
PaymentsOfDerivativeIssuanceCosts
-137192 USD
CY2019 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
7686003 USD
CY2018 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-14500071 USD
CY2019 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
135154931 shares
CY2018 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-803 USD
CY2019 embi Fair Value Of Derivative Liability Excess Of Proceeds
FairValueOfDerivativeLiabilityExcessOfProceeds
322644 USD
CY2018 embi Fair Value Of Derivative Liability Excess Of Proceeds
FairValueOfDerivativeLiabilityExcessOfProceeds
7174634 USD
CY2018 embi Loss On Common Stock Issuance From Conversion Of Accrued Interest
LossOnCommonStockIssuanceFromConversionOfAccruedInterest
9794 USD
CY2019 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
10000 USD
CY2019 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
225945 USD
CY2018 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-10110 USD
CY2018 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4385 USD
CY2018 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4385 USD
CY2019 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
80628 USD
CY2018 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
154092 USD
CY2018 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
400000 USD
CY2019 embi Proceeds From Convertible Multi Draw Credit Agreement
ProceedsFromConvertibleMultiDrawCreditAgreement
3990699 USD
CY2018 embi Proceeds From Convertible Multi Draw Credit Agreement
ProceedsFromConvertibleMultiDrawCreditAgreement
1946293 USD
CY2019 embi Repayment Of Convertible Multi Draw Credit Agreement
RepaymentOfConvertibleMultiDrawCreditAgreement
3985500 USD
CY2018 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
1947228 USD
CY2018 embi Conversion Of Outstanding Preferred Stock Subject To Redemption Into Common Stock
ConversionOfOutstandingPreferredStockSubjectToRedemptionIntoCommonStock
828915 USD
CY2018 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
1713766 USD
CY2018 embi Fair Value Of Warrants Issued In Connection With Financings
FairValueOfWarrantsIssuedInConnectionWithFinancings
10424634 USD
CY2019 embi Proceeds Allocated To Equity Classified Warrants Issued With Convertible Multi Draw Credit Agreement
ProceedsAllocatedToEquityClassifiedWarrantsIssuedWithConvertibleMultiDrawCreditAgreement
716110 USD
CY2018 embi Proceeds Allocated To Equity Classified Warrants Issued With Convertible Multi Draw Credit Agreement
ProceedsAllocatedToEquityClassifiedWarrantsIssuedWithConvertibleMultiDrawCreditAgreement
315080 USD
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-32173282 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-33225107 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
548058 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
-15562252 USD
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1996743 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1957132 USD
CY2019 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2237956 USD
CY2018 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
329966 USD
CY2019 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4394622 USD
CY2018 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4362557 USD
CY2019 us-gaap Operating Expenses
OperatingExpenses
6632578 USD
CY2018 us-gaap Operating Expenses
OperatingExpenses
4692523 USD
CY2019 us-gaap Operating Income Loss
OperatingIncomeLoss
-6632578 USD
CY2018 us-gaap Operating Income Loss
OperatingIncomeLoss
-4692523 USD
CY2019 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-725425 USD
CY2018 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-590392 USD
CY2019 us-gaap Interest Expense
InterestExpense
1000713 USD
CY2018 us-gaap Interest Expense
InterestExpense
94763 USD
CY2019 us-gaap Investment Income Interest
InvestmentIncomeInterest
26 USD
CY2018 us-gaap Investment Income Interest
InvestmentIncomeInterest
84 USD
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1053425 USD
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-19192594 USD
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1600 USD
CY2018 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1642 USD
CY2019 us-gaap Net Income Loss
NetIncomeLoss
1051825 USD
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-19194236 USD
CY2019 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2018 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2019 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2018 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
CY2019 us-gaap Share Based Compensation
ShareBasedCompensation
680455 USD
CY2018 us-gaap Share Based Compensation
ShareBasedCompensation
674961 USD
CY2019 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-9734759 USD
CY2018 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
121154334 shares
CY2019 us-gaap Depreciation
Depreciation
1462 USD
CY2018 us-gaap Depreciation
Depreciation
1544 USD
CY2018 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
121154334 shares
CY2019 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
169560265 shares
CY2018 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
6503174 USD
CY2019 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
629293 USD
CY2018 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
58536 USD
CY2019 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
59502 USD
CY2018 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-198235 USD
CY2019 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
4941 USD
CY2018 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
2609 USD
CY2019 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
124212 USD
CY2018 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-85324 USD
CY2019 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6027941 USD
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3943014 USD
CY2019 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1919372 USD
CY2018 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3095908 USD
CY2019 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
4080000 USD
CY2018 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
98700 USD
CY2019 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6004571 USD
CY2018 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5540901 USD
CY2019 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-23370 USD
CY2018 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1593502 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1857885 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
264383 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1834515 USD
CY2019 us-gaap Interest Paid Net
InterestPaidNet
371420 USD
CY2018 us-gaap Interest Paid Net
InterestPaidNet
23334 USD
CY2019 us-gaap Income Taxes Paid
IncomeTaxesPaid
1600 USD
CY2018 us-gaap Income Taxes Paid
IncomeTaxesPaid
1642 USD
CY2019 embi Exercise Of Warrants
ExerciseOfWarrants
6077698 USD
CY2018 embi Exercise Of Warrants
ExerciseOfWarrants
1539866 USD
CY2019 embi Warrants Issued In Connection With Convertible Multi Draw Credit Agreement Related Party Value
WarrantsIssuedInConnectionWithConvertibleMultiDrawCreditAgreementRelatedPartyValue
716110 USD
CY2018 embi Beneficial Conversion Feature In Connection With Convertible Multi Draw Credit Agreement Related Party Value
BeneficialConversionFeatureInConnectionWithConvertibleMultiDrawCreditAgreementRelatedPartyValue
90080 USD
CY2019 embi Beneficial Conversion Feature In Connection With Convertible Multi Draw Credit Agreement Related Party Value
BeneficialConversionFeatureInConnectionWithConvertibleMultiDrawCreditAgreementRelatedPartyValue
1584850 USD
CY2019 embi Share And Warrants Issuance Costs
ShareAndWarrantsIssuanceCosts
80628 USD
CY2019 embi Stock Issued During Period Value Net Of Issuance Costs And Warrants
StockIssuedDuringPeriodValueNetOfIssuanceCostsAndWarrants
1919372 USD
CY2019 embi Financing Value Warrant Exercise
FinancingValueWarrantExercise
10013323 USD
CY2019 embi Fair Value Of Compound Derivative Liability Issued With Convertible Multi Draw Credit Agreement
FairValueOfCompoundDerivativeLiabilityIssuedWithConvertibleMultiDrawCreditAgreement
193414 USD
CY2018 embi Fair Value Of Compound Derivative Liability Issued With Convertible Multi Draw Credit Agreement
FairValueOfCompoundDerivativeLiabilityIssuedWithConvertibleMultiDrawCreditAgreement
204102 USD
CY2019 embi Beneficial Conversion Feature On Convertible Multi Draw Credit Agreement
BeneficialConversionFeatureOnConvertibleMultiDrawCreditAgreement
1584850 USD
CY2018 embi Beneficial Conversion Feature On Convertible Multi Draw Credit Agreement
BeneficialConversionFeatureOnConvertibleMultiDrawCreditAgreement
90080 USD
CY2018 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
674961 USD
CY2019 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
680455 USD
CY2018 embi Share Issuance Costs
ShareIssuanceCosts
16900 USD
CY2018 embi Stock Issued During Period Value Net Of Issuance Costs
StockIssuedDuringPeriodValueNetOfIssuanceCosts
-16900 USD
CY2018 embi Conversion Of Preferred Stock Series And Conversion Liability Into Common Stock Value
ConversionOfPreferredStockSeriesAndConversionLiabilityIntoCommonStockValue
828915 USD
CY2018 embi Conversion Of Series D Preferred Stock To Common Stock
ConversionOfSeriesDPreferredStockToCommonStock
169447 USD
CY2018 embi Conversion Of Series F Preferred Stock To Common Stock Value
ConversionOfSeriesFPreferredStockToCommonStockValue
1777781 USD
CY2018 embi Conversion Of Secured Convertible Promissory Note Related Party And Accrued Interest
ConversionOfSecuredConvertiblePromissoryNoteRelatedPartyAndAccruedInterest
1723560 USD
CY2018 embi Stock Issued During Period Value Series B Warrant Exercises
StockIssuedDuringPeriodValueSeriesBWarrantExercises
1638566 USD
CY2019 embi Stock Issued During Period Value Series B Warrant Exercises
StockIssuedDuringPeriodValueSeriesBWarrantExercises
144375 USD
CY2018 embi Warrants Issued In Connection With Convertible Multi Draw Credit Agreement Related Party Value
WarrantsIssuedInConnectionWithConvertibleMultiDrawCreditAgreementRelatedPartyValue
315080 USD
CY2019 us-gaap Use Of Estimates
UseOfEstimates
<div><p style="margin:0px;text-align:justify"><span style="font-family:Times New Roman,Times,serif"><span style="font-size:10pt"><span><span><span><span><span><span><span><span><span><span><span><span><strong><i>Use of Estimates</i></strong></span></span></span></span></span></span></span></span></span></span></span></span></span></span></p><p style="margin:0px;text-align:justify">&#160;</p><p style="margin:0px;text-align:justify"><span style="font-family:Times New Roman,Times,serif"><span style="font-size:10pt"><span><span><span><span><span><span><span><span><span><span>The preparation of the Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates. The most significant accounting estimates inherent in the preparation of the Company&#x2019;s financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources. Such estimates and judgments are utilized for stock-based compensation expense, equity securities, derivative liabilities and debt with embedded features.</span></span></span></span></span></span></span></span></span></span></span></span></p></div>
CY2017Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
823037 USD
CY2018 embi Reclassification Of Derivatives To Equity
ReclassificationOfDerivativesToEquity
-2356581 USD
CY2019 embi Fair Value Of Warrants Issued
FairValueOfWarrantsIssued
516058 USD
CY2018 embi Fair Value Of Warrants Issued
FairValueOfWarrantsIssued
10988736 USD
CY2019 embi Reclassification Of Derivatives To Equity
ReclassificationOfDerivativesToEquity
-6238265 USD
CY2019Q4 us-gaap Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
1877938 USD
CY2018Q4 us-gaap Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
3176824 USD
CY2019 us-gaap Property Plant And Equipment Depreciation Methods
PropertyPlantAndEquipmentDepreciationMethods
straight-line method
CY2019 us-gaap Property Plant And Equipment Estimated Useful Lives
PropertyPlantAndEquipmentEstimatedUsefulLives
two to three years
CY2019 embi Warrants Vested And Outstanding
WarrantsVestedAndOutstanding
25143250 shares
CY2018Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
15958366 USD
CY2019Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
501400 USD
CY2019 embi Coupon Interest Expense
CouponInterestExpense
371420 USD
CY2018 embi Coupon Interest Expense
CouponInterestExpense
26433 USD
CY2019 embi Amortization Of Debt Discount
AmortizationOfDebtDiscount
616383 USD
CY2018 embi Amortization Of Debt Discount
AmortizationOfDebtDiscount
56253 USD
CY2019 embi Amortization Of Transaction Costs
AmortizationOfTransactionCosts
12910 USD
CY2018 embi Amortization Of Transaction Costs
AmortizationOfTransactionCosts
2283 USD
CY2019 us-gaap Interest Expense Other
InterestExpenseOther
0 USD
CY2018 us-gaap Interest Expense Other
InterestExpenseOther
9794 USD
CY2019 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1051825 USD
CY2018 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-19194236 USD
CY2019 embi Net Loss Adjusted Balance
NetLossAdjustedBalance
-8198787 USD
CY2019 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
1120521 USD
CY2018 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-19192594 USD
CY2019 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
-1351 USD
CY2019Q4 embi Deferred Tax Assets Capitalized Research And Development Costs
DeferredTaxAssetsCapitalizedResearchAndDevelopmentCosts
0 USD
CY2018Q4 embi Deferred Tax Assets Capitalized Research And Development Costs
DeferredTaxAssetsCapitalizedResearchAndDevelopmentCosts
10327 USD
CY2019Q4 embi Deferred Tax Liabilities Note Discount
DeferredTaxLiabilitiesNoteDiscount
340652 USD
CY2018Q4 embi Deferred Tax Liabilities Note Discount
DeferredTaxLiabilitiesNoteDiscount
0 USD
CY2019Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 USD
CY2018Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 USD
CY2019 embi Effective Income Tax Rate Reconciliation Nondeductible Expense Change In Fair Value Of Warrant
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseChangeInFairValueOfWarrant
-1874873 USD
CY2018 embi Effective Income Tax Rate Reconciliation Nondeductible Expense Change In Fair Value Of Warrant
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseChangeInFairValueOfWarrant
2869116 USD
CY2019 embi Income Tax Reconciliation Uncertain Tax Positions
IncomeTaxReconciliationUncertainTaxPositions
436145 USD
CY2018 embi Income Tax Reconciliation Uncertain Tax Positions
IncomeTaxReconciliationUncertainTaxPositions
0 USD
CY2019 embi Income Tax Reconciliation Change In Compound Derivative
IncomeTaxReconciliationChangeInCompoundDerivative
-101671 USD
CY2018 embi Income Tax Reconciliation Change In Compound Derivative
IncomeTaxReconciliationChangeInCompoundDerivative
3224 USD
CY2018 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
629 USD
CY2019Q4 embi Annual Maintenance Fee Payable
AnnualMaintenanceFeePayable
75000 USD

Files In Submission

Name View Source Status
0001640334-20-000582-index-headers.html Edgar Link pending
0001640334-20-000582-index.html Edgar Link pending
0001640334-20-000582.txt Edgar Link pending
0001640334-20-000582-xbrl.zip Edgar Link pending
embi-20191231.xml Edgar Link completed
embi-20191231.xsd Edgar Link pending
embi-20191231_cal.xml Edgar Link unprocessable
embi-20191231_def.xml Edgar Link unprocessable
embi-20191231_lab.xml Edgar Link unprocessable
embi-20191231_pre.xml Edgar Link unprocessable
embi_10k.htm Edgar Link pending
embi_ex231.htm Edgar Link pending
embi_ex311.htm Edgar Link pending
embi_ex312.htm Edgar Link pending
embi_ex321.htm Edgar Link pending
embi_ex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending