2019 Form 10-K Financial Statement
#000164033420000582 Filed on March 23, 2020
Income Statement
Concept | 2019 | 2018 Q4 | 2018 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $4.395M | $1.080M | $4.363M |
YoY Change | 0.73% | 17.39% | 22.96% |
% of Gross Profit | |||
Research & Development | $2.238M | $240.0K | $330.0K |
YoY Change | 578.24% | 242.86% | 6.0% |
% of Gross Profit | |||
Depreciation & Amortization | $1.462K | $0.00 | $1.544K |
YoY Change | -5.31% | -80.8% | |
% of Gross Profit | |||
Operating Expenses | $6.633M | $1.320M | $4.693M |
YoY Change | 41.34% | 33.33% | 21.59% |
Operating Profit | -$6.633M | -$4.693M | |
YoY Change | 41.34% | ||
Interest Expense | $1.001M | -$4.910M | $94.76K |
YoY Change | 956.02% | -1463.89% | -87.64% |
% of Operating Profit | |||
Other Income/Expense, Net | $7.686M | -$14.50M | |
YoY Change | -153.01% | ||
Pretax Income | $1.053M | -$6.220M | -$19.19M |
YoY Change | -105.49% | 887.3% | 520.58% |
Income Tax | $1.600K | $0.00 | $1.642K |
% Of Pretax Income | 0.15% | ||
Net Earnings | $1.052M | -$6.220M | -$19.19M |
YoY Change | -105.48% | 547.92% | 520.31% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.01 | -$0.16 | |
Diluted Earnings Per Share | -$0.05 | -$11.73 | -$0.16 |
COMMON SHARES | |||
Basic Shares Outstanding | 135.2M shares | 121.2M shares | |
Diluted Shares Outstanding | 169.6M shares | 121.2M shares |
Balance Sheet
Concept | 2019 | 2018 Q4 | 2018 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.830M | $1.850M | $1.853M |
YoY Change | -1.26% | 611.54% | 612.94% |
Cash & Equivalents | $1.830M | $1.853M | $1.853M |
Short-Term Investments | |||
Other Short-Term Assets | $164.8K | $2.609K | $100.3K |
YoY Change | 64.28% | -99.1% | -66.1% |
Inventory | |||
Prepaid Expenses | $93.19K | ||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $1.995M | $1.954M | $1.954M |
YoY Change | 2.1% | 248.87% | 251.5% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.980K | $3.445K | $3.450K |
YoY Change | -42.61% | 144.68% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $1.980K | $3.445K | $3.440K |
YoY Change | -42.44% | 143.97% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.995M | $1.954M | $1.954M |
Total Long-Term Assets | $1.980K | $3.445K | $3.440K |
Total Assets | $1.997M | $1.957M | $1.957M |
YoY Change | 2.02% | 249.49% | 251.23% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $139.8K | $15.60K | $15.60K |
YoY Change | 796.22% | -84.4% | -84.54% |
Accrued Expenses | $180.0K | $184.5K | |
YoY Change | -10.0% | -7.0% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $970.8K | $15.94M | $15.94M |
YoY Change | -93.91% | 1867.77% | 1877.61% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $387.1K | $1.360M | $1.361M |
YoY Change | -71.56% | ||
Other Long-Term Liabilities | $90.80K | $220.0K | $219.5K |
YoY Change | -58.62% | -60.0% | -60.2% |
Total Long-Term Liabilities | $477.9K | $1.580M | $1.580M |
YoY Change | -69.76% | 186.58% | 186.66% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $970.8K | $15.94M | $15.94M |
Total Long-Term Liabilities | $477.9K | $1.580M | $1.580M |
Total Liabilities | $1.449M | $17.52M | $17.52M |
YoY Change | -91.73% | 1188.19% | 1190.75% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$33.23M | ||
YoY Change | |||
Common Stock | $17.66M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $548.1K | -$15.56M | -$15.56M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.997M | $1.957M | $1.957M |
YoY Change | 2.02% | 249.49% | 251.23% |
Cashflow Statement
Concept | 2019 | 2018 Q4 | 2018 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.052M | -$6.220M | -$19.19M |
YoY Change | -105.48% | 547.92% | 520.31% |
Depreciation, Depletion And Amortization | $1.462K | $0.00 | $1.544K |
YoY Change | -5.31% | -80.8% | |
Cash From Operating Activities | -$6.028M | -$1.010M | -$3.943M |
YoY Change | 52.88% | -52.13% | 18.36% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $4.385K |
YoY Change | -100.0% | -100.0% | -122.32% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | -$4.385K |
YoY Change | -100.0% | -100.0% | -77.68% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $1.919M | $3.096M | |
YoY Change | -38.0% | 2.75% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $6.005M | 1.810M | $5.541M |
YoY Change | 8.37% | -23.95% | 57.73% |
NET CHANGE | |||
Cash From Operating Activities | -$6.028M | -1.010M | -$3.943M |
Cash From Investing Activities | 0.000 | 0.000 | -$4.385K |
Cash From Financing Activities | $6.005M | 1.810M | $5.541M |
Net Change In Cash | -$23.37K | 800.0K | $1.594M |
YoY Change | -101.47% | 220.0% | 883.28% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$6.028M | -$1.010M | -$3.943M |
Capital Expenditures | $0.00 | $0.00 | $4.385K |
Free Cash Flow | -$6.028M | -$1.010M | -$3.947M |
YoY Change | 52.71% | -52.58% | 19.2% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001516551 | |
CY2019 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2019 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2019 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | |
CY2019 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2019 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2020Q1 | us-gaap |
Cash
Cash
|
667000 | USD |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1983 | USD |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3445 | USD |
CY2019Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
10000 | USD |
CY2017Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
271715 | USD |
CY2017Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
551322 | USD |
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2019 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2019 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2019 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2019 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2019Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
4538 | USD |
CY2018Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
4512 | USD |
CY2019Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
152695 | USD |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
970818 | USD |
CY2019 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2018Q4 | us-gaap |
Cash
Cash
|
1853373 | USD |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15938971 | USD |
CY2019 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2019 | dei |
Document Type
DocumentType
|
10-K | |
CY2019 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-12-31 | |
CY2019 | dei |
Entity Registrant Name
EntityRegistrantName
|
Emerald Bioscience, Inc. | |
CY2019 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2019Q2 | dei |
Entity Public Float
EntityPublicFloat
|
17116620 | USD |
CY2020Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
183207747 | shares |
CY2019Q4 | us-gaap |
Cash
Cash
|
1829977 | USD |
CY2018Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
93193 | USD |
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
7550 | USD |
CY2018Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2609 | USD |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1994760 | USD |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1953687 | USD |
CY2019Q4 | us-gaap |
Assets
Assets
|
1996743 | USD |
CY2018Q4 | us-gaap |
Assets
Assets
|
1957132 | USD |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
129809 | USD |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
15597 | USD |
CY2019Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
420406 | USD |
CY2018Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
184461 | USD |
CY2019Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
410603 | USD |
CY2018Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
15738913 | USD |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
182895247 | shares |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
133907747 | shares |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
182895247 | shares |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
133907747 | shares |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
17528947 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3569506 | USD |
CY2019 | embi |
Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
|
-9734759 | USD |
CY2018 | embi |
Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
|
6503174 | USD |
CY2019 | embi |
Fair Value Of Derivative Liability In Excess Of Proceeds
FairValueOfDerivativeLiabilityInExcessOfProceeds
|
-322644 | USD |
CY2018 | embi |
Fair Value Of Derivative Liability In Excess Of Proceeds
FairValueOfDerivativeLiabilityInExcessOfProceeds
|
-7174634 | USD |
CY2018 | us-gaap |
Payments Of Derivative Issuance Costs
PaymentsOfDerivativeIssuanceCosts
|
-137192 | USD |
CY2019 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
7686003 | USD |
CY2018 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-14500071 | USD |
CY2019 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
135154931 | shares |
CY2018 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-803 | USD |
CY2019 | embi |
Fair Value Of Derivative Liability Excess Of Proceeds
FairValueOfDerivativeLiabilityExcessOfProceeds
|
322644 | USD |
CY2018 | embi |
Fair Value Of Derivative Liability Excess Of Proceeds
FairValueOfDerivativeLiabilityExcessOfProceeds
|
7174634 | USD |
CY2018 | embi |
Loss On Common Stock Issuance From Conversion Of Accrued Interest
LossOnCommonStockIssuanceFromConversionOfAccruedInterest
|
9794 | USD |
CY2019 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
10000 | USD |
CY2019 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
225945 | USD |
CY2018 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-10110 | USD |
CY2018 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4385 | USD |
CY2018 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4385 | USD |
CY2019 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
80628 | USD |
CY2018 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
154092 | USD |
CY2018 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
400000 | USD |
CY2019 | embi |
Proceeds From Convertible Multi Draw Credit Agreement
ProceedsFromConvertibleMultiDrawCreditAgreement
|
3990699 | USD |
CY2018 | embi |
Proceeds From Convertible Multi Draw Credit Agreement
ProceedsFromConvertibleMultiDrawCreditAgreement
|
1946293 | USD |
CY2019 | embi |
Repayment Of Convertible Multi Draw Credit Agreement
RepaymentOfConvertibleMultiDrawCreditAgreement
|
3985500 | USD |
CY2018 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
1947228 | USD |
CY2018 | embi |
Conversion Of Outstanding Preferred Stock Subject To Redemption Into Common Stock
ConversionOfOutstandingPreferredStockSubjectToRedemptionIntoCommonStock
|
828915 | USD |
CY2018 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
1713766 | USD |
CY2018 | embi |
Fair Value Of Warrants Issued In Connection With Financings
FairValueOfWarrantsIssuedInConnectionWithFinancings
|
10424634 | USD |
CY2019 | embi |
Proceeds Allocated To Equity Classified Warrants Issued With Convertible Multi Draw Credit Agreement
ProceedsAllocatedToEquityClassifiedWarrantsIssuedWithConvertibleMultiDrawCreditAgreement
|
716110 | USD |
CY2018 | embi |
Proceeds Allocated To Equity Classified Warrants Issued With Convertible Multi Draw Credit Agreement
ProceedsAllocatedToEquityClassifiedWarrantsIssuedWithConvertibleMultiDrawCreditAgreement
|
315080 | USD |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-32173282 | USD |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-33225107 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
548058 | USD |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15562252 | USD |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1996743 | USD |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1957132 | USD |
CY2019 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2237956 | USD |
CY2018 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
329966 | USD |
CY2019 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4394622 | USD |
CY2018 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4362557 | USD |
CY2019 | us-gaap |
Operating Expenses
OperatingExpenses
|
6632578 | USD |
CY2018 | us-gaap |
Operating Expenses
OperatingExpenses
|
4692523 | USD |
CY2019 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6632578 | USD |
CY2018 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4692523 | USD |
CY2019 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-725425 | USD |
CY2018 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-590392 | USD |
CY2019 | us-gaap |
Interest Expense
InterestExpense
|
1000713 | USD |
CY2018 | us-gaap |
Interest Expense
InterestExpense
|
94763 | USD |
CY2019 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
26 | USD |
CY2018 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
84 | USD |
CY2019 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1053425 | USD |
CY2018 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-19192594 | USD |
CY2019 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1600 | USD |
CY2018 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1642 | USD |
CY2019 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1051825 | USD |
CY2018 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19194236 | USD |
CY2019 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2018 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.16 | |
CY2019 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | |
CY2018 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.16 | |
CY2019 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
680455 | USD |
CY2018 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
674961 | USD |
CY2019 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-9734759 | USD |
CY2018 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
121154334 | shares |
CY2019 | us-gaap |
Depreciation
Depreciation
|
1462 | USD |
CY2018 | us-gaap |
Depreciation
Depreciation
|
1544 | USD |
CY2018 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
121154334 | shares |
CY2019 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
169560265 | shares |
CY2018 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
6503174 | USD |
CY2019 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
629293 | USD |
CY2018 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
58536 | USD |
CY2019 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
59502 | USD |
CY2018 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-198235 | USD |
CY2019 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
4941 | USD |
CY2018 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
2609 | USD |
CY2019 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
124212 | USD |
CY2018 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-85324 | USD |
CY2019 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6027941 | USD |
CY2018 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3943014 | USD |
CY2019 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1919372 | USD |
CY2018 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3095908 | USD |
CY2019 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
4080000 | USD |
CY2018 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
98700 | USD |
CY2019 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6004571 | USD |
CY2018 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5540901 | USD |
CY2019 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-23370 | USD |
CY2018 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1593502 | USD |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1857885 | USD |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
264383 | USD |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1834515 | USD |
CY2019 | us-gaap |
Interest Paid Net
InterestPaidNet
|
371420 | USD |
CY2018 | us-gaap |
Interest Paid Net
InterestPaidNet
|
23334 | USD |
CY2019 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1600 | USD |
CY2018 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1642 | USD |
CY2019 | embi |
Exercise Of Warrants
ExerciseOfWarrants
|
6077698 | USD |
CY2018 | embi |
Exercise Of Warrants
ExerciseOfWarrants
|
1539866 | USD |
CY2019 | embi |
Warrants Issued In Connection With Convertible Multi Draw Credit Agreement Related Party Value
WarrantsIssuedInConnectionWithConvertibleMultiDrawCreditAgreementRelatedPartyValue
|
716110 | USD |
CY2018 | embi |
Beneficial Conversion Feature In Connection With Convertible Multi Draw Credit Agreement Related Party Value
BeneficialConversionFeatureInConnectionWithConvertibleMultiDrawCreditAgreementRelatedPartyValue
|
90080 | USD |
CY2019 | embi |
Beneficial Conversion Feature In Connection With Convertible Multi Draw Credit Agreement Related Party Value
BeneficialConversionFeatureInConnectionWithConvertibleMultiDrawCreditAgreementRelatedPartyValue
|
1584850 | USD |
CY2019 | embi |
Share And Warrants Issuance Costs
ShareAndWarrantsIssuanceCosts
|
80628 | USD |
CY2019 | embi |
Stock Issued During Period Value Net Of Issuance Costs And Warrants
StockIssuedDuringPeriodValueNetOfIssuanceCostsAndWarrants
|
1919372 | USD |
CY2019 | embi |
Financing Value Warrant Exercise
FinancingValueWarrantExercise
|
10013323 | USD |
CY2019 | embi |
Fair Value Of Compound Derivative Liability Issued With Convertible Multi Draw Credit Agreement
FairValueOfCompoundDerivativeLiabilityIssuedWithConvertibleMultiDrawCreditAgreement
|
193414 | USD |
CY2018 | embi |
Fair Value Of Compound Derivative Liability Issued With Convertible Multi Draw Credit Agreement
FairValueOfCompoundDerivativeLiabilityIssuedWithConvertibleMultiDrawCreditAgreement
|
204102 | USD |
CY2019 | embi |
Beneficial Conversion Feature On Convertible Multi Draw Credit Agreement
BeneficialConversionFeatureOnConvertibleMultiDrawCreditAgreement
|
1584850 | USD |
CY2018 | embi |
Beneficial Conversion Feature On Convertible Multi Draw Credit Agreement
BeneficialConversionFeatureOnConvertibleMultiDrawCreditAgreement
|
90080 | USD |
CY2018 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
674961 | USD |
CY2019 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
680455 | USD |
CY2018 | embi |
Share Issuance Costs
ShareIssuanceCosts
|
16900 | USD |
CY2018 | embi |
Stock Issued During Period Value Net Of Issuance Costs
StockIssuedDuringPeriodValueNetOfIssuanceCosts
|
-16900 | USD |
CY2018 | embi |
Conversion Of Preferred Stock Series And Conversion Liability Into Common Stock Value
ConversionOfPreferredStockSeriesAndConversionLiabilityIntoCommonStockValue
|
828915 | USD |
CY2018 | embi |
Conversion Of Series D Preferred Stock To Common Stock
ConversionOfSeriesDPreferredStockToCommonStock
|
169447 | USD |
CY2018 | embi |
Conversion Of Series F Preferred Stock To Common Stock Value
ConversionOfSeriesFPreferredStockToCommonStockValue
|
1777781 | USD |
CY2018 | embi |
Conversion Of Secured Convertible Promissory Note Related Party And Accrued Interest
ConversionOfSecuredConvertiblePromissoryNoteRelatedPartyAndAccruedInterest
|
1723560 | USD |
CY2018 | embi |
Stock Issued During Period Value Series B Warrant Exercises
StockIssuedDuringPeriodValueSeriesBWarrantExercises
|
1638566 | USD |
CY2019 | embi |
Stock Issued During Period Value Series B Warrant Exercises
StockIssuedDuringPeriodValueSeriesBWarrantExercises
|
144375 | USD |
CY2018 | embi |
Warrants Issued In Connection With Convertible Multi Draw Credit Agreement Related Party Value
WarrantsIssuedInConnectionWithConvertibleMultiDrawCreditAgreementRelatedPartyValue
|
315080 | USD |
CY2019 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div><p style="margin:0px;text-align:justify"><span style="font-family:Times New Roman,Times,serif"><span style="font-size:10pt"><span><span><span><span><span><span><span><span><span><span><span><span><strong><i>Use of Estimates</i></strong></span></span></span></span></span></span></span></span></span></span></span></span></span></span></p><p style="margin:0px;text-align:justify"> </p><p style="margin:0px;text-align:justify"><span style="font-family:Times New Roman,Times,serif"><span style="font-size:10pt"><span><span><span><span><span><span><span><span><span><span>The preparation of the Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates. The most significant accounting estimates inherent in the preparation of the Company’s financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources. Such estimates and judgments are utilized for stock-based compensation expense, equity securities, derivative liabilities and debt with embedded features.</span></span></span></span></span></span></span></span></span></span></span></span></p></div> | |
CY2017Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
823037 | USD |
CY2018 | embi |
Reclassification Of Derivatives To Equity
ReclassificationOfDerivativesToEquity
|
-2356581 | USD |
CY2019 | embi |
Fair Value Of Warrants Issued
FairValueOfWarrantsIssued
|
516058 | USD |
CY2018 | embi |
Fair Value Of Warrants Issued
FairValueOfWarrantsIssued
|
10988736 | USD |
CY2019 | embi |
Reclassification Of Derivatives To Equity
ReclassificationOfDerivativesToEquity
|
-6238265 | USD |
CY2019Q4 | us-gaap |
Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
|
1877938 | USD |
CY2018Q4 | us-gaap |
Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
|
3176824 | USD |
CY2019 | us-gaap |
Property Plant And Equipment Depreciation Methods
PropertyPlantAndEquipmentDepreciationMethods
|
straight-line method | |
CY2019 | us-gaap |
Property Plant And Equipment Estimated Useful Lives
PropertyPlantAndEquipmentEstimatedUsefulLives
|
two to three years | |
CY2019 | embi |
Warrants Vested And Outstanding
WarrantsVestedAndOutstanding
|
25143250 | shares |
CY2018Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
15958366 | USD |
CY2019Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
501400 | USD |
CY2019 | embi |
Coupon Interest Expense
CouponInterestExpense
|
371420 | USD |
CY2018 | embi |
Coupon Interest Expense
CouponInterestExpense
|
26433 | USD |
CY2019 | embi |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
616383 | USD |
CY2018 | embi |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
56253 | USD |
CY2019 | embi |
Amortization Of Transaction Costs
AmortizationOfTransactionCosts
|
12910 | USD |
CY2018 | embi |
Amortization Of Transaction Costs
AmortizationOfTransactionCosts
|
2283 | USD |
CY2019 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | USD |
CY2018 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
9794 | USD |
CY2019 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1051825 | USD |
CY2018 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-19194236 | USD |
CY2019 | embi |
Net Loss Adjusted Balance
NetLossAdjustedBalance
|
-8198787 | USD |
CY2019 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
1120521 | USD |
CY2018 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-19192594 | USD |
CY2019 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-1351 | USD |
CY2019Q4 | embi |
Deferred Tax Assets Capitalized Research And Development Costs
DeferredTaxAssetsCapitalizedResearchAndDevelopmentCosts
|
0 | USD |
CY2018Q4 | embi |
Deferred Tax Assets Capitalized Research And Development Costs
DeferredTaxAssetsCapitalizedResearchAndDevelopmentCosts
|
10327 | USD |
CY2019Q4 | embi |
Deferred Tax Liabilities Note Discount
DeferredTaxLiabilitiesNoteDiscount
|
340652 | USD |
CY2018Q4 | embi |
Deferred Tax Liabilities Note Discount
DeferredTaxLiabilitiesNoteDiscount
|
0 | USD |
CY2019Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | USD |
CY2018Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | USD |
CY2019 | embi |
Effective Income Tax Rate Reconciliation Nondeductible Expense Change In Fair Value Of Warrant
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseChangeInFairValueOfWarrant
|
-1874873 | USD |
CY2018 | embi |
Effective Income Tax Rate Reconciliation Nondeductible Expense Change In Fair Value Of Warrant
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseChangeInFairValueOfWarrant
|
2869116 | USD |
CY2019 | embi |
Income Tax Reconciliation Uncertain Tax Positions
IncomeTaxReconciliationUncertainTaxPositions
|
436145 | USD |
CY2018 | embi |
Income Tax Reconciliation Uncertain Tax Positions
IncomeTaxReconciliationUncertainTaxPositions
|
0 | USD |
CY2019 | embi |
Income Tax Reconciliation Change In Compound Derivative
IncomeTaxReconciliationChangeInCompoundDerivative
|
-101671 | USD |
CY2018 | embi |
Income Tax Reconciliation Change In Compound Derivative
IncomeTaxReconciliationChangeInCompoundDerivative
|
3224 | USD |
CY2018 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
629 | USD |
CY2019Q4 | embi |
Annual Maintenance Fee Payable
AnnualMaintenanceFeePayable
|
75000 | USD |