2019 Q4 Form 10-Q Financial Statement
#000164033419002291 Filed on November 14, 2019
Income Statement
Concept | 2019 Q4 | 2019 Q3 | 2018 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.128M | $990.1K | $1.080M |
YoY Change | 4.41% | 1.03% | 17.39% |
% of Gross Profit | |||
Research & Development | $715.9K | $513.0K | $240.0K |
YoY Change | 198.3% | 662.37% | 242.86% |
% of Gross Profit | |||
Depreciation & Amortization | $360.00 | $1.100K | $0.00 |
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $1.844M | $1.503M | $1.320M |
YoY Change | 39.66% | 43.75% | 33.33% |
Operating Profit | -$1.503M | ||
YoY Change | 43.75% | ||
Interest Expense | $7.421M | $301.5K | -$4.910M |
YoY Change | -251.14% | -1463.89% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$3.428M | ||
YoY Change | 226.25% | ||
Pretax Income | $4.852M | -$4.931M | -$6.220M |
YoY Change | -178.01% | 135.22% | 887.3% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | ||
Net Earnings | $4.852M | -$4.931M | -$6.220M |
YoY Change | -178.01% | 135.22% | 547.92% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.04 | ||
Diluted Earnings Per Share | $34.18K | -$0.04 | -$11.73 |
COMMON SHARES | |||
Basic Shares Outstanding | 134.1M shares | 133.0M shares | |
Diluted Shares Outstanding | 133.0M shares |
Balance Sheet
Concept | 2019 Q4 | 2019 Q3 | 2018 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.830M | $1.319M | $1.850M |
YoY Change | -1.08% | 24.47% | 611.54% |
Cash & Equivalents | $1.830M | $1.319M | $1.853M |
Short-Term Investments | |||
Other Short-Term Assets | $7.550K | $3.375K | $2.609K |
YoY Change | 189.38% | -96.93% | -99.1% |
Inventory | |||
Prepaid Expenses | $152.7K | $395.4K | $93.19K |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $1.995M | $1.723M | $1.954M |
YoY Change | 2.1% | 48.51% | 248.87% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.983K | $2.349K | $3.445K |
YoY Change | -42.44% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $1.983K | $2.349K | $3.445K |
YoY Change | -42.44% | -76.51% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.995M | $1.723M | $1.954M |
Total Long-Term Assets | $1.983K | $2.349K | $3.445K |
Total Assets | $1.997M | $1.725M | $1.957M |
YoY Change | 2.02% | 47.44% | 249.49% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $129.8K | $206.9K | $15.60K |
YoY Change | 732.27% | 244.88% | -84.4% |
Accrued Expenses | $77.94K | $180.0K | |
YoY Change | -56.7% | -10.0% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $970.8K | $14.26M | $15.94M |
YoY Change | -93.91% | 26.0% | 1867.77% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $387.1K | $3.296M | $1.360M |
YoY Change | -71.54% | ||
Other Long-Term Liabilities | $90.80K | $567.6K | $220.0K |
YoY Change | -58.73% | -60.0% | |
Total Long-Term Liabilities | $477.9K | $3.864M | $1.580M |
YoY Change | -69.76% | 186.58% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $970.8K | $14.26M | $15.94M |
Total Long-Term Liabilities | $477.9K | $3.864M | $1.580M |
Total Liabilities | $1.449M | $18.13M | $17.52M |
YoY Change | -91.73% | 60.14% | 1188.19% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$32.17M | -$37.03M | -$33.23M |
YoY Change | -3.17% | ||
Common Stock | $32.72M | $20.62M | $17.66M |
YoY Change | 85.26% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $548.1K | -$16.40M | -$15.56M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.997M | $1.725M | $1.957M |
YoY Change | 2.02% | 47.44% | 249.49% |
Cashflow Statement
Concept | 2019 Q4 | 2019 Q3 | 2018 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $4.852M | -$4.931M | -$6.220M |
YoY Change | -178.01% | 135.22% | 547.92% |
Depreciation, Depletion And Amortization | $360.00 | $1.100K | $0.00 |
YoY Change | |||
Cash From Operating Activities | -$1.503M | -$4.525M | -$1.010M |
YoY Change | 48.83% | 451.79% | -52.13% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.014M | 3.991M | 1.810M |
YoY Change | 11.26% | -23.95% | |
NET CHANGE | |||
Cash From Operating Activities | -1.503M | -4.525M | -1.010M |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | 2.014M | 3.991M | 1.810M |
Net Change In Cash | 510.6K | -534.0K | 800.0K |
YoY Change | -36.17% | -34.88% | 220.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.503M | -$4.525M | -$1.010M |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$1.503M | -$4.525M | -$1.010M |
YoY Change | 48.83% | 451.79% | -52.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2018Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
4512 | USD |
CY2019Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
395441 | USD |
CY2018Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
93193 | USD |
CY2019Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3375 | USD |
CY2018Q4 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
184461 | USD |
CY2019Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
13737783 | USD |
CY2018Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
15738913 | USD |
CY2017Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
271715 | USD |
CY2018Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
11110567 | USD |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14263643 | USD |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15938971 | USD |
CY2019Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
3296249 | USD |
CY2018Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
1360960 | USD |
CY2019Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
567606 | USD |
CY2017Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
551322 | USD |
CY2018Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
0 | USD |
CY2019Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1319360 | USD |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001516551 | ||
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1853373 | USD |
CY2019Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
4512 | USD |
CY2018Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2609 | USD |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1722688 | USD |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1953687 | USD |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2349 | USD |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3445 | USD |
CY2019Q3 | us-gaap |
Assets
Assets
|
1725037 | USD |
CY2018Q4 | us-gaap |
Assets
Assets
|
1957132 | USD |
CY2019Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
206930 | USD |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
15597 | USD |
CY2019Q3 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
318930 | USD |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
CY2019Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
134095247 | shares |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-09-30 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Emerald Bioscience, Inc. | ||
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1503114 | USD |
CY2018Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
219453 | USD |
CY2018Q3 | embi |
Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
|
1050729 | USD |
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
990110 | USD |
CY2019Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1503114 | USD |
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
301547 | USD |
CY2018Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
67291 | USD |
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1045620 | USD |
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
18127498 | USD |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
17519384 | USD |
CY2019Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2019Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
134095 | USD |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
133908 | USD |
CY2019Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
20488778 | USD |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
17528947 | USD |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-37025334 | USD |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-33225107 | USD |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-16402461 | USD |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15562252 | USD |
us-gaap |
Depreciation
Depreciation
|
1096 | USD | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1725037 | USD |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1957132 | USD |
CY2019Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
513004 | USD |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1045620 | USD |
us-gaap |
Depreciation
Depreciation
|
1178 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
514683 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
484720 | USD | |
embi |
Fair Value Adjustment Of Derivative Liabilities
FairValueAdjustmentOfDerivativeLiabilities
|
2024660 | USD | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
978329 | USD |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
302248 | USD | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
134095247 | shares |
CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
134095247 | shares |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
134095247 | shares |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
133001746 | shares |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
131445057 | shares |
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
133001746 | shares |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
131445057 | shares |
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
134095247 | shares |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3569506 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5753979 | USD |
embi |
Fair Value Of Derivative Liability Excess Of Proceeds
FairValueOfDerivativeLiabilityExcessOfProceeds
|
322644 | USD | |
embi |
Fair Value Of Derivative Liability Excess Of Proceeds
FairValueOfDerivativeLiabilityExcessOfProceeds
|
7174634 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
34608 | USD | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8245279 | USD |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10155120 | USD |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-27864191 | USD |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11641442 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1522031 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
92291 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3267037 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3284880 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4789068 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3377171 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4789068 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3377171 | USD | |
CY2019Q3 | embi |
Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
|
3126464 | USD |
embi |
Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
|
-2024660 | USD | |
embi |
Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
|
1653477 | USD | |
embi |
Fair Value Of Warrant Liability In Excess Of Proceeds
FairValueOfWarrantLiabilityInExcessOfProceeds
|
-322644 | USD | |
embi |
Fair Value Of Warrant Liability In Excess Of Proceeds
FairValueOfWarrantLiabilityInExcessOfProceeds
|
-7174634 | USD | |
us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
137192 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-590392 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
711575 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
37708 | USD | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
us-gaap |
Interest Income Other
InterestIncomeOther
|
74 | USD | |
CY2019Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3428011 | USD |
CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1050729 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
990441 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-9593329 | USD | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4931125 | USD |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2096349 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3798627 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-12970500 | USD | |
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1600 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1642 | USD | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4931125 | USD |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2096349 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3800227 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12972142 | USD | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8213793 | USD |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2662000 | USD |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14774392 | USD |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15905290 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.11 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.11 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
132885675 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
117434563 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
167690989 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
117434563 | shares | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-804 | USD | |
CY2019Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
170106 | USD |
CY2018Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
154508 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-55418 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
191333 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-48407 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4524712 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2928857 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3731799 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-534013 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
798557 | USD | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1857885 | USD |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
264383 | USD |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1323872 | USD |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1062940 | USD |
embi |
Cash And Cash Equivalents
CashAndCashEquivalents
|
1319360 | USD | |
embi |
Cash And Cash Equivalents
CashAndCashEquivalents
|
1058438 | USD | |
embi |
Supplemental Restricted Cash
SupplementalRestrictedCash
|
4512 | USD | |
embi |
Supplemental Restricted Cash
SupplementalRestrictedCash
|
4502 | USD | |
embi |
Total Cash Equivalents And Restricted Cash Shown In Consolidated
TotalCashEquivalentsAndRestrictedCashShownInConsolidated
|
1323872 | USD | |
embi |
Total Cash Equivalents And Restricted Cash Shown In Consolidated
TotalCashEquivalentsAndRestrictedCashShownInConsolidated
|
1062940 | USD | |
CY2019Q3 | embi |
Working Capital Deficit
WorkingCapitalDeficit
|
-12540955 | USD |
embi |
Fair Value Adjustment Of Derivative Liabilities
FairValueAdjustmentOfDerivativeLiabilities
|
-1653477 | USD | |
us-gaap |
Increase Decrease In Notes Payable Related Parties Current
IncreaseDecreaseInNotesPayableRelatedPartiesCurrent
|
15000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
134469 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
272611 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
438964 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4385 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4385 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
16901 | USD | |
embi |
Warrants Vested And Outstanding
WarrantsVestedAndOutstanding
|
57943250 | shares | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-194906 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
766 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
2609 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3233099 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
98700 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
400000 | USD | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
9301 | USD | |
embi |
Proceeds From Convertible Multi Draw Credit Agreement
ProceedsFromConvertibleMultiDrawCreditAgreement
|
3990699 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3990699 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1600 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1642 | USD | |
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
1947227 | USD | |
embi |
Conversion Of Outstanding Preferred Stock Subject To Redemption Into Common Stock
ConversionOfOutstandingPreferredStockSubjectToRedemptionIntoCommonStock
|
828916 | USD | |
embi |
Exercise Of Warrants
ExerciseOfWarrants
|
144375 | USD | |
embi |
Exercise Of Warrants
ExerciseOfWarrants
|
1333866 | USD | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
1710000 | USD | |
embi |
Fair Value Of Warrants Issued In Connection With Financings
FairValueOfWarrantsIssuedInConnectionWithFinancings
|
10424634 | USD | |
embi |
Proceeds Allocated To Equity Classified Warrants Issued With Convertible Multi Draw Credit Agreement
ProceedsAllocatedToEquityClassifiedWarrantsIssuedWithConvertibleMultiDrawCreditAgreement
|
716110 | USD | |
embi |
Fair Value Of Compound Derivative Liability Issued With Convertible Multi Draw Credit Agreement
FairValueOfCompoundDerivativeLiabilityIssuedWithConvertibleMultiDrawCreditAgreement
|
193414 | USD | |
embi |
Beneficial Conversion Feature On Convertible Multi Draw Credit Agreement
BeneficialConversionFeatureOnConvertibleMultiDrawCreditAgreement
|
1584850 | USD | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
229609 | USD |
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
100603 | USD |
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
154508 | USD |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
171493 | USD |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
173084 | USD |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
170106 | USD |
CY2018Q1 | embi |
Share Issuance Costs
ShareIssuanceCosts
|
16900 | USD |
CY2018Q2 | embi |
Share Issuance Costs
ShareIssuanceCosts
|
7778 | USD |
CY2018Q1 | embi |
Conversion Of Preferred Stock Series And Conversion Liability Into Common Stock Value
ConversionOfPreferredStockSeriesAndConversionLiabilityIntoCommonStockValue
|
828915 | USD |
CY2018Q1 | embi |
Conversion Of Series D Preferred Stock To Common Stock
ConversionOfSeriesDPreferredStockToCommonStock
|
169447 | USD |
CY2018Q1 | embi |
Conversion Of Series F Preferred Stock To Common Stock Value
ConversionOfSeriesFPreferredStockToCommonStockValue
|
1777781 | USD |
CY2018Q1 | embi |
Conversion Of Secured Convertible Promissory Note Related Party And Accrued Interest
ConversionOfSecuredConvertiblePromissoryNoteRelatedPartyAndAccruedInterest
|
1700878 | USD |
CY2018Q1 | embi |
Stock Issued During Period Value Series B Warrant Exercises
StockIssuedDuringPeriodValueSeriesBWarrantExercises
|
1322690 | USD |
CY2018Q2 | embi |
Stock Issued During Period Value Series B Warrant Exercises
StockIssuedDuringPeriodValueSeriesBWarrantExercises
|
77875 | USD |
CY2018Q3 | embi |
Stock Issued During Period Value Series B Warrant Exercises
StockIssuedDuringPeriodValueSeriesBWarrantExercises
|
32000 | USD |
CY2019Q2 | embi |
Stock Issued During Period Value Series B Warrant Exercises
StockIssuedDuringPeriodValueSeriesBWarrantExercises
|
144375 | USD |
CY2018Q2 | embi |
Common Stock Issuance Costs
CommonStockIssuanceCosts
|
-7778 | USD |
CY2019Q1 | embi |
Warrants Issued In Connection With Convertible Multi Draw Credit Agreement Related Party Value
WarrantsIssuedInConnectionWithConvertibleMultiDrawCreditAgreementRelatedPartyValue
|
716110 | USD |
CY2019Q1 | embi |
Beneficial Conversion Feature In Connection With Convertible Multi Draw Credit Agreement Related Party Value
BeneficialConversionFeatureInConnectionWithConvertibleMultiDrawCreditAgreementRelatedPartyValue
|
1584850 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="MARGIN:0px"><span style="font-size:10pt"><span style="font-family:Times New Roman,Times,serif"><strong><i>Use of Estimates</i></strong></span></span></p><p style="MARGIN:0px"> </p><p style="MARGIN:0px;text-align:justify"><span style="font-size:10pt"><span style="font-family:Times New Roman,Times,serif">The preparation of the Unaudited Condensed Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates. The most significant accounting estimates inherent in the preparation of the Company’s financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources. Such estimates and judgments are utilized for stock-based compensation expense and equity securities, derivative liabilities and debt with embedded features.</span></span></p> | ||
CY2019Q3 | us-gaap |
Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
|
8247319 | USD |
CY2019Q3 | embi |
Convertible Multi Draw Credit Facility
ConvertibleMultiDrawCreditFacility
|
3296249 | USD |
CY2019Q3 | embi |
Net Loss Available To Common Shareholders Adjusted As Appropriate For Gains Or Losses From Dilutive Securities
NetLossAvailableToCommonShareholdersAdjustedAsAppropriateForGainsOrLossesFromDilutiveSecurities
|
-4931125 | USD |
CY2018Q3 | embi |
Net Loss Available To Common Shareholders Adjusted As Appropriate For Gains Or Losses From Dilutive Securities
NetLossAvailableToCommonShareholdersAdjustedAsAppropriateForGainsOrLossesFromDilutiveSecurities
|
-2096349 | USD |
embi |
Net Loss Available To Common Shareholders Adjusted As Appropriate For Gains Or Losses From Dilutive Securities
NetLossAvailableToCommonShareholdersAdjustedAsAppropriateForGainsOrLossesFromDilutiveSecurities
|
-12972142 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-2024660 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1653477 | USD | |
CY2018Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
15958366 | USD |
CY2019Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
14305389 | USD |
CY2017Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
823037 | USD |
CY2018Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
11110567 | USD |
embi |
Fair Value Of Warrants Issued
FairValueOfWarrantsIssued
|
516058 | USD | |
embi |
Fair Value Of Warrants Issued
FairValueOfWarrantsIssued
|
10784634 | USD | |
embi |
Reclassification Of Derivatives To Equity
ReclassificationOfDerivativesToEquity
|
-144375 | USD | |
embi |
Reclassification Of Derivatives To Equity
ReclassificationOfDerivativesToEquity
|
-2150581 | USD | |
CY2019Q3 | embi |
Coupon Interest Expense
CouponInterestExpense
|
107334 | USD |
CY2018Q3 | embi |
Coupon Interest Expense
CouponInterestExpense
|
0 | USD |
embi |
Coupon Interest Expense
CouponInterestExpense
|
272611 | USD | |
embi |
Coupon Interest Expense
CouponInterestExpense
|
3100 | USD | |
CY2019Q3 | embi |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
190886 | USD |
CY2018Q3 | embi |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
0 | USD |
embi |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
429355 | USD | |
embi |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
34608 | USD | |
CY2019Q3 | embi |
Amortization Of Transaction Costs
AmortizationOfTransactionCosts
|
3327 | USD |
CY2018Q3 | embi |
Amortization Of Transaction Costs
AmortizationOfTransactionCosts
|
0 | USD |
embi |
Amortization Of Transaction Costs
AmortizationOfTransactionCosts
|
9609 | USD | |
embi |
Amortization Of Transaction Costs
AmortizationOfTransactionCosts
|
0 | USD | |
embi |
Emerald Financing Issuance Costs
EmeraldFinancingIssuanceCosts
|
154092 | USD | |
us-gaap |
Payments Of Derivative Issuance Costs
PaymentsOfDerivativeIssuanceCosts
|
137192 | USD | |
embi |
Reduction To Additional Paid In Capital From The Issuance Of Common Stock
ReductionToAdditionalPaidInCapitalFromTheIssuanceOfCommonStock
|
16900 | USD | |
CY2019Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
478442 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P0Y11M26D | ||
CY2019Q3 | embi |
Annual Maintenance Fee Payable
AnnualMaintenanceFeePayable
|
75000 | USD |
CY2017Q2 | embi |
Monthly Fee
MonthlyFee
|
10000 | USD |
embi |
Monthly Fee
MonthlyFee
|
20000 | USD | |
CY2018Q3 | embi |
Total Expense Incurred Under Agreement
TotalExpenseIncurredUnderAgreement
|
0 | USD |
embi |
Total Expense Incurred Under Agreement
TotalExpenseIncurredUnderAgreement
|
220000 | USD |