2019 Q4 Form 10-Q Financial Statement

#000164033419002291 Filed on November 14, 2019

View on sec.gov

Income Statement

Concept 2019 Q4 2019 Q3 2018 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.128M $990.1K $1.080M
YoY Change 4.41% 1.03% 17.39%
% of Gross Profit
Research & Development $715.9K $513.0K $240.0K
YoY Change 198.3% 662.37% 242.86%
% of Gross Profit
Depreciation & Amortization $360.00 $1.100K $0.00
YoY Change
% of Gross Profit
Operating Expenses $1.844M $1.503M $1.320M
YoY Change 39.66% 43.75% 33.33%
Operating Profit -$1.503M
YoY Change 43.75%
Interest Expense $7.421M $301.5K -$4.910M
YoY Change -251.14% -1463.89%
% of Operating Profit
Other Income/Expense, Net -$3.428M
YoY Change 226.25%
Pretax Income $4.852M -$4.931M -$6.220M
YoY Change -178.01% 135.22% 887.3%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings $4.852M -$4.931M -$6.220M
YoY Change -178.01% 135.22% 547.92%
Net Earnings / Revenue
Basic Earnings Per Share -$0.04
Diluted Earnings Per Share $34.18K -$0.04 -$11.73
COMMON SHARES
Basic Shares Outstanding 134.1M shares 133.0M shares
Diluted Shares Outstanding 133.0M shares

Balance Sheet

Concept 2019 Q4 2019 Q3 2018 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.830M $1.319M $1.850M
YoY Change -1.08% 24.47% 611.54%
Cash & Equivalents $1.830M $1.319M $1.853M
Short-Term Investments
Other Short-Term Assets $7.550K $3.375K $2.609K
YoY Change 189.38% -96.93% -99.1%
Inventory
Prepaid Expenses $152.7K $395.4K $93.19K
Receivables
Other Receivables
Total Short-Term Assets $1.995M $1.723M $1.954M
YoY Change 2.1% 48.51% 248.87%
LONG-TERM ASSETS
Property, Plant & Equipment $1.983K $2.349K $3.445K
YoY Change -42.44%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $1.983K $2.349K $3.445K
YoY Change -42.44% -76.51%
TOTAL ASSETS
Total Short-Term Assets $1.995M $1.723M $1.954M
Total Long-Term Assets $1.983K $2.349K $3.445K
Total Assets $1.997M $1.725M $1.957M
YoY Change 2.02% 47.44% 249.49%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $129.8K $206.9K $15.60K
YoY Change 732.27% 244.88% -84.4%
Accrued Expenses $77.94K $180.0K
YoY Change -56.7% -10.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $970.8K $14.26M $15.94M
YoY Change -93.91% 26.0% 1867.77%
LONG-TERM LIABILITIES
Long-Term Debt $387.1K $3.296M $1.360M
YoY Change -71.54%
Other Long-Term Liabilities $90.80K $567.6K $220.0K
YoY Change -58.73% -60.0%
Total Long-Term Liabilities $477.9K $3.864M $1.580M
YoY Change -69.76% 186.58%
TOTAL LIABILITIES
Total Short-Term Liabilities $970.8K $14.26M $15.94M
Total Long-Term Liabilities $477.9K $3.864M $1.580M
Total Liabilities $1.449M $18.13M $17.52M
YoY Change -91.73% 60.14% 1188.19%
SHAREHOLDERS EQUITY
Retained Earnings -$32.17M -$37.03M -$33.23M
YoY Change -3.17%
Common Stock $32.72M $20.62M $17.66M
YoY Change 85.26%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $548.1K -$16.40M -$15.56M
YoY Change
Total Liabilities & Shareholders Equity $1.997M $1.725M $1.957M
YoY Change 2.02% 47.44% 249.49%

Cashflow Statement

Concept 2019 Q4 2019 Q3 2018 Q4
OPERATING ACTIVITIES
Net Income $4.852M -$4.931M -$6.220M
YoY Change -178.01% 135.22% 547.92%
Depreciation, Depletion And Amortization $360.00 $1.100K $0.00
YoY Change
Cash From Operating Activities -$1.503M -$4.525M -$1.010M
YoY Change 48.83% 451.79% -52.13%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.014M 3.991M 1.810M
YoY Change 11.26% -23.95%
NET CHANGE
Cash From Operating Activities -1.503M -4.525M -1.010M
Cash From Investing Activities 0.000 0.000 0.000
Cash From Financing Activities 2.014M 3.991M 1.810M
Net Change In Cash 510.6K -534.0K 800.0K
YoY Change -36.17% -34.88% 220.0%
FREE CASH FLOW
Cash From Operating Activities -$1.503M -$4.525M -$1.010M
Capital Expenditures $0.00 $0.00 $0.00
Free Cash Flow -$1.503M -$4.525M -$1.010M
YoY Change 48.83% 451.79% -52.58%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
4512 USD
CY2019Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
395441 USD
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
93193 USD
CY2019Q3 us-gaap Other Assets Current
OtherAssetsCurrent
3375 USD
CY2018Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
184461 USD
CY2019Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
13737783 USD
CY2018Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
15738913 USD
CY2017Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
271715 USD
CY2018Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
11110567 USD
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
14263643 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15938971 USD
CY2019Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
3296249 USD
CY2018Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
1360960 USD
CY2019Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
567606 USD
CY2017Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
551322 USD
CY2018Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
CY2019Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1319360 USD
dei Entity Central Index Key
EntityCentralIndexKey
0001516551
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1853373 USD
CY2019Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
4512 USD
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
2609 USD
CY2019Q3 us-gaap Assets Current
AssetsCurrent
1722688 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
1953687 USD
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2349 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3445 USD
CY2019Q3 us-gaap Assets
Assets
1725037 USD
CY2018Q4 us-gaap Assets
Assets
1957132 USD
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
206930 USD
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
15597 USD
CY2019Q3 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
318930 USD
dei Document Type
DocumentType
10-Q
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Small Business
EntitySmallBusiness
true
CY2019Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
134095247 shares
dei Document Period End Date
DocumentPeriodEndDate
2019-09-30
dei Entity Registrant Name
EntityRegistrantName
Emerald Bioscience, Inc.
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1503114 USD
CY2018Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
219453 USD
CY2018Q3 embi Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
1050729 USD
CY2019Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
990110 USD
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
1503114 USD
CY2019Q3 us-gaap Interest Expense
InterestExpense
301547 USD
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
67291 USD
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
1045620 USD
CY2019Q3 us-gaap Liabilities
Liabilities
18127498 USD
CY2018Q4 us-gaap Liabilities
Liabilities
17519384 USD
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
134095 USD
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
133908 USD
CY2019Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
20488778 USD
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
17528947 USD
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-37025334 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-33225107 USD
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
-16402461 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
-15562252 USD
us-gaap Depreciation
Depreciation
1096 USD
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1725037 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1957132 USD
CY2019Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
513004 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1045620 USD
us-gaap Depreciation
Depreciation
1178 USD
us-gaap Share Based Compensation
ShareBasedCompensation
514683 USD
us-gaap Share Based Compensation
ShareBasedCompensation
484720 USD
embi Fair Value Adjustment Of Derivative Liabilities
FairValueAdjustmentOfDerivativeLiabilities
2024660 USD
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
978329 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
302248 USD
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
134095247 shares
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
134095247 shares
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
134095247 shares
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
133001746 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
131445057 shares
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
133001746 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
131445057 shares
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
134095247 shares
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-3569506 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
-5753979 USD
embi Fair Value Of Derivative Liability Excess Of Proceeds
FairValueOfDerivativeLiabilityExcessOfProceeds
322644 USD
embi Fair Value Of Derivative Liability Excess Of Proceeds
FairValueOfDerivativeLiabilityExcessOfProceeds
7174634 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
34608 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
-8245279 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
-10155120 USD
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
-27864191 USD
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
-11641442 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1522031 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
92291 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3267037 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3284880 USD
us-gaap Operating Expenses
OperatingExpenses
4789068 USD
us-gaap Operating Expenses
OperatingExpenses
3377171 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-4789068 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-3377171 USD
CY2019Q3 embi Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
3126464 USD
embi Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
-2024660 USD
embi Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
1653477 USD
embi Fair Value Of Warrant Liability In Excess Of Proceeds
FairValueOfWarrantLiabilityInExcessOfProceeds
-322644 USD
embi Fair Value Of Warrant Liability In Excess Of Proceeds
FairValueOfWarrantLiabilityInExcessOfProceeds
-7174634 USD
us-gaap Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
137192 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-590392 USD
us-gaap Interest Expense
InterestExpense
711575 USD
us-gaap Interest Expense
InterestExpense
37708 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
0 USD
us-gaap Interest Income Other
InterestIncomeOther
74 USD
CY2019Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3428011 USD
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1050729 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
990441 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-9593329 USD
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4931125 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2096349 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3798627 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12970500 USD
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1600 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1642 USD
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-4931125 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-2096349 USD
us-gaap Net Income Loss
NetIncomeLoss
-3800227 USD
us-gaap Net Income Loss
NetIncomeLoss
-12972142 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-8213793 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-2662000 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-14774392 USD
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
15905290 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
132885675 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
117434563 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
167690989 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
117434563 shares
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-804 USD
CY2019Q3 us-gaap Share Based Compensation
ShareBasedCompensation
170106 USD
CY2018Q3 us-gaap Share Based Compensation
ShareBasedCompensation
154508 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-55418 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
191333 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-48407 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4524712 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2928857 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3731799 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-534013 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
798557 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1857885 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
264383 USD
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1323872 USD
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1062940 USD
embi Cash And Cash Equivalents
CashAndCashEquivalents
1319360 USD
embi Cash And Cash Equivalents
CashAndCashEquivalents
1058438 USD
embi Supplemental Restricted Cash
SupplementalRestrictedCash
4512 USD
embi Supplemental Restricted Cash
SupplementalRestrictedCash
4502 USD
embi Total Cash Equivalents And Restricted Cash Shown In Consolidated
TotalCashEquivalentsAndRestrictedCashShownInConsolidated
1323872 USD
embi Total Cash Equivalents And Restricted Cash Shown In Consolidated
TotalCashEquivalentsAndRestrictedCashShownInConsolidated
1062940 USD
CY2019Q3 embi Working Capital Deficit
WorkingCapitalDeficit
-12540955 USD
embi Fair Value Adjustment Of Derivative Liabilities
FairValueAdjustmentOfDerivativeLiabilities
-1653477 USD
us-gaap Increase Decrease In Notes Payable Related Parties Current
IncreaseDecreaseInNotesPayableRelatedPartiesCurrent
15000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
134469 USD
us-gaap Interest Paid Net
InterestPaidNet
272611 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
438964 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4385 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4385 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
16901 USD
embi Warrants Vested And Outstanding
WarrantsVestedAndOutstanding
57943250 shares
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-194906 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
766 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
2609 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3233099 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
98700 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
400000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
9301 USD
embi Proceeds From Convertible Multi Draw Credit Agreement
ProceedsFromConvertibleMultiDrawCreditAgreement
3990699 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3990699 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
1600 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
1642 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
1947227 USD
embi Conversion Of Outstanding Preferred Stock Subject To Redemption Into Common Stock
ConversionOfOutstandingPreferredStockSubjectToRedemptionIntoCommonStock
828916 USD
embi Exercise Of Warrants
ExerciseOfWarrants
144375 USD
embi Exercise Of Warrants
ExerciseOfWarrants
1333866 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
1710000 USD
embi Fair Value Of Warrants Issued In Connection With Financings
FairValueOfWarrantsIssuedInConnectionWithFinancings
10424634 USD
embi Proceeds Allocated To Equity Classified Warrants Issued With Convertible Multi Draw Credit Agreement
ProceedsAllocatedToEquityClassifiedWarrantsIssuedWithConvertibleMultiDrawCreditAgreement
716110 USD
embi Fair Value Of Compound Derivative Liability Issued With Convertible Multi Draw Credit Agreement
FairValueOfCompoundDerivativeLiabilityIssuedWithConvertibleMultiDrawCreditAgreement
193414 USD
embi Beneficial Conversion Feature On Convertible Multi Draw Credit Agreement
BeneficialConversionFeatureOnConvertibleMultiDrawCreditAgreement
1584850 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
229609 USD
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
100603 USD
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
154508 USD
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
171493 USD
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
173084 USD
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
170106 USD
CY2018Q1 embi Share Issuance Costs
ShareIssuanceCosts
16900 USD
CY2018Q2 embi Share Issuance Costs
ShareIssuanceCosts
7778 USD
CY2018Q1 embi Conversion Of Preferred Stock Series And Conversion Liability Into Common Stock Value
ConversionOfPreferredStockSeriesAndConversionLiabilityIntoCommonStockValue
828915 USD
CY2018Q1 embi Conversion Of Series D Preferred Stock To Common Stock
ConversionOfSeriesDPreferredStockToCommonStock
169447 USD
CY2018Q1 embi Conversion Of Series F Preferred Stock To Common Stock Value
ConversionOfSeriesFPreferredStockToCommonStockValue
1777781 USD
CY2018Q1 embi Conversion Of Secured Convertible Promissory Note Related Party And Accrued Interest
ConversionOfSecuredConvertiblePromissoryNoteRelatedPartyAndAccruedInterest
1700878 USD
CY2018Q1 embi Stock Issued During Period Value Series B Warrant Exercises
StockIssuedDuringPeriodValueSeriesBWarrantExercises
1322690 USD
CY2018Q2 embi Stock Issued During Period Value Series B Warrant Exercises
StockIssuedDuringPeriodValueSeriesBWarrantExercises
77875 USD
CY2018Q3 embi Stock Issued During Period Value Series B Warrant Exercises
StockIssuedDuringPeriodValueSeriesBWarrantExercises
32000 USD
CY2019Q2 embi Stock Issued During Period Value Series B Warrant Exercises
StockIssuedDuringPeriodValueSeriesBWarrantExercises
144375 USD
CY2018Q2 embi Common Stock Issuance Costs
CommonStockIssuanceCosts
-7778 USD
CY2019Q1 embi Warrants Issued In Connection With Convertible Multi Draw Credit Agreement Related Party Value
WarrantsIssuedInConnectionWithConvertibleMultiDrawCreditAgreementRelatedPartyValue
716110 USD
CY2019Q1 embi Beneficial Conversion Feature In Connection With Convertible Multi Draw Credit Agreement Related Party Value
BeneficialConversionFeatureInConnectionWithConvertibleMultiDrawCreditAgreementRelatedPartyValue
1584850 USD
us-gaap Use Of Estimates
UseOfEstimates
<p style="MARGIN:0px"><span style="font-size:10pt"><span style="font-family:Times New Roman,Times,serif"><strong><i>Use of Estimates</i></strong></span></span></p><p style="MARGIN:0px"> </p><p style="MARGIN:0px;text-align:justify"><span style="font-size:10pt"><span style="font-family:Times New Roman,Times,serif">The preparation of the Unaudited Condensed Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates. The most significant accounting estimates inherent in the preparation of the Company’s financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources. Such estimates and judgments are utilized for stock-based compensation expense and equity securities, derivative liabilities and debt with embedded features.</span></span></p>
CY2019Q3 us-gaap Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
8247319 USD
CY2019Q3 embi Convertible Multi Draw Credit Facility
ConvertibleMultiDrawCreditFacility
3296249 USD
CY2019Q3 embi Net Loss Available To Common Shareholders Adjusted As Appropriate For Gains Or Losses From Dilutive Securities
NetLossAvailableToCommonShareholdersAdjustedAsAppropriateForGainsOrLossesFromDilutiveSecurities
-4931125 USD
CY2018Q3 embi Net Loss Available To Common Shareholders Adjusted As Appropriate For Gains Or Losses From Dilutive Securities
NetLossAvailableToCommonShareholdersAdjustedAsAppropriateForGainsOrLossesFromDilutiveSecurities
-2096349 USD
embi Net Loss Available To Common Shareholders Adjusted As Appropriate For Gains Or Losses From Dilutive Securities
NetLossAvailableToCommonShareholdersAdjustedAsAppropriateForGainsOrLossesFromDilutiveSecurities
-12972142 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2024660 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1653477 USD
CY2018Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
15958366 USD
CY2019Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
14305389 USD
CY2017Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
823037 USD
CY2018Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
11110567 USD
embi Fair Value Of Warrants Issued
FairValueOfWarrantsIssued
516058 USD
embi Fair Value Of Warrants Issued
FairValueOfWarrantsIssued
10784634 USD
embi Reclassification Of Derivatives To Equity
ReclassificationOfDerivativesToEquity
-144375 USD
embi Reclassification Of Derivatives To Equity
ReclassificationOfDerivativesToEquity
-2150581 USD
CY2019Q3 embi Coupon Interest Expense
CouponInterestExpense
107334 USD
CY2018Q3 embi Coupon Interest Expense
CouponInterestExpense
0 USD
embi Coupon Interest Expense
CouponInterestExpense
272611 USD
embi Coupon Interest Expense
CouponInterestExpense
3100 USD
CY2019Q3 embi Amortization Of Debt Discount
AmortizationOfDebtDiscount
190886 USD
CY2018Q3 embi Amortization Of Debt Discount
AmortizationOfDebtDiscount
0 USD
embi Amortization Of Debt Discount
AmortizationOfDebtDiscount
429355 USD
embi Amortization Of Debt Discount
AmortizationOfDebtDiscount
34608 USD
CY2019Q3 embi Amortization Of Transaction Costs
AmortizationOfTransactionCosts
3327 USD
CY2018Q3 embi Amortization Of Transaction Costs
AmortizationOfTransactionCosts
0 USD
embi Amortization Of Transaction Costs
AmortizationOfTransactionCosts
9609 USD
embi Amortization Of Transaction Costs
AmortizationOfTransactionCosts
0 USD
embi Emerald Financing Issuance Costs
EmeraldFinancingIssuanceCosts
154092 USD
us-gaap Payments Of Derivative Issuance Costs
PaymentsOfDerivativeIssuanceCosts
137192 USD
embi Reduction To Additional Paid In Capital From The Issuance Of Common Stock
ReductionToAdditionalPaidInCapitalFromTheIssuanceOfCommonStock
16900 USD
CY2019Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
478442 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P0Y11M26D
CY2019Q3 embi Annual Maintenance Fee Payable
AnnualMaintenanceFeePayable
75000 USD
CY2017Q2 embi Monthly Fee
MonthlyFee
10000 USD
embi Monthly Fee
MonthlyFee
20000 USD
CY2018Q3 embi Total Expense Incurred Under Agreement
TotalExpenseIncurredUnderAgreement
0 USD
embi Total Expense Incurred Under Agreement
TotalExpenseIncurredUnderAgreement
220000 USD

Files In Submission

Name View Source Status
0001640334-19-002291-index-headers.html Edgar Link pending
0001640334-19-002291-index.html Edgar Link pending
0001640334-19-002291.txt Edgar Link pending
0001640334-19-002291-xbrl.zip Edgar Link pending
embi-20190930.xml Edgar Link completed
embi-20190930.xsd Edgar Link pending
embi-20190930_cal.xml Edgar Link unprocessable
embi-20190930_def.xml Edgar Link unprocessable
embi-20190930_lab.xml Edgar Link unprocessable
embi-20190930_pre.xml Edgar Link unprocessable
embi_10q.htm Edgar Link pending
embi_ex103.htm Edgar Link pending
embi_ex103img1.jpg Edgar Link pending
embi_ex311.htm Edgar Link pending
embi_ex312.htm Edgar Link pending
embi_ex321.htm Edgar Link pending
embi_ex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending