2020 Q3 Form 10-Q Financial Statement
#000164033420002732 Filed on November 06, 2020
Income Statement
Concept | 2020 Q3 | 2019 Q4 | 2019 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.192M | $1.128M | $990.1K |
YoY Change | 20.39% | 4.41% | 1.03% |
% of Gross Profit | |||
Research & Development | $346.2K | $715.9K | $513.0K |
YoY Change | -32.51% | 198.3% | 662.37% |
% of Gross Profit | |||
Depreciation & Amortization | $370.00 | $360.00 | $1.100K |
YoY Change | -66.36% | ||
% of Gross Profit | |||
Operating Expenses | $1.538M | $1.844M | $1.503M |
YoY Change | 2.34% | 39.66% | 43.75% |
Operating Profit | -$1.538M | -$1.503M | |
YoY Change | 2.34% | 43.75% | |
Interest Expense | $182.6K | $7.421M | $301.5K |
YoY Change | -39.44% | -251.14% | |
% of Operating Profit | |||
Other Income/Expense, Net | $241.5K | -$3.428M | |
YoY Change | -107.05% | 226.25% | |
Pretax Income | -$1.297M | $4.852M | -$4.931M |
YoY Change | -73.7% | -178.01% | 135.22% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | ||
Net Earnings | -$1.297M | $4.852M | -$4.931M |
YoY Change | -73.7% | -178.01% | 135.22% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.01 | -$0.04 | |
Diluted Earnings Per Share | -$0.01 | $34.18K | -$0.04 |
COMMON SHARES | |||
Basic Shares Outstanding | 256.8M shares | 134.1M shares | 133.0M shares |
Diluted Shares Outstanding | 257.3M shares | 133.0M shares |
Balance Sheet
Concept | 2020 Q3 | 2019 Q4 | 2019 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.225M | $1.830M | $1.319M |
YoY Change | 220.2% | -1.08% | 24.47% |
Cash & Equivalents | $4.225M | $1.830M | $1.319M |
Short-Term Investments | |||
Other Short-Term Assets | $3.333K | $7.550K | $3.375K |
YoY Change | -1.24% | 189.38% | -96.93% |
Inventory | |||
Prepaid Expenses | $116.2K | $152.7K | $395.4K |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $4.349M | $1.995M | $1.723M |
YoY Change | 152.44% | 2.1% | 48.51% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $887.00 | $1.983K | $2.349K |
YoY Change | -62.24% | -42.44% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $887.00 | $1.983K | $2.349K |
YoY Change | -62.24% | -42.44% | -76.51% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.349M | $1.995M | $1.723M |
Total Long-Term Assets | $887.00 | $1.983K | $2.349K |
Total Assets | $4.350M | $1.997M | $1.725M |
YoY Change | 152.14% | 2.02% | 47.44% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $731.6K | $129.8K | $206.9K |
YoY Change | 253.56% | 732.27% | 244.88% |
Accrued Expenses | $81.81K | $77.94K | |
YoY Change | -56.7% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $71.10K | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $71.10K | ||
YoY Change | |||
Total Short-Term Liabilities | $1.211M | $970.8K | $14.26M |
YoY Change | -91.51% | -93.91% | 26.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.285M | $387.1K | $3.296M |
YoY Change | -61.01% | -71.54% | |
Other Long-Term Liabilities | $0.00 | $90.80K | $567.6K |
YoY Change | -100.0% | -58.73% | |
Total Long-Term Liabilities | $1.285M | $477.9K | $3.864M |
YoY Change | -66.74% | -69.76% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.211M | $970.8K | $14.26M |
Total Long-Term Liabilities | $1.285M | $477.9K | $3.864M |
Total Liabilities | $2.496M | $1.449M | $18.13M |
YoY Change | -86.23% | -91.73% | 60.14% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$37.23M | -$32.17M | -$37.03M |
YoY Change | 0.56% | -3.17% | |
Common Stock | $39.09M | $32.72M | $20.62M |
YoY Change | 89.52% | 85.26% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.853M | $548.1K | -$16.40M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.350M | $1.997M | $1.725M |
YoY Change | 152.14% | 2.02% | 47.44% |
Cashflow Statement
Concept | 2020 Q3 | 2019 Q4 | 2019 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.297M | $4.852M | -$4.931M |
YoY Change | -73.7% | -178.01% | 135.22% |
Depreciation, Depletion And Amortization | $370.00 | $360.00 | $1.100K |
YoY Change | -66.36% | ||
Cash From Operating Activities | -$1.974M | -$1.503M | -$4.525M |
YoY Change | -56.37% | 48.83% | 451.79% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 6.096M | 2.014M | 3.991M |
YoY Change | 52.76% | 11.26% | |
NET CHANGE | |||
Cash From Operating Activities | -1.974M | -1.503M | -4.525M |
Cash From Investing Activities | 0.000 | 0.000 | |
Cash From Financing Activities | 6.096M | 2.014M | 3.991M |
Net Change In Cash | 4.122M | 510.6K | -534.0K |
YoY Change | -871.91% | -36.17% | -34.88% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.974M | -$1.503M | -$4.525M |
Capital Expenditures | $0.00 | $0.00 | |
Free Cash Flow | -$1.503M | -$4.525M | |
YoY Change | 48.83% | 451.79% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
567606 | USD |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
embi |
Proceeds From Issuance Of Common Stock And Warrants Net
ProceedsFromIssuanceOfCommonStockAndWarrantsNet
|
USD | ||
embi |
Proceeds From Issuance Of Common Stock And Warrants Net
ProceedsFromIssuanceOfCommonStockAndWarrantsNet
|
854078 | USD | |
CY2020Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4224601 | USD |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1829977 | USD |
CY2020Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
4538 | USD |
CY2019Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
4538 | USD |
CY2020Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
116226 | USD |
CY2019Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
152695 | USD |
CY2020Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3333 | USD |
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
7550 | USD |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
4348698 | USD |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1994760 | USD |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
887 | USD |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1983 | USD |
CY2020Q3 | us-gaap |
Assets
Assets
|
4349585 | USD |
CY2019Q4 | us-gaap |
Assets
Assets
|
1996743 | USD |
CY2020Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
731632 | USD |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
129809 | USD |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2020Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
789694 | USD |
CY2020Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
21400 | USD |
CY2019Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
10000 | USD |
CY2020Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
81813 | USD |
CY2020Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
71102 | USD |
CY2020Q3 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
263830 | USD |
CY2019Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
387070 | USD |
CY2019Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
90797 | USD |
CY2018Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
219453 | USD |
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
250074 | USD |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
182895 | USD |
CY2019Q4 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
420406 | USD |
CY2020Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
41149 | USD |
CY2019Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
410603 | USD |
CY2018Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
15738913 | USD |
CY2020Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
38835167 | USD |
CY2019Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
13737783 | USD |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1210926 | USD |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
970818 | USD |
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
45598 | USD |
CY2019Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
32538445 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1853367 | USD |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
2496218 | USD |
CY2020Q3 | embi |
Multidraw Credit Agreement Related Party Noncurrent
MultidrawCreditAgreementRelatedPartyNoncurrent
|
450000 | USD |
CY2020Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-37231874 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
548058 | USD |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15562252 | USD |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
1448685 | USD |
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-27864191 | USD |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-32173282 | USD |
CY2020Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2020Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
250074415 | shares |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
182895247 | shares |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
250074415 | shares |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
182895247 | shares |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11641442 | USD |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-16402461 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1702897 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3094424 | USD |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4349585 | USD |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1996743 | USD |
embi |
Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
|
-433688 | USD | |
embi |
Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
|
-2024660 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5056992 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3798627 | USD | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1296696 | USD |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4931125 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5058592 | USD | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2341660 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3800227 | USD | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14774392 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
990441 | USD | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1296696 | USD |
us-gaap |
Depreciation
Depreciation
|
1096 | USD | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15905290 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1420236 | USD |
us-gaap |
Depreciation
Depreciation
|
1096 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
241216 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
514683 | USD | |
embi |
Fair Value Adjustment Of Derivative Liabilities
FairValueAdjustmentOfDerivativeLiabilities
|
433688 | USD | |
embi |
Fair Value Adjustment Of Derivative Liabilities
FairValueAdjustmentOfDerivativeLiabilities
|
2024660 | USD | |
embi |
Fair Value Of Derivative Liability Excess Of Proceeds
FairValueOfDerivativeLiabilityExcessOfProceeds
|
322644 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
402624 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
438964 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-36469 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
302248 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-4217 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
766 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
601823 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
191333 | USD | |
us-gaap |
Increase Decrease In Notes Payable Related Parties Current
IncreaseDecreaseInNotesPayableRelatedPartiesCurrent
|
11400 | USD | |
embi |
Increase Decrease Accrued Interest Due To Related Party
IncreaseDecreaseAccruedInterestDueToRelatedParty
|
81813 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-156576 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
134469 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4268198 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4524712 | USD | |
embi |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
6085589 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
9301 | USD | |
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
450000 | USD | |
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
3990699 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3990699 | USD | |
embi |
Total Cash Equivalents And Restricted Cash Shown In Consolidated
TotalCashEquivalentsAndRestrictedCashShownInConsolidated
|
1323872 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
35645 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
272611 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1600 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
116700 | USD | |
embi |
Proceeds From Pre Funded Warrant Exercises
ProceedsFromPreFundedWarrantExercises
|
10533 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6662822 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
2394624 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-534013 | USD | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1834515 | USD |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1857885 | USD |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4229139 | USD |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1323872 | USD |
embi |
Cash And Cash Equivalents
CashAndCashEquivalents
|
4224601 | USD | |
embi |
Cash And Cash Equivalents
CashAndCashEquivalents
|
1319360 | USD | |
embi |
Supplemental Restricted Cash
SupplementalRestrictedCash
|
4538 | USD | |
embi |
Supplemental Restricted Cash
SupplementalRestrictedCash
|
4512 | USD | |
embi |
Total Cash Equivalents And Restricted Cash Shown In Consolidated
TotalCashEquivalentsAndRestrictedCashShownInConsolidated
|
4229139 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1600 | USD | |
embi |
Exercise Of Warrants
ExerciseOfWarrants
|
26563 | USD | |
embi |
Exercise Of Warrants
ExerciseOfWarrants
|
144375 | USD | |
embi |
Proceeds Allocated To Equity Classified Warrants Issued With Convertible Multi Draw Credit Agreement
ProceedsAllocatedToEquityClassifiedWarrantsIssuedWithConvertibleMultiDrawCreditAgreement
|
716110 | USD | |
embi |
Fair Value Of Compound Derivative Liability Issued With Convertible Multi Draw Credit Agreement
FairValueOfCompoundDerivativeLiabilityIssuedWithConvertibleMultiDrawCreditAgreement
|
193414 | USD | |
embi |
Beneficial Conversion Feature On Convertible Multi Draw Credit Agreement
BeneficialConversionFeatureOnConvertibleMultiDrawCreditAgreement
|
1584850 | USD | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
171493 | USD |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
173084 | USD |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
170106 | USD |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
64142 | USD |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
28709 | USD |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
148365 | USD |
CY2019Q1 | embi |
Warrants Issued In Connection With Convertible Multi Draw Credit Agreement Related Party Value
WarrantsIssuedInConnectionWithConvertibleMultiDrawCreditAgreementRelatedPartyValue
|
716110 | USD |
CY2019Q1 | embi |
Beneficial Conversion Feature In Connection With Convertible Multi Draw Credit Agreement Related Party Value
BeneficialConversionFeatureInConnectionWithConvertibleMultiDrawCreditAgreementRelatedPartyValue
|
1584850 | USD |
CY2019Q2 | embi |
Stock Issued During Period Value Series B Warrant Exercises
StockIssuedDuringPeriodValueSeriesBWarrantExercises
|
144375 | USD |
CY2020Q1 | embi |
Stock Issued During Period Value Series B Warrant Exercises
StockIssuedDuringPeriodValueSeriesBWarrantExercises
|
26563 | USD |
CY2020Q3 | embi |
Stock Issued During Period Value Common Stock And Warrants
StockIssuedDuringPeriodValueCommonStockAndWarrants
|
6085589 | USD |
CY2020Q3 | embi |
Stock Issued During Period Value Exercise Of Pre Funded Warrants
StockIssuedDuringPeriodValueExerciseOfPreFundedWarrants
|
10533 | USD |
CY2020Q3 | embi |
Working Capital Deficit
WorkingCapitalDeficit
|
-3137772 | USD |
embi |
Senior Management Compensation Plan Description
SeniorManagementCompensationPlanDescription
|
During March 2020, the Company approved a plan to defer up to 50% of the members of senior management’s compensation and 100% of the Board of Director and committee fees indefinitely. | ||
CY2020Q3 | embi |
Senior Management Compensation Plan Description
SeniorManagementCompensationPlanDescription
|
Upon the closing of the August 2020 Financing, the Company’s Board of Directors determined that the Company had been sufficiently financed to pay the deferred salaries and fees, including a 10% retention bonus, to management and the Board in the aggregate amount of $293,078. | |
CY2019Q4 | us-gaap |
Advances Fair Value Disclosure
AdvancesFairValueDisclosure
|
1877938 | USD |
CY2018Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
15958366 | USD |
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-1720835 | USD |
CY2019Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-4931125 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-5401484 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-5656982 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-433688 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-2024660 | USD | |
CY2019Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
501400 | USD |
CY2019Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
14305389 | USD |
embi |
Fair Value Of Warrants Issued
FairValueOfWarrantsIssued
|
516058 | USD | |
embi |
Reclassification Of Derivatives To Equity
ReclassificationOfDerivativesToEquity
|
-144375 | USD | |
us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
0 | USD | |
CY2020Q3 | embi |
Fair Value Of Shares Underlying Convertible Debt
FairValueOfSharesUnderlyingConvertibleDebt
|
211523 | USD |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
|
325929 | shares | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
|
0.25 | ||
CY2020Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
|
0.25 | |
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
869144 | shares |
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
0.25 | |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
148365 | USD |
CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
170106 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
241216 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
514683 | USD | |
CY2020Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
879628 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P3Y7M2D |