|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net Income (Loss) | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt issuance costs | |||||
| Equity-based compensation | |||||
| Loss on impairment of long-lived assets | |||||
| Straight-line rent adjustments, net | |||||
| Non-cash operating lease expense | |||||
| Loss on disposition assets, net | |||||
| Unrealized (gain) loss on warrants | |||||
| Realized gain on available for sale investments | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other assets | |||||
| Accounts receivable, prepaid expenses, and other assets | |||||
| Right-of-use asset initial direct costs | |||||
| Accounts payable, accrued expenses, and other liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of long-lived assets | |||||
| Payments for cost of construction | |||||
| Proceeds from disposition of long-lived assets | |||||
| Investment in notes receivable, net | |||||
| Net cash provided by acquisition of business | |||||
| Net cash (used in) provided by acquisition of business | |||||
| Purchases of available for sale investments | |||||
| Purchases of held-to-maturity investments | |||||
| Proceeds from available for sale investments | |||||
| Proceeds from held-to-maturity investments | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of PIPE Shares | |||||
| Proceeds from issuance of PIPE Warrants | |||||
| Proceeds from Yellowstone trust | |||||
| Proceeds from issuance of shares | |||||
| The 2024 Private Placement Purchase Agreement | |||||
| At Market Issuance Sales Agreement | |||||
| Proceeds from exercise of warrants | |||||
| Proceeds from ATM facility | |||||
| Proceeds from issuance of loan payable | |||||
| Payments for debt issuance costs | |||||
| Refund of debt issuance costs | |||||
| Payments of loans payable | |||||
| Payments of employee taxes related to vested equity awards | |||||
| Net cash provided by financing activities | |||||
| Net (decrease) increase in cash and restricted cash | |||||
| Cash and restricted cash, beginning of year | |||||
| Cash and restricted cash, end of year | |||||
| Interest Paid in Cash | |||||
Loading...