|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$18.82M
-141.6%
YoY
|
-$45.23M
179.6%
YoY
|
-$16.18M
408.07%
YoY
|
-$3.184M
-208.05%
YoY
|
$2.947M
-197.43%
YoY
|
| Depreciation, Depletion And Amortization |
$6.380M
135.77%
YoY
|
$2.706M
18.79%
YoY
|
$2.278M
227.77%
YoY
|
$695.0K
-31.12%
YoY
|
$1.009M
979.14%
YoY
|
| Cash From Operating Activities |
-$2.336M
-74.32%
YoY
|
-$9.095M
17.58%
YoY
|
-$7.735M
-71.86%
YoY
|
-$27.49M
1298.83%
YoY
|
-$1.965M
177.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.509M
320.38%
YoY
|
$2.262M
194.92%
YoY
|
$767.0K
-26.95%
YoY
|
$1.050M
548.15%
YoY
|
$162.0K
-98.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$52.82M
26.84%
YoY
|
-$41.65M
168.66%
YoY
|
-$15.50M
-91.7%
YoY
|
-$186.8M
441688.08%
YoY
|
-$42.28K
-99.97%
YoY
|
| Cash From Investing Activities |
-$62.33M
41.96%
YoY
|
-$43.91M
169.9%
YoY
|
-$16.27M
-91.34%
YoY
|
-$187.8M
444213.56%
YoY
|
-$42.28K
-99.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$57.81M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.331M
-90.24%
YoY
|
$75.10M
36.85%
YoY
|
$54.87M
3.95%
YoY
|
$52.79M
5179.0%
YoY
|
$1.000M
-99.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.336M
-74.32%
YoY
|
-$9.095M
17.58%
YoY
|
-$7.735M
-71.86%
YoY
|
-$27.49M
1298.83%
YoY
|
-$1.965M
177.5%
YoY
|
| Cash From Investing Activities |
-$62.33M
41.96%
YoY
|
-$43.91M
169.9%
YoY
|
-$16.27M
-91.34%
YoY
|
-$187.8M
444213.56%
YoY
|
-$42.28K
-99.97%
YoY
|
| Cash From Financing Activities |
$7.331M
-90.24%
YoY
|
$75.10M
36.85%
YoY
|
$54.87M
3.95%
YoY
|
$52.79M
5179.0%
YoY
|
$1.000M
-99.29%
YoY
|
| Net Change In Cash |
-$2.336M
-110.57%
YoY
|
$22.09M
-28.43%
YoY
|
$30.87M
-118.99%
YoY
|
-$162.5M
16031.81%
YoY
|
-$1.008M
-189.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.336M
-74.32%
YoY
|
-$9.095M
17.58%
YoY
|
-$7.735M
-71.86%
YoY
|
-$27.49M
1298.83%
YoY
|
-$1.965M
177.5%
YoY
|
| Capital Expenditures |
$9.509M
320.38%
YoY
|
$2.262M
194.92%
YoY
|
$767.0K
-26.95%
YoY
|
$1.050M
548.15%
YoY
|
$162.0K
-98.64%
YoY
|
| Free Cash Flow |
-$11.85M
4.3%
YoY
|
-$11.36M
33.58%
YoY
|
-$8.502M
-70.21%
YoY
|
-$28.54M
1241.66%
YoY
|
-$2.127M
-83.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.578M
-12.52%
YoY
|
$9.619M
-171.26%
YoY
|
-$1.878M
-89.88%
YoY
|
$17.45M
202.95%
YoY
|
-$6.376M
-66.34%
YoY
|
-$13.50M
27.7%
YoY
|
-$18.55M
9716.93%
YoY
|
$5.761M
640.49%
YoY
|
-$18.94M
205.68%
YoY
|
-$10.57M
-2105.88%
YoY
|
-$189.0K
-69.17%
YoY
|
$778.0K
-93.86%
YoY
|
-$6.196M
-60.69%
YoY
|
$527.0K
260.22%
YoY
|
-$613.0K
-80.94%
YoY
|
$12.67M
-555.9%
YoY
|
-$15.76M
670.43%
YoY
|
$146.3K
-133.07%
YoY
|
-$3.217M
147582.14%
YoY
|
-$2.778M
N/A
|
| Depreciation, Depletion And Amortization |
$1.993M
81.35%
YoY
|
$1.969M
149.56%
YoY
|
$1.405M
208.11%
YoY
|
$1.185M
84.58%
YoY
|
$1.099M
74.72%
YoY
|
$789.0K
25.64%
YoY
|
$456.0K
-31.94%
YoY
|
$642.0K
21.13%
YoY
|
$629.0K
39.78%
YoY
|
$628.0K
153.23%
YoY
|
$670.0K
352.7%
YoY
|
$530.0K
244.16%
YoY
|
$450.0K
210.34%
YoY
|
$248.0K
77.14%
YoY
|
$148.0K
-45.19%
YoY
|
$154.0K
-48.67%
YoY
|
$145.0K
-51.18%
YoY
|
$140.0K
N/A
|
$270.0K
N/A
|
$300.0K
N/A
|
| Cash From Operating Activities |
-$3.918M
-22.42%
YoY
|
$4.564M
-285.53%
YoY
|
-$906.0K
-22.1%
YoY
|
-$944.0K
-9.4%
YoY
|
-$5.050M
14.0%
YoY
|
-$2.460M
67.12%
YoY
|
-$1.163M
119.43%
YoY
|
-$1.042M
-11.69%
YoY
|
-$4.430M
-2.7%
YoY
|
-$1.472M
-33.36%
YoY
|
-$530.0K
-45.81%
YoY
|
-$1.180M
-91.65%
YoY
|
-$4.553M
-55.2%
YoY
|
-$2.209M
199.93%
YoY
|
-$978.0K
14.28%
YoY
|
-$14.14M
9778.44%
YoY
|
-$10.16M
699.06%
YoY
|
-$736.5K
4.32%
YoY
|
-$855.8K
39194.31%
YoY
|
-$143.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.624M
-53.27%
YoY
|
$1.816M
94.22%
YoY
|
$1.472M
130.36%
YoY
|
$2.746M
658.56%
YoY
|
$3.475M
965.95%
YoY
|
$935.0K
450.0%
YoY
|
$639.0K
63.85%
YoY
|
$362.0K
1106.67%
YoY
|
$326.0K
86.29%
YoY
|
$170.0K
-58.02%
YoY
|
$390.0K
-342.24%
YoY
|
$30.00K
-106.28%
YoY
|
$175.0K
2816.67%
YoY
|
$405.0K
-96.09%
YoY
|
-$161.0K
-105.99%
YoY
|
-$478.0K
-128.62%
YoY
|
$6.000K
-40.0%
YoY
|
$10.36M
N/A
|
$2.690M
N/A
|
$1.670M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$16.22M
-68.41%
YoY
|
$11.98M
-126.31%
YoY
|
-$47.56M
-326.23%
YoY
|
-$1.022M
-102.99%
YoY
|
-$51.34M
181.54%
YoY
|
-$45.53M
-340.26%
YoY
|
$21.02M
-139.88%
YoY
|
$34.20M
-6.27%
YoY
|
-$18.24M
-169.82%
YoY
|
$18.95M
-178.71%
YoY
|
-$52.71M
435.67%
YoY
|
$36.49M
-120.39%
YoY
|
$26.12M
-188255.62%
YoY
|
-$24.08M
158712.66%
YoY
|
-$9.840M
-240100.0%
YoY
|
-$179.0M
1032126.07%
YoY
|
-$13.88K
-99.99%
YoY
|
-$15.16K
N/A
|
$4.100K
N/A
|
| Cash From Investing Activities |
-$126.9M
2722.62%
YoY
|
-$18.04M
-65.5%
YoY
|
$10.51M
-122.76%
YoY
|
-$50.31M
-343.48%
YoY
|
-$4.497M
-113.28%
YoY
|
-$52.27M
184.02%
YoY
|
-$46.17M
-348.62%
YoY
|
$20.66M
-139.18%
YoY
|
$33.87M
-6.72%
YoY
|
-$18.41M
-171.58%
YoY
|
$18.57M
-176.62%
YoY
|
-$52.74M
411.15%
YoY
|
$36.31M
-120.29%
YoY
|
$25.71M
-185337.75%
YoY
|
-$24.24M
159774.67%
YoY
|
-$10.32M
-251758.54%
YoY
|
-$179.0M
13960.8%
YoY
|
-$13.88K
-99.99%
YoY
|
-$15.16K
N/A
|
$4.100K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$57.81M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$174.9M
-15152.5%
YoY
|
$14.02M
-81.29%
YoY
|
-$5.234M
549.38%
YoY
|
-$295.0K
-143.64%
YoY
|
-$1.162M
-488.63%
YoY
|
$74.93M
35.29%
YoY
|
-$806.0K
75.22%
YoY
|
$676.0K
-1452.0%
YoY
|
$299.0K
N/A
|
$55.38M
N/A
|
-$460.0K
-149.95%
YoY
|
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$921.0K
-7.9%
YoY
|
$0.00
-100.0%
YoY
|
$51.87M
100.55%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
3260.44%
YoY
|
$30.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.918M
-22.42%
YoY
|
$4.564M
-285.53%
YoY
|
-$906.0K
-22.1%
YoY
|
-$944.0K
-9.4%
YoY
|
-$5.050M
14.0%
YoY
|
-$2.460M
67.12%
YoY
|
-$1.163M
119.43%
YoY
|
-$1.042M
-11.69%
YoY
|
-$4.430M
-2.7%
YoY
|
-$1.472M
-33.36%
YoY
|
-$530.0K
-45.81%
YoY
|
-$1.180M
-91.65%
YoY
|
-$4.553M
-55.2%
YoY
|
-$2.209M
199.93%
YoY
|
-$978.0K
14.28%
YoY
|
-$14.14M
9778.44%
YoY
|
-$10.16M
699.06%
YoY
|
-$736.5K
4.32%
YoY
|
-$855.8K
39194.31%
YoY
|
-$143.1K
N/A
|
| Cash From Investing Activities |
-$126.9M
2722.62%
YoY
|
-$18.04M
-65.5%
YoY
|
$10.51M
-122.76%
YoY
|
-$50.31M
-343.48%
YoY
|
-$4.497M
-113.28%
YoY
|
-$52.27M
184.02%
YoY
|
-$46.17M
-348.62%
YoY
|
$20.66M
-139.18%
YoY
|
$33.87M
-6.72%
YoY
|
-$18.41M
-171.58%
YoY
|
$18.57M
-176.62%
YoY
|
-$52.74M
411.15%
YoY
|
$36.31M
-120.29%
YoY
|
$25.71M
-185337.75%
YoY
|
-$24.24M
159774.67%
YoY
|
-$10.32M
-251758.54%
YoY
|
-$179.0M
13960.8%
YoY
|
-$13.88K
-99.99%
YoY
|
-$15.16K
N/A
|
$4.100K
N/A
|
| Cash From Financing Activities |
$174.9M
-15152.5%
YoY
|
$14.02M
-81.29%
YoY
|
-$5.234M
549.38%
YoY
|
-$295.0K
-143.64%
YoY
|
-$1.162M
-488.63%
YoY
|
$74.93M
35.29%
YoY
|
-$806.0K
75.22%
YoY
|
$676.0K
-1452.0%
YoY
|
$299.0K
N/A
|
$55.38M
N/A
|
-$460.0K
-149.95%
YoY
|
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$921.0K
-7.9%
YoY
|
$0.00
-100.0%
YoY
|
$51.87M
100.55%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
3260.44%
YoY
|
$30.00K
N/A
|
| Net Change In Cash |
$44.06M
-511.42%
YoY
|
$551.0K
-97.27%
YoY
|
$4.368M
-109.07%
YoY
|
-$51.55M
-353.98%
YoY
|
-$10.71M
-136.01%
YoY
|
$20.19M
-43.13%
YoY
|
-$48.14M
-373.82%
YoY
|
$20.29M
-137.6%
YoY
|
$29.74M
-6.35%
YoY
|
$35.51M
51.08%
YoY
|
$17.58M
-172.36%
YoY
|
-$53.97M
120.66%
YoY
|
$31.76M
-123.13%
YoY
|
$23.50M
-3231.97%
YoY
|
-$24.29M
-18931.1%
YoY
|
-$24.46M
17490.62%
YoY
|
-$137.3M
-688.77%
YoY
|
-$750.4K
-168.55%
YoY
|
$129.0K
367.77%
YoY
|
-$139.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.918M
-22.42%
YoY
|
$4.564M
-285.53%
YoY
|
-$906.0K
-22.1%
YoY
|
-$944.0K
-9.4%
YoY
|
-$5.050M
14.0%
YoY
|
-$2.460M
67.12%
YoY
|
-$1.163M
119.43%
YoY
|
-$1.042M
-11.69%
YoY
|
-$4.430M
-2.7%
YoY
|
-$1.472M
-33.36%
YoY
|
-$530.0K
-45.81%
YoY
|
-$1.180M
-91.65%
YoY
|
-$4.553M
-55.2%
YoY
|
-$2.209M
199.93%
YoY
|
-$978.0K
14.28%
YoY
|
-$14.14M
9778.44%
YoY
|
-$10.16M
699.06%
YoY
|
-$736.5K
4.32%
YoY
|
-$855.8K
39194.31%
YoY
|
-$143.1K
N/A
|
| Capital Expenditures |
$1.624M
-53.27%
YoY
|
$1.816M
94.22%
YoY
|
$1.472M
130.36%
YoY
|
$2.746M
658.56%
YoY
|
$3.475M
965.95%
YoY
|
$935.0K
450.0%
YoY
|
$639.0K
63.85%
YoY
|
$362.0K
1106.67%
YoY
|
$326.0K
86.29%
YoY
|
$170.0K
-58.02%
YoY
|
$390.0K
-342.24%
YoY
|
$30.00K
-106.28%
YoY
|
$175.0K
2816.67%
YoY
|
$405.0K
-96.09%
YoY
|
-$161.0K
-105.99%
YoY
|
-$478.0K
-128.62%
YoY
|
$6.000K
-40.0%
YoY
|
$10.36M
N/A
|
$2.690M
N/A
|
$1.670M
N/A
|
| Free Cash Flow |
-$5.542M
-34.99%
YoY
|
$2.748M
-180.94%
YoY
|
-$2.378M
31.96%
YoY
|
-$3.690M
162.82%
YoY
|
-$8.525M
79.25%
YoY
|
-$3.395M
106.76%
YoY
|
-$1.802M
95.87%
YoY
|
-$1.404M
16.03%
YoY
|
-$4.756M
0.59%
YoY
|
-$1.642M
-37.18%
YoY
|
-$920.0K
12.61%
YoY
|
-$1.210M
-91.14%
YoY
|
-$4.728M
-53.51%
YoY
|
-$2.614M
-76.44%
YoY
|
-$817.0K
-76.96%
YoY
|
-$13.66M
653.5%
YoY
|
-$10.17M
693.29%
YoY
|
-$11.10M
N/A
|
-$3.546M
N/A
|
-$1.813M
N/A
|
Loading...