|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$838.6K
-17.12%
YoY
|
$805.7K
109.22%
YoY
|
$1.181M
-62.88%
YoY
|
$975.6K
125.86%
YoY
|
$1.012M
-78.6%
YoY
|
$385.1K
17.83%
YoY
|
$3.181M
-40.8%
YoY
|
$432.0K
-59.45%
YoY
|
$326.8K
-75.87%
YoY
|
$1.065M
N/A
|
| Cash & Equivalents |
$838.6K
-17.12%
YoY
|
$805.7K
-75.69%
YoY
|
$1.181M
-62.88%
YoY
|
$975.6K
-80.0%
YoY
|
$1.012M
-78.6%
YoY
|
$3.315M
-29.18%
YoY
|
$3.181M
-40.8%
YoY
|
$4.877M
N/A
|
$4.681M
245.56%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$609.3K
79.68%
YoY
|
$732.7K
N/A
|
$403.7K
6.2%
YoY
|
$640.0K
N/A
|
$339.1K
196.44%
YoY
|
N/A
|
$380.1K
34.79%
YoY
|
$114.4K
N/A
|
$282.0K
N/A
|
| Inventory |
$654.9K
-68.86%
YoY
|
$678.4K
-78.46%
YoY
|
$1.353M
-49.64%
YoY
|
$1.999M
-37.69%
YoY
|
$2.103M
N/A
|
$3.149M
29.22%
YoY
|
$2.686M
N/A
|
$3.209M
-6.48%
YoY
|
$2.437M
N/A
|
$3.431M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$0.00
-100.0%
YoY
|
$4.688K
-99.58%
YoY
|
$204.5K
-86.63%
YoY
|
$622.5K
-25.36%
YoY
|
$1.758M
N/A
|
$1.124M
-68.05%
YoY
|
$1.529M
N/A
|
$834.0K
-76.47%
YoY
|
$3.517M
-16.98%
YoY
|
$3.544M
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.266M
-73.16%
YoY
|
$1.328M
-73.43%
YoY
|
$2.652M
-44.76%
YoY
|
$3.199M
-34.1%
YoY
|
$4.716M
N/A
|
$4.997M
-21.87%
YoY
|
$4.802M
N/A
|
$4.855M
-41.66%
YoY
|
$6.396M
N/A
|
$8.322M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$5.268M
-11.36%
YoY
|
$5.089M
-17.39%
YoY
|
$5.365M
-22.05%
YoY
|
$5.636M
-62.83%
YoY
|
$5.943M
N/A
|
$6.160M
-56.67%
YoY
|
$6.882M
N/A
|
$15.16M
8.02%
YoY
|
$14.22M
N/A
|
$14.03M
N/A
|
| Goodwill |
$3.209M
0.0%
YoY
|
$3.209M
0.0%
YoY
|
$3.209M
0.0%
YoY
|
$3.209M
N/A
|
$3.209M
N/A
|
$3.209M
0.0%
YoY
|
$3.209M
N/A
|
N/A
|
$3.209M
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$770.3K
-73.71%
YoY
|
$818.0K
N/A
|
$801.8K
-81.96%
YoY
|
$798.8K
N/A
|
$2.930M
-32.71%
YoY
|
N/A
|
$4.445M
-4.19%
YoY
|
$4.354M
N/A
|
$4.640M
N/A
|
| Total Long-Term Assets |
$18.05M
-9.2%
YoY
|
$17.89M
-18.51%
YoY
|
$18.20M
-15.53%
YoY
|
$19.60M
-14.08%
YoY
|
$19.87M
N/A
|
$21.95M
0.78%
YoY
|
$21.55M
N/A
|
$22.81M
4.25%
YoY
|
$21.78M
N/A
|
$21.88M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.266M
-73.16%
YoY
|
$1.328M
-73.43%
YoY
|
$2.652M
-44.76%
YoY
|
$3.199M
-34.1%
YoY
|
$4.716M
N/A
|
$4.997M
-21.87%
YoY
|
$4.802M
N/A
|
$4.855M
-41.66%
YoY
|
$6.396M
N/A
|
$8.322M
N/A
|
| Total Long-Term Assets |
$18.05M
|
$17.89M
|
$18.20M
|
$19.60M
|
$19.87M
|
$21.95M
|
$21.55M
|
$22.81M
|
$21.78M
|
$21.88M
|
| Total Assets |
$19.31M
-21.47%
YoY
|
$19.21M
-28.69%
YoY
|
$20.85M
-20.86%
YoY
|
$22.80M
-17.59%
YoY
|
$24.59M
N/A
|
$26.95M
-4.36%
YoY
|
$26.35M
N/A
|
$27.67M
-8.4%
YoY
|
$28.18M
N/A
|
$30.21M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$2.669M
-3.92%
YoY
|
$2.304M
N/A
|
$2.356M
-39.37%
YoY
|
$1.720M
N/A
|
$2.778M
-41.57%
YoY
|
N/A
|
$3.885M
-26.92%
YoY
|
$4.754M
N/A
|
$5.317M
N/A
|
| Accrued Expenses |
N/A
|
$1.914M
46.42%
YoY
|
$2.187M
N/A
|
$1.968M
439.52%
YoY
|
$1.600M
N/A
|
$1.307M
493.77%
YoY
|
N/A
|
$364.7K
896.26%
YoY
|
$220.1K
N/A
|
$36.61K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$1.454M
15.31%
YoY
|
$1.246M
N/A
|
$1.134M
11.99%
YoY
|
$2.330M
N/A
|
$1.261M
-58.82%
YoY
|
N/A
|
$1.012M
N/A
|
$3.062M
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$8.987M
36.29%
YoY
|
$6.479M
N/A
|
$5.908M
-42.2%
YoY
|
$6.180M
N/A
|
$6.594M
36.37%
YoY
|
N/A
|
$10.22M
50.51%
YoY
|
$4.836M
N/A
|
$6.791M
N/A
|
| Total Short-Term Liabilities |
$16.40M
36.54%
YoY
|
$15.12M
21.95%
YoY
|
$12.56M
-19.47%
YoY
|
$11.72M
-24.29%
YoY
|
$12.01M
N/A
|
$12.40M
-3.67%
YoY
|
$15.59M
N/A
|
$15.48M
27.5%
YoY
|
$12.87M
N/A
|
$12.14M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$907.1K
-69.48%
YoY
|
$2.836M
N/A
|
$3.212M
39.52%
YoY
|
$2.987M
N/A
|
$2.972M
41.5%
YoY
|
N/A
|
$2.302M
2191.5%
YoY
|
$2.101M
N/A
|
$100.5K
N/A
|
| Other Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$77.80K
-33.08%
YoY
|
N/A
|
$77.82K
N/A
|
$116.3K
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
N/A
|
$907.1K
-70.26%
YoY
|
$2.836M
N/A
|
$3.212M
34.96%
YoY
|
$20.00K
N/A
|
$3.050M
37.59%
YoY
|
N/A
|
$2.380M
2268.97%
YoY
|
$2.217M
N/A
|
$100.5K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$16.40M
36.54%
YoY
|
$15.12M
21.95%
YoY
|
$12.56M
-19.47%
YoY
|
$11.72M
-24.29%
YoY
|
$12.01M
N/A
|
$12.40M
-3.67%
YoY
|
$15.59M
N/A
|
$15.48M
27.5%
YoY
|
$12.87M
N/A
|
$12.14M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$907.1K
-70.26%
YoY
|
$2.836M
N/A
|
$3.212M
34.96%
YoY
|
$20.00K
N/A
|
$3.050M
37.59%
YoY
|
N/A
|
$2.380M
2268.97%
YoY
|
$2.217M
N/A
|
$100.5K
N/A
|
| Total Liabilities |
$17.31M
15.34%
YoY
|
$16.03M
3.75%
YoY
|
$15.39M
-13.17%
YoY
|
$14.94M
-16.39%
YoY
|
$15.01M
N/A
|
$15.45M
2.39%
YoY
|
$17.73M
N/A
|
$17.86M
43.68%
YoY
|
$15.09M
N/A
|
$12.43M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$38.49M
40.97%
YoY
|
-$36.17M
50.89%
YoY
|
-$33.30M
68.49%
YoY
|
-$29.51M
N/A
|
-$27.30M
N/A
|
-$23.97M
159.41%
YoY
|
-$19.76M
N/A
|
N/A
|
-$9.240M
N/A
|
N/A
|
| Common Stock |
$3.007K
41.44%
YoY
|
$2.586K
35.89%
YoY
|
$2.348K
34.63%
YoY
|
$2.211K
N/A
|
$2.126K
N/A
|
$1.903K
16.61%
YoY
|
$1.744K
N/A
|
N/A
|
$1.632K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.998M
-79.14%
YoY
|
$3.187M
-72.28%
YoY
|
$5.461M
-36.66%
YoY
|
$7.865M
-19.78%
YoY
|
$9.579M
-13.75%
YoY
|
$11.50M
-12.15%
YoY
|
$8.622M
-50.88%
YoY
|
$9.805M
-44.83%
YoY
|
$13.09M
-20.08%
YoY
|
$17.77M
N/A
|
| Total Liabilities & Shareholders Equity |
$19.31M
-21.47%
YoY
|
$19.21M
-28.69%
YoY
|
$20.85M
-20.86%
YoY
|
$22.80M
-17.59%
YoY
|
$24.59M
N/A
|
$26.95M
-4.36%
YoY
|
$26.35M
N/A
|
$27.67M
-8.4%
YoY
|
$28.18M
N/A
|
$30.21M
N/A
|
Loading...