|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.058B
15.03%
YoY
|
$3.528B
20.18%
YoY
|
$2.935B
-2.31%
YoY
|
$3.005B
10.74%
YoY
|
$2.713B
27.57%
YoY
|
| Cost Of Revenue |
$1.186B
33.06%
YoY
|
$891.1M
3.92%
YoY
|
$857.5M
-4.67%
YoY
|
$899.5M
-17.7%
YoY
|
$1.093B
-45.85%
YoY
|
| Gross Profit |
$2.872B
8.94%
YoY
|
$2.637B
26.9%
YoY
|
$2.078B
-1.31%
YoY
|
$2.105B
29.92%
YoY
|
$1.621B
1389.48%
YoY
|
| Selling, General & Admin |
$1.559B
6.52%
YoY
|
$1.464B
10.68%
YoY
|
$1.323B
9.17%
YoY
|
$1.212B
22.79%
YoY
|
$986.7M
19.44%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$364.5M
-5.05%
YoY
|
$383.9M
0.2%
YoY
|
$383.1M
-2.9%
YoY
|
$394.6M
-10.37%
YoY
|
$440.2M
-7.32%
YoY
|
| Operating Expenses |
$3.440B
13.42%
YoY
|
$3.033B
53.67%
YoY
|
$1.974B
-30.1%
YoY
|
$2.824B
15.84%
YoY
|
$2.438B
20.78%
YoY
|
| Operating Profit |
$617.8M
24.9%
YoY
|
$494.7M
375.32%
YoY
|
$104.1M
-42.55%
YoY
|
$181.2M
-34.33%
YoY
|
$275.9M
153.55%
YoY
|
| Interest Expense |
-$61.92M
-8.24%
YoY
|
-$67.48M
-22.44%
YoY
|
-$87.00M
-168.46%
YoY
|
$127.1M
3.22%
YoY
|
$123.1M
-0.04%
YoY
|
| Other Income/Expense, Net |
-$52.26M
-16.41%
YoY
|
-$62.51M
-368.97%
YoY
|
$23.24M
-126.24%
YoY
|
-$88.58M
-29.28%
YoY
|
-$125.3M
7.86%
YoY
|
| Pretax Income |
$565.6M
30.88%
YoY
|
$432.1M
972.08%
YoY
|
$40.31M
-56.46%
YoY
|
$92.58M
-38.53%
YoY
|
$150.6M
-2155.55%
YoY
|
| Income Tax |
$137.3M
25.72%
YoY
|
$109.2M
1729.75%
YoY
|
$5.967M
-69.6%
YoY
|
$19.63M
-49.28%
YoY
|
$38.70M
3157.58%
YoY
|
| Net Earnings |
$428.3M
32.63%
YoY
|
$323.0M
840.43%
YoY
|
$34.34M
-52.93%
YoY
|
$72.95M
-34.81%
YoY
|
$111.9M
-1414.27%
YoY
|
| Basic Earnings Per Share |
$10.62
32.42%
YoY
|
$8.02
928.21%
YoY
|
$0.78
-45.83%
YoY
|
$1.44
-35.14%
YoY
|
$2.22
-1405.88%
YoY
|
| Diluted Earnings Per Share |
$10.35
33.2%
YoY
|
$7.77
909.06%
YoY
|
$0.77
-46.53%
YoY
|
$1.44
-34.55%
YoY
|
$2.20
-1394.12%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
40.31M
0.13%
YoY
|
40.26M
-8.37%
YoY
|
43.94M
-13.07%
YoY
|
50.55M
0.4%
YoY
|
50.35M
0.3%
YoY
|
| Diluted Shares Outstanding |
41.40M
-0.35%
YoY
|
41.55M
-6.84%
YoY
|
44.60M
-11.94%
YoY
|
50.64M
-0.21%
YoY
|
50.75M
1.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.013B
6.82%
YoY
|
$1.024B
8.48%
YoY
|
$1.050B
15.04%
YoY
|
$1.035B
19.39%
YoY
|
$948.5M
18.02%
YoY
|
$944.4M
25.62%
YoY
|
$912.8M
19.14%
YoY
|
$867.1M
19.5%
YoY
|
$803.6M
16.16%
YoY
|
$751.8M
10.35%
YoY
|
$766.2M
-2.95%
YoY
|
$725.6M
-9.19%
YoY
|
$691.8M
-5.89%
YoY
|
$681.2M
-12.34%
YoY
|
$789.4M
6.0%
YoY
|
$799.1M
21.63%
YoY
|
$735.2M
37.53%
YoY
|
$777.2M
31.8%
YoY
|
$744.8M
62.8%
YoY
|
| Cost Of Revenue |
$288.1M
10.21%
YoY
|
$316.8M
26.41%
YoY
|
$314.1M
37.53%
YoY
|
$293.5M
31.34%
YoY
|
$261.4M
38.5%
YoY
|
$250.6M
7.07%
YoY
|
$228.4M
2.72%
YoY
|
$223.4M
11.63%
YoY
|
$188.7M
-6.1%
YoY
|
$234.1M
13.82%
YoY
|
$222.3M
-9.25%
YoY
|
$200.2M
-16.68%
YoY
|
$201.0M
-3.69%
YoY
|
$205.6M
-29.33%
YoY
|
$245.0M
-13.88%
YoY
|
$240.2M
-55.68%
YoY
|
$208.7M
-54.0%
YoY
|
$291.0M
19.9%
YoY
|
$284.4M
-25.72%
YoY
|
| Gross Profit |
$725.1M
5.54%
YoY
|
$707.7M
2.0%
YoY
|
$736.0M
7.53%
YoY
|
$741.8M
15.24%
YoY
|
$687.0M
11.74%
YoY
|
$693.8M
34.01%
YoY
|
$684.4M
25.84%
YoY
|
$643.7M
22.49%
YoY
|
$614.9M
25.27%
YoY
|
$517.7M
8.86%
YoY
|
$543.9M
-0.11%
YoY
|
$525.5M
-5.97%
YoY
|
$490.8M
-6.77%
YoY
|
$475.6M
-2.17%
YoY
|
$544.5M
18.28%
YoY
|
$558.9M
385.87%
YoY
|
$526.4M
551.21%
YoY
|
$486.2M
40.11%
YoY
|
$460.3M
517.46%
YoY
|
| Selling, General & Admin |
$422.1M
11.87%
YoY
|
$400.2M
5.17%
YoY
|
$391.6M
3.76%
YoY
|
$390.2M
9.93%
YoY
|
$377.3M
7.5%
YoY
|
$380.5M
14.62%
YoY
|
$377.4M
13.34%
YoY
|
$355.0M
10.1%
YoY
|
$351.0M
4.71%
YoY
|
$332.0M
5.31%
YoY
|
$333.0M
8.21%
YoY
|
$322.4M
11.74%
YoY
|
$335.2M
11.71%
YoY
|
$315.2M
17.7%
YoY
|
$307.7M
15.86%
YoY
|
$288.6M
23.62%
YoY
|
$300.1M
36.51%
YoY
|
$267.8M
26.2%
YoY
|
$265.6M
36.56%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$90.22M
0.86%
YoY
|
$92.43M
-2.23%
YoY
|
$92.47M
-4.33%
YoY
|
$90.15M
-6.88%
YoY
|
$89.45M
-6.7%
YoY
|
$94.53M
-0.74%
YoY
|
$96.66M
0.11%
YoY
|
$96.81M
-0.37%
YoY
|
$95.87M
1.83%
YoY
|
$95.24M
-1.94%
YoY
|
$96.56M
-0.9%
YoY
|
$97.17M
-0.08%
YoY
|
$94.15M
-8.37%
YoY
|
$97.13M
-12.59%
YoY
|
$97.43M
-11.1%
YoY
|
$97.25M
-11.51%
YoY
|
$102.7M
-6.25%
YoY
|
$111.1M
0.92%
YoY
|
$109.6M
-9.77%
YoY
|
| Operating Expenses |
$889.5M
9.94%
YoY
|
$573.5M
4.33%
YoY
|
$875.9M
12.1%
YoY
|
$865.1M
15.74%
YoY
|
$809.1M
56.99%
YoY
|
$549.7M
12.16%
YoY
|
$781.4M
8.99%
YoY
|
$747.5M
51.42%
YoY
|
$515.4M
-26.01%
YoY
|
$490.1M
-4.03%
YoY
|
$716.9M
52.88%
YoY
|
$493.6M
-30.52%
YoY
|
$696.5M
1.97%
YoY
|
$510.7M
12.68%
YoY
|
$468.9M
-32.79%
YoY
|
$710.5M
31.09%
YoY
|
$683.1M
50.56%
YoY
|
$453.2M
19.9%
YoY
|
$697.7M
82.2%
YoY
|
| Operating Profit |
$123.7M
-11.26%
YoY
|
$134.2M
-6.86%
YoY
|
$174.1M
32.49%
YoY
|
$170.1M
42.2%
YoY
|
$139.4M
40.07%
YoY
|
$144.1M
421.6%
YoY
|
$131.4M
166.65%
YoY
|
$119.6M
275.52%
YoY
|
$99.51M
-2215.35%
YoY
|
$27.62M
-178.78%
YoY
|
$49.29M
-34.78%
YoY
|
$31.86M
-64.04%
YoY
|
-$4.704M
-109.04%
YoY
|
-$35.06M
-206.41%
YoY
|
$75.58M
60.63%
YoY
|
$88.60M
-22.97%
YoY
|
$52.05M
-35.62%
YoY
|
$32.95M
-219.09%
YoY
|
$47.05M
-36.89%
YoY
|
| Interest Expense |
-$15.87M
-19.17%
YoY
|
-$12.53M
10.82%
YoY
|
-$19.05M
24.09%
YoY
|
-$21.32M
25.94%
YoY
|
-$19.63M
8.45%
YoY
|
-$11.30M
-40.14%
YoY
|
-$15.35M
-147.16%
YoY
|
-$16.93M
-27.12%
YoY
|
-$18.10M
-153.85%
YoY
|
-$18.88M
-28.21%
YoY
|
$32.54M
-220.82%
YoY
|
-$23.22M
-176.31%
YoY
|
$33.62M
17.59%
YoY
|
-$26.30M
-5.95%
YoY
|
-$26.94M
-192.94%
YoY
|
$30.43M
-10.33%
YoY
|
$28.59M
-8.81%
YoY
|
-$27.97M
-11.78%
YoY
|
$28.98M
-3.88%
YoY
|
| Other Income/Expense, Net |
-$15.92M
-14.7%
YoY
|
$2.915M
250.36%
YoY
|
-$16.97M
11.39%
YoY
|
-$7.012M
-59.87%
YoY
|
-$18.66M
1419.46%
YoY
|
$832.0K
-94.7%
YoY
|
-$15.24M
-38.9%
YoY
|
-$17.47M
-294.13%
YoY
|
-$1.228M
-94.27%
YoY
|
$15.70M
-5131.41%
YoY
|
-$24.94M
-407.45%
YoY
|
$9.001M
-156.77%
YoY
|
-$21.41M
-21.53%
YoY
|
-$312.0K
-688.68%
YoY
|
$8.112M
-124.7%
YoY
|
-$15.86M
-52.88%
YoY
|
-$27.29M
-11.56%
YoY
|
$53.00K
N/A
|
-$32.84M
15.87%
YoY
|
| Pretax Income |
$107.8M
-10.73%
YoY
|
$124.6M
-6.75%
YoY
|
$157.2M
35.26%
YoY
|
$163.1M
59.66%
YoY
|
$120.7M
50.57%
YoY
|
$133.6M
446.71%
YoY
|
$116.2M
377.17%
YoY
|
$102.2M
479.27%
YoY
|
$80.18M
-406.98%
YoY
|
$24.44M
-139.62%
YoY
|
$24.35M
-57.09%
YoY
|
$17.64M
-75.76%
YoY
|
-$26.12M
-205.48%
YoY
|
-$61.68M
-1324.01%
YoY
|
$56.75M
299.39%
YoY
|
$72.75M
-10.6%
YoY
|
$24.76M
-50.47%
YoY
|
$5.039M
-108.48%
YoY
|
$14.21M
-69.25%
YoY
|
| Income Tax |
$6.078M
-69.86%
YoY
|
$33.43M
-7.72%
YoY
|
$40.81M
54.08%
YoY
|
$42.85M
61.15%
YoY
|
$20.17M
1.46%
YoY
|
$36.23M
423.39%
YoY
|
$26.49M
2934.02%
YoY
|
$26.59M
1098.74%
YoY
|
$19.88M
-591.28%
YoY
|
$6.922M
-147.5%
YoY
|
$873.0K
-89.58%
YoY
|
$2.218M
-88.2%
YoY
|
-$4.046M
-157.58%
YoY
|
-$14.57M
-2161.39%
YoY
|
$8.381M
85.17%
YoY
|
$18.80M
-3.01%
YoY
|
$7.027M
-50.12%
YoY
|
$707.0K
-105.48%
YoY
|
$4.526M
-63.93%
YoY
|
| Net Earnings |
$101.7M
1.13%
YoY
|
$91.16M
-6.39%
YoY
|
$116.4M
29.71%
YoY
|
$120.3M
59.13%
YoY
|
$100.6M
66.76%
YoY
|
$97.38M
455.93%
YoY
|
$89.71M
281.74%
YoY
|
$75.58M
390.16%
YoY
|
$60.30M
-373.2%
YoY
|
$17.52M
-137.19%
YoY
|
$23.50M
-51.42%
YoY
|
$15.42M
-71.42%
YoY
|
-$22.07M
-224.46%
YoY
|
-$47.10M
-1187.35%
YoY
|
$48.37M
399.5%
YoY
|
$53.95M
-12.97%
YoY
|
$17.73M
-50.6%
YoY
|
$4.332M
-109.32%
YoY
|
$9.684M
-71.26%
YoY
|
| Basic Earnings Per Share |
$2.54
2.42%
YoY
|
N/A
|
$2.89
29.6%
YoY
|
$2.98
58.51%
YoY
|
$2.48
65.33%
YoY
|
N/A
|
$2.23
298.21%
YoY
|
$1.88
437.14%
YoY
|
$1.50
-433.33%
YoY
|
N/A
|
$0.56
-41.67%
YoY
|
$0.35
-67.29%
YoY
|
-$0.45
-228.57%
YoY
|
N/A
|
$0.96
405.26%
YoY
|
$1.07
-13.01%
YoY
|
$0.35
-50.7%
YoY
|
N/A
|
$0.19
-71.64%
YoY
|
| Diluted Earnings Per Share |
$2.50
3.31%
YoY
|
$2.21
-5.57%
YoY
|
$2.81
30.09%
YoY
|
$2.91
59.89%
YoY
|
$2.42
66.52%
YoY
|
$2.34
456.91%
YoY
|
$2.16
292.73%
YoY
|
$1.82
421.94%
YoY
|
$1.45
-422.94%
YoY
|
$0.42
-145.04%
YoY
|
$0.55
-100.0%
YoY
|
$0.35
-67.41%
YoY
|
-$0.45
-228.57%
YoY
|
-$0.93
-100.0%
YoY
|
$955.3K
502783440.73%
YoY
|
$1.07
-12.3%
YoY
|
$0.35
-50.7%
YoY
|
$85.22K
-9163385.43%
YoY
|
$0.19
-71.21%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
40.41M
0.19%
YoY
|
40.10M
-0.56%
YoY
|
40.38M
0.68%
YoY
|
40.47M
0.52%
YoY
|
40.33M
0.25%
YoY
|
40.33M
-1.5%
YoY
|
40.10M
-4.66%
YoY
|
40.26M
-9.4%
YoY
|
40.23M
-20.25%
YoY
|
40.94M
-19.08%
YoY
|
42.06M
-16.85%
YoY
|
44.43M
-12.05%
YoY
|
50.44M
-0.08%
YoY
|
50.60M
0.43%
YoY
|
50.59M
0.41%
YoY
|
50.52M
0.35%
YoY
|
50.48M
0.39%
YoY
|
50.38M
0.4%
YoY
|
50.38M
0.4%
YoY
|
| Diluted Shares Outstanding |
40.67M
-2.24%
YoY
|
N/A
|
41.39M
-0.41%
YoY
|
41.35M
-0.19%
YoY
|
41.60M
0.26%
YoY
|
N/A
|
41.56M
-2.39%
YoY
|
41.43M
-6.3%
YoY
|
41.49M
-15.99%
YoY
|
N/A
|
42.58M
-15.91%
YoY
|
44.22M
-12.55%
YoY
|
49.39M
-2.6%
YoY
|
N/A
|
50.64M
-0.18%
YoY
|
50.57M
-0.31%
YoY
|
50.71M
-0.04%
YoY
|
N/A
|
50.73M
0.2%
YoY
|
Loading...