Financial Snapshot

Revenue
$3.335B
TTM
Gross Margin
73.65%
TTM
Net Earnings
$243.1M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
86.31%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$3.826B
Q3 2024
Book Value
$3.130B
Q3 2024
Cash
Q3 2024
P/E
18.80
Nov 29, 2024 EST
Free Cash Flow
$282.6M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $2.935B $3.005B $2.713B $2.127B $2.972B $3.222B $3.123B $3.064B $3.096B $3.237B $3.298B $3.534B $3.655B $2.765B $2.614B $3.496B $3.374B $3.115B $1.964B $1.156B $888.0M $774.4M $601.9M $531.1M $474.8M $388.6M $266.1M $245.8M $245.5M $225.4M $188.0M $146.8M $125.3M $113.3M $99.70M $84.20M $68.90M $56.00M $49.30M
YoY Change -2.31% 10.74% 27.57% -28.43% -7.75% 3.17% 1.92% -1.03% -4.38% -1.83% -6.7% -3.3% 32.18% 5.8% -25.24% 3.61% 8.33% 58.59% 69.9% 30.18% 14.67% 28.66% 13.33% 11.86% 22.18% 46.04% 8.26% 0.12% 8.92% 19.89% 28.07% 17.16% 10.59% 13.64% 18.41% 22.21% 23.04% 13.59% 52.16%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $2.935B $3.005B $2.713B $2.127B $2.972B $3.222B $3.123B $3.064B $3.096B $3.237B $3.298B $3.534B $3.655B $2.765B $2.614B $3.496B $3.374B $3.115B $1.964B $1.156B $888.0M $774.4M $601.9M $531.1M $474.8M $388.6M $266.1M $245.8M $245.5M $225.4M $188.0M $146.8M $125.3M $113.3M $99.70M $84.20M $68.90M $56.00M $49.30M
Cost Of Revenue $857.5M $899.5M $1.093B $2.018B $2.460B $2.747B $2.734B $3.236B $1.134B $1.356B $1.449B $1.715B $1.959B $1.380B $1.340B $2.136B $1.931B $1.766B $1.538B $871.6M $640.8M $536.4M $437.8M $359.8M $302.4M $247.4M $171.9M $167.9M $146.4M $121.9M $96.70M $95.50M $88.60M $81.50M $68.90M $56.50M $52.50M $37.70M $32.70M
Gross Profit $2.078B $2.105B $1.621B $108.8M $512.3M $474.3M $388.2M -$172.7M $1.962B $1.881B $1.849B $1.820B $1.696B $1.386B $1.274B $1.360B $1.444B $1.349B $426.3M $284.4M $247.3M $238.0M $164.1M $171.3M $172.4M $141.2M $94.20M $77.90M $99.20M $103.5M $91.30M $51.30M $36.70M $31.80M $30.80M $27.70M $16.40M $18.30M $16.60M
Gross Profit Margin 70.79% 70.07% 59.72% 5.12% 17.24% 14.72% 12.43% -5.64% 63.38% 58.11% 56.06% 51.48% 46.41% 50.11% 48.74% 38.9% 42.79% 43.3% 21.71% 24.6% 27.85% 30.73% 27.26% 32.25% 36.31% 36.34% 35.4% 31.69% 40.41% 45.92% 48.56% 34.95% 29.29% 28.07% 30.89% 32.9% 23.8% 32.68% 33.67%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Selling, General & Admin $1.323B $1.212B $986.7M $826.1M $1.002B $1.202B $1.192B $1.206B $1.203B $1.258B $1.211B $1.172B $1.155B $764.9M $698.3M $724.1M $726.9M $674.0M $90.70M $62.80M $64.40M $62.40M $60.80M $57.40M $55.30M $51.90M $40.50M $42.20M $37.90M $32.00M $28.80M $24.00M $19.30M $16.90M $14.70M $12.60M $11.50M $10.40M $7.800M
YoY Change 9.17% 22.79% 19.44% -17.53% -16.63% 0.79% -1.11% 0.18% -4.36% 3.87% 3.38% 1.44% 51.01% 9.54% -3.56% -0.39% 7.85% 643.11% 44.43% -2.48% 3.21% 2.63% 5.92% 3.8% 6.55% 28.15% -4.03% 11.35% 18.44% 11.11% 20.0% 24.35% 14.2% 14.97% 16.67% 9.57% 10.58% 33.33% 52.94%
% of Gross Profit 63.65% 57.54% 60.88% 759.27% 195.55% 253.33% 307.08% 61.33% 66.88% 65.52% 64.4% 68.1% 55.21% 54.82% 53.24% 50.35% 49.97% 21.28% 22.08% 26.04% 26.22% 37.05% 33.51% 32.08% 36.76% 42.99% 54.17% 38.21% 30.92% 31.54% 46.78% 52.59% 53.14% 47.73% 45.49% 70.12% 56.83% 46.99%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $383.1M $394.6M $440.2M $475.0M $368.1M $334.6M $292.8M $285.0M $264.5M $259.6M $245.0M $252.0M $254.2M $236.5M $221.5M $220.2M $208.9M $189.9M $115.3M $76.80M $74.40M $57.50M $45.90M $34.40M $28.50M $23.20M $19.30M $16.90M $13.90M $11.10M $8.200M $6.700M $6.100M $4.900M $3.100M $5.300M $4.800M $3.400M $3.300M
YoY Change -2.9% -10.37% -7.32% 29.03% 10.01% 14.28% 2.74% 7.74% 1.89% 5.96% -2.76% -0.87% 7.48% 6.77% 0.59% 5.41% 10.01% 64.7% 50.13% 3.23% 29.39% 25.27% 33.43% 20.7% 22.84% 20.21% 14.2% 21.58% 25.23% 35.37% 22.39% 9.84% 24.49% 58.06% -41.51% 10.42% 41.18% 3.03% 37.5%
% of Gross Profit 18.44% 18.74% 27.16% 436.54% 71.86% 70.55% 75.42% 13.48% 13.8% 13.25% 13.85% 14.98% 17.07% 17.39% 16.19% 14.47% 14.08% 27.05% 27.0% 30.08% 24.16% 27.97% 20.08% 16.53% 16.43% 20.49% 21.69% 14.01% 10.72% 8.98% 13.06% 16.62% 15.41% 10.06% 19.13% 29.27% 18.58% 19.88%
Operating Expenses $1.974B $2.824B $2.438B $2.018B $2.460B $1.809B $1.736B $1.746B $1.728B $1.782B $1.696B $1.654B $1.649B $1.175B $1.062B $1.105B $1.099B $1.010B $205.9M $139.7M $138.7M $119.9M $106.7M $92.40M $85.70M $76.90M $61.40M $61.80M $87.20M $83.20M $66.60M $39.80M $32.90M $27.90M $24.30M $21.60M $19.90M $14.40M $11.90M
YoY Change -30.1% 15.84% 20.78% -17.95% 35.98% 4.22% -0.6% 1.07% -3.03% 5.07% 2.54% 0.25% 40.39% 10.66% -3.9% 0.51% 8.87% 390.34% 47.39% 0.72% 15.68% 12.37% 15.48% 7.82% 11.44% 25.24% -0.65% -29.13% 4.81% 24.92% 67.34% 20.97% 17.92% 14.81% 12.5% 8.54% 38.19% 21.01% 41.67%
Operating Profit $104.1M $181.2M $275.9M $108.8M $512.3M $474.3M $388.2M -$172.7M $234.5M $99.70M $153.1M $166.0M $41.11M $201.8M $212.2M $255.2M $344.5M $339.1M $220.4M $144.7M $108.6M $118.1M $57.40M $78.90M $86.70M $64.30M $32.80M $16.10M $12.00M $20.30M $24.70M $11.50M $3.800M $3.900M $6.500M $6.100M -$3.500M $3.900M $4.700M
YoY Change -42.55% -34.33% 153.55% -78.76% 8.01% 22.17% -324.8% -173.64% 135.21% -34.88% -7.76% 303.81% -79.63% -4.89% -16.85% -25.92% 1.59% 53.86% 52.32% 33.24% -8.04% 105.75% -27.25% -9.0% 34.84% 96.04% 103.73% 34.17% -40.89% -17.81% 114.78% 202.63% -2.56% -40.0% 6.56% -274.29% -189.74% -17.02% 34.29%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Interest Expense -$87.00M $127.1M $123.1M $123.2M $127.8M $120.4M $104.9M $78.18M -$73.90M -$61.90M $68.66M $77.38M $80.38M $86.52M -$75.20M -$85.30M -$94.70M -$98.00M -$41.00M -$8.200M $600.0K $8.800M $17.20M $14.20M $5.800M $5.200M $2.500M -$100.0K $500.0K $1.700M -$2.000M -$1.000M -$700.0K -$600.0K -$100.0K -$1.100M -$1.300M -$900.0K
YoY Change -168.46% 3.22% -0.04% -3.59% 6.1% 14.76% 34.21% -205.79% 19.39% -190.16% -11.27% -3.74% -7.09% -215.05% -11.84% -9.93% -3.37% 139.02% 400.0% -1466.67% -93.18% -48.84% 21.13% 144.83% 11.54% 108.0% -2600.0% -120.0% -70.59% -185.0% 100.0% 42.86% 16.67% 500.0% -90.91% -15.38% 50.0%
% of Operating Profit -83.6% 70.15% 44.63% 113.21% 24.94% 25.39% 27.03% -31.51% -62.09% 44.84% 46.62% 195.56% 42.87% -35.44% -33.42% -27.49% -28.9% -18.6% -5.67% 0.55% 7.45% 29.97% 18.0% 6.69% 8.09% 7.62% -0.62% 4.17% 8.37% -8.1% -8.7% -18.42% -15.38% -1.54% -18.03% -19.15%
Other Income/Expense, Net $23.24M -$88.58M -$125.3M -$116.1M -$65.95M -$108.0M -$100.0M -$76.13M $33.70M $20.70M -$54.58M -$80.09M -$91.28M -$55.93M $1.900M $6.200M $500.0K $1.100M $0.00 $100.0K $100.0K $1.400M $700.0K $500.0K $100.0K $100.0K
YoY Change -126.24% -29.28% 7.86% 76.08% -38.91% 7.95% 31.38% -325.9% 62.8% -137.93% -31.85% -12.25% 63.21% -3043.42% -69.35% 1140.0% -100.0% 0.0% -92.86% 100.0% 40.0% 400.0% 0.0% -66.67%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Pretax Income $40.31M $92.58M $150.6M -$7.327M $446.3M $366.3M $288.2M -$248.8M $194.3M -$16.30M $84.45M $88.61M -$39.28M $115.3M $131.7M $176.2M $250.3M $240.0M $179.6M $136.6M $109.5M $128.3M $82.80M $93.60M $92.80M $69.90M $35.20M $16.90M $6.800M $22.20M $23.80M $10.50M $3.100M $3.400M $7.800M $5.700M -$4.200M $3.900M $3.900M
YoY Change -56.46% -38.53% -2155.55% -101.64% 21.84% 27.11% -215.82% -228.06% -1292.02% -119.3% -4.69% -325.59% -134.06% -12.45% -25.26% -29.6% 4.29% 33.63% 31.48% 24.75% -14.65% 54.95% -11.54% 0.86% 32.76% 98.58% 108.28% 148.53% -69.37% -6.72% 126.67% 238.71% -8.82% -56.41% 36.84% -235.71% -207.69% 0.0% 25.81%
Income Tax $5.967M $19.63M $38.70M $1.188M $106.2M $85.94M -$140.7M -$87.23M $76.50M $7.800M $39.58M $34.74M -$22.84M $49.55M $48.10M $63.30M $91.10M $94.20M $67.40M $54.60M $42.70M $50.10M $32.30M $36.50M $35.70M $27.30M $13.60M $6.900M $2.400M $8.500M $9.400M $3.800M $1.100M $1.400M $3.100M $1.900M -$1.500M $800.0K $1.500M
% Of Pretax Income 14.8% 21.2% 25.7% 23.8% 23.46% -48.83% 39.37% 46.86% 39.21% 42.97% 36.52% 35.93% 36.4% 39.25% 37.53% 39.97% 39.0% 39.05% 39.01% 39.0% 38.47% 39.06% 38.64% 40.83% 35.29% 38.29% 39.5% 36.19% 35.48% 41.18% 39.74% 33.33% 20.51% 38.46%
Net Earnings $34.34M $72.95M $111.9M -$8.515M $340.1M $280.4M $428.9M -$161.6M $117.8M -$24.20M $59.00M $51.20M -$27.30M $96.40M $83.70M $112.9M $159.2M $145.8M $112.3M $82.00M $66.80M $86.90M $50.50M $57.10M $57.10M $41.80M $21.90M $10.10M $4.400M $13.70M $14.40M $6.700M $2.000M $2.000M $4.700M $3.800M -$2.300M $3.100M $2.400M
YoY Change -52.93% -34.81% -1414.27% -102.5% 21.3% -34.63% -365.41% -237.18% -586.78% -141.02% 15.23% -287.55% -128.32% 15.17% -25.86% -29.08% 9.19% 29.83% 36.95% 22.75% -23.13% 72.08% -11.56% 0.0% 36.6% 90.87% 116.83% 129.55% -67.88% -4.86% 114.93% 235.0% 0.0% -57.45% 23.68% -265.22% -174.19% 29.17% 26.32%
Net Earnings / Revenue 1.17% 2.43% 4.12% -0.4% 11.44% 8.7% 13.74% -5.27% 3.81% -0.75% 1.79% 1.45% -0.75% 3.49% 3.2% 3.23% 4.72% 4.68% 5.72% 7.09% 7.52% 11.22% 8.39% 10.75% 12.03% 10.76% 8.23% 4.11% 1.79% 6.08% 7.66% 4.56% 1.6% 1.77% 4.71% 4.51% -3.34% 5.54% 4.87%
Basic Earnings Per Share $0.78 $1.44 $2.22 -$0.17 $6.68 $5.40 $8.28 -$3.14 $1.14 $1.00 -$0.52 $1.73
Diluted Earnings Per Share $0.77 $1.44 $2.20 -$0.17 $6.62 $5.30 $8.08 -$3.14 $2.274M -$472.7K $1.12 $0.99 -$0.52 $1.70 $1.474M $1.927M $2.488M $2.300M $1.907M $1.404M $1.150M $1.509M $882.9K $1.052M $1.144M $842.7K $517.7K $106.0K $305.1K $357.3K $211.4K $63.90K $63.90K $150.6K $122.2K -$91.27K $130.8K $140.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Cash & Short-Term Investments $835.2M $1.047B $860.4M $825.9M $520.2M $689.3M $685.3M $556.7M $489.7M $547.5M $657.9M $689.9M $627.1M $783.1M $721.7M $694.5M $645.7M $635.5M $299.7M $540.5M $471.2M $425.4M $310.7M $280.0M $171.3M $161.8M $154.4M $55.80M $43.60M $48.70M $68.00M $12.00M $10.00M $9.800M $13.00M $9.300M $5.900M $7.600M $2.700M
YoY Change -20.24% 21.71% 4.18% 58.77% -24.53% 0.58% 23.1% 13.68% -10.56% -16.78% -4.64% 10.01% -19.92% 8.51% 3.92% 7.56% 1.61% 112.05% -44.55% 14.71% 10.77% 36.92% 10.96% 63.46% 5.87% 4.79% 176.7% 27.98% -10.47% -28.38% 466.67% 20.0% 2.04% -24.62% 39.78% 57.63% -22.37% 181.48%
Cash & Equivalents $835.2M $103.0M $258.4M $215.7M $87.20M $328.4M $181.8M $146.8M $203.0M $132.3M $170.6M $133.8M $129.5M $112.3M $76.40M $125.9M $122.8M $415.5M $140.6M $113.0M $112.4M $131.0M $42.70M $27.20M $24.50M $52.20M $139.8M $37.80M $24.50M $27.40M $56.40M $9.800M $8.700M $8.500M $6.900M $5.400M $5.900M $5.100M $2.700M
Short-Term Investments $686.9M $944.2M $602.0M $610.2M $433.0M $360.9M $503.5M $409.9M $286.7M $415.3M $487.2M $556.1M $497.6M $670.7M $645.3M $568.6M $522.9M $220.1M $159.1M $427.5M $358.8M $294.5M $268.0M $252.8M $146.8M $109.6M $14.60M $18.00M $19.10M $21.30M $11.50M $2.200M $1.400M $1.300M $6.100M $3.900M $0.00 $2.500M $0.00
Other Short-Term Assets $296.7M $100.3M $38.74M $27.30M $35.60M $113.6M $142.0M $195.7M $322.5M $318.6M $556.5M $500.5M $406.1M $366.4M $318.0M $351.5M $354.4M $343.5M $284.6M $101.0M $98.00M $34.50M $32.50M $39.00M $36.80M $27.80M $18.00M $13.70M $11.00M $8.700M $3.500M $1.800M $2.200M $2.000M $1.400M $1.400M $1.000M $800.0K $400.0K
YoY Change 195.69% 158.98% 41.91% -23.31% -68.66% -20.0% -27.44% -39.32% 1.22% -42.75% 11.19% 23.25% 10.84% 15.22% -9.53% -0.82% 3.17% 20.7% 181.78% 3.06% 184.06% 6.15% -16.67% 5.98% 32.37% 54.44% 31.39% 24.55% 26.44% 148.57% 94.44% -18.18% 10.0% 42.86% 0.0% 40.0% 25.0% 100.0%
Inventory $127.1M $123.2M $104.1M $91.20M $110.5M $127.7M $119.8M $118.5M $140.3M $137.5M $138.1M $113.6M $115.2M $106.6M $89.90M $104.4M $105.7M $85.20M $68.60M $33.90M $26.10M $27.00M $23.30M $20.10M $16.20M $13.90M $8.400M $10.00M $8.900M $7.200M $5.900M $6.100M $6.300M $6.100M $4.900M $4.700M $3.100M $2.100M $1.200M
Prepaid Expenses
Receivables $82.85M $100.5M $65.35M $34.50M $83.00M $64.20M $42.70M $46.90M $62.20M $83.10M $111.2M $130.1M $130.5M $119.8M $111.9M $55.50M $81.20M $29.40M $28.30M $28.00M $12.20M $26.30M $20.10M $15.90M $9.500M $13.30M $9.000M $10.90M $12.90M $7.000M $9.800M $8.300M $5.900M $5.800M $5.700M $4.300M $3.200M $5.000M $4.000M
Other Receivables $0.00 $0.00 $0.00 $3.900M $11.10M $25.90M $5.300M $0.00 $2.800M $2.800M $800.0K $0.00 $1.600M $3.400M $12.60M $14.80M $23.10M $1.900M $12.50M $9.000M $62.90M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $300.0K $300.0K $700.0K $2.100M $200.0K
Total Short-Term Assets $1.132B $1.371B $1.069B $982.8M $760.3M $1.021B $995.1M $917.8M $1.018B $1.090B $1.464B $1.434B $1.281B $1.379B $1.254B $1.221B $1.210B $1.096B $693.6M $712.3M $670.4M $513.2M $386.6M $355.0M $233.8M $216.7M $189.8M $90.30M $76.50M $71.60M $87.10M $28.20M $24.30M $24.00M $25.30M $19.90M $14.00M $17.60M $8.500M
YoY Change -17.46% 28.33% 8.73% 29.26% -25.52% 2.58% 8.42% -9.81% -6.6% -25.6% 2.12% 11.99% -7.16% 9.98% 2.74% 0.88% 10.46% 57.94% -2.63% 6.25% 30.63% 32.75% 8.9% 51.84% 7.89% 14.17% 110.19% 18.04% 6.84% -17.8% 208.87% 16.05% 1.25% -5.14% 27.14% 42.14% -20.45% 107.06%
Property, Plant & Equipment $5.483B $5.700B $5.737B $5.644B $5.731B $5.006B $4.183B $3.822B $3.471B $3.021B $2.652B $2.711B $2.884B $2.943B $2.880B $2.709B $2.701B $2.559B $2.553B $932.5M $843.9M $456.0M $441.7M $338.0M $234.0M $198.9M $114.7M $137.7M $145.1M $110.2M $90.00M $56.50M $46.00M $46.90M $41.20M $41.50M $43.90M $29.00M $9.900M
YoY Change -3.81% -0.64% 1.64% -1.51% 14.48% 19.67% 9.45% 10.11% 14.88% 13.93% -2.18% -5.98% -2.02% 2.19% 6.29% 0.33% 5.55% 0.24% 173.73% 10.5% 85.07% 3.24% 30.68% 44.44% 17.65% 73.41% -16.7% -5.1% 31.67% 22.44% 59.29% 22.83% -1.92% 13.83% -0.72% -5.47% 51.38% 192.93%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $35.00M $26.60M $20.20M $25.50M
YoY Change 31.58% 31.68% -20.78%
Other Assets $411.4M $316.3M $300.0M $234.9M $166.1M $286.7M $296.3M $260.2M $283.2M $286.5M $102.0M $92.40M $98.50M $112.4M $153.0M $58.00M $51.30M $46.80M $41.40M $17.40M $14.90M $30.20M $3.300M $2.500M $2.400M $2.100M $14.50M $4.900M $6.000M $6.300M $7.000M $2.200M $2.100M $2.400M $2.700M $2.900M $1.700M $2.500M $1.900M
YoY Change 30.09% 5.41% 27.73% 41.42% -42.06% -3.24% 13.87% -8.12% -1.15% 180.88% 10.39% -6.19% -12.37% -26.54% 163.79% 13.06% 9.62% 13.04% 137.93% 16.78% -50.66% 815.15% 32.0% 4.17% 14.29% -85.52% 195.92% -18.33% -4.76% -10.0% 218.18% 4.76% -12.5% -11.11% -6.9% 70.59% -32.0% 31.58%
Total Long-Term Assets $5.894B $6.043B $6.057B $5.905B $5.897B $5.292B $4.479B $4.090B $3.764B $3.320B $2.769B $2.821B $3.001B $3.077B $3.057B $2.794B $2.780B $2.636B $2.627B $950.0M $858.8M $486.2M $445.0M $340.5M $236.4M $201.0M $129.1M $142.6M $151.1M $116.6M $96.90M $58.70M $48.10M $49.30M $43.90M $44.40M $45.60M $31.40M $11.80M
YoY Change -2.46% -0.23% 2.58% 0.14% 11.42% 18.15% 9.51% 8.65% 13.37% 19.92% -1.84% -6.02% -2.45% 0.66% 9.42% 0.47% 5.48% 0.34% 176.53% 10.62% 76.64% 9.26% 30.69% 44.04% 17.61% 55.69% -9.47% -5.63% 29.59% 20.33% 65.08% 22.04% -2.43% 12.3% -1.13% -2.63% 45.22% 166.1%
Total Assets $7.026B $7.415B $7.126B $6.888B $6.657B $6.313B $5.474B $5.008B $4.782B $4.410B $4.233B $4.255B $4.282B $4.456B $4.311B $4.014B $3.991B $3.731B $3.321B $1.662B $1.529B $999.4M $831.6M $695.5M $470.2M $417.7M $318.9M $232.9M $227.6M $188.2M $184.0M $86.90M $72.40M $73.30M $69.20M $64.30M $59.60M $49.00M $20.30M
YoY Change
Accounts Payable $470.3M $422.0M $496.3M $278.7M $284.5M $332.0M $288.9M $241.2M $279.9M $270.1M $245.5M $222.7M $220.8M $216.1M $165.8M $110.9M $133.7M $156.8M $95.30M $57.10M $46.50M $39.60M $36.30M $46.50M $42.40M $38.50M $30.10M $29.20M $23.70M $13.80M $10.00M $5.800M $5.000M $5.100M $4.200M $2.800M $2.700M $2.200M $1.100M
YoY Change 11.43% -14.98% 78.09% -2.04% -14.31% 14.92% 19.78% -13.83% 3.63% 10.02% 10.24% 0.86% 2.17% 30.34% 49.5% -17.05% -14.73% 64.53% 66.9% 22.8% 17.42% 9.09% -21.94% 9.67% 10.13% 27.91% 3.08% 23.21% 71.74% 38.0% 72.41% 16.0% -1.96% 21.43% 50.0% 3.7% 22.73% 100.0%
Accrued Expenses $240.3M $278.5M $258.3M $234.8M $243.7M $177.6M $173.6M $155.5M $158.7M $159.7M $160.1M $156.5M $156.5M $154.7M $102.5M $108.9M $106.2M $105.4M $97.60M $68.90M $61.10M $60.10M $58.80M $26.10M $20.10M $17.60M $7.300M $6.100M $5.500M $4.600M $6.600M $5.200M $4.200M $3.100M $3.500M $2.900M $2.400M $4.400M $2.600M
YoY Change -13.72% 7.8% 10.02% -3.65% 37.22% 2.3% 11.64% -2.02% -0.63% -0.25% 2.3% 0.0% 1.16% 50.93% -5.88% 2.54% 0.76% 7.99% 41.65% 12.77% 1.66% 2.21% 125.29% 29.85% 14.2% 141.1% 19.67% 10.91% 19.57% -30.3% 26.92% 23.81% 35.48% -11.43% 20.69% 20.83% -45.45% 69.23%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $60.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $443.9M $438.5M $391.8M $402.2M $364.1M $350.2M $309.7M $305.5M $268.7M $211.8M $177.4M $171.5M $208.4M $159.0M $148.6M $129.8M $118.2M $108.5M $331.1M $32.60M $30.90M $12.50M $12.20M $10.20M $12.40M $8.500M $6.300M $6.400M $6.200M $3.700M $3.100M $4.100M $3.000M $2.900M $2.100M $2.100M $2.800M $1.700M $1.600M
YoY Change 1.22% 11.92% -2.59% 10.46% 3.97% 13.08% 1.37% 13.7% 26.86% 19.39% 3.44% -17.71% 31.07% 7.0% 14.48% 9.81% 8.94% -67.23% 915.64% 5.5% 147.2% 2.46% 19.61% -17.74% 45.88% 34.92% -1.56% 3.23% 67.57% 19.35% -24.39% 36.67% 3.45% 38.1% 0.0% -25.0% 64.71% 6.25%
Total Short-Term Liabilities $1.254B $1.173B $1.195B $941.7M $924.7M $924.8M $820.8M $747.3M $748.0M $684.4M $620.5M $591.4M $624.1M $572.3M $449.8M $386.6M $398.2M $408.4M $615.9M $170.5M $152.0M $121.4M $115.7M $88.00M $79.60M $74.30M $46.70M $45.00M $43.60M $25.60M $20.50M $15.90M $13.00M $11.90M $10.80M $8.900M $8.400M $8.700M $5.500M
YoY Change 6.97% -1.85% 26.86% 1.84% -0.01% 12.67% 9.84% -0.09% 9.29% 10.3% 4.92% -5.24% 9.05% 27.23% 16.35% -2.91% -2.5% -33.69% 261.23% 12.17% 25.21% 4.93% 31.48% 10.55% 7.13% 59.1% 3.78% 3.21% 70.31% 24.88% 28.93% 22.31% 9.24% 10.19% 21.35% 5.95% -3.45% 58.18%
Long-Term Debt $2.562B $2.942B $2.717B $2.802B $2.629B $2.810B $2.377B $2.240B $1.659B $1.534B $1.293B $1.471B $1.607B $1.739B $1.816B $1.682B $1.733B $1.676B $1.453B $463.2M $462.8M $125.4M $113.7M $73.90M $48.30M $61.80M $41.10M $47.30M $53.70M $29.60M $26.60M $18.40M $13.80M $16.50M $13.80M $16.00M $21.50M $13.40M $7.000M
YoY Change -12.9% 8.26% -3.0% 6.56% -6.43% 18.19% 6.12% 35.01% 8.16% 18.62% -12.06% -8.49% -7.59% -4.26% 8.0% -2.94% 3.41% 15.34% 213.64% 0.09% 269.06% 10.29% 53.86% 53.0% -21.84% 50.36% -13.11% -11.92% 81.42% 11.28% 44.57% 33.33% -16.36% 19.57% -13.75% -25.58% 60.45% 91.43%
Other Long-Term Liabilities $1.096B $265.5M $283.2M $378.9M $304.9M $96.20M $102.9M $104.3M $118.7M $121.9M $157.3M $147.8M $148.6M $154.2M $155.9M $163.3M $167.6M $141.7M $113.7M $60.30M $50.50M $50.60M $15.10M $2.300M $14.10M $9.900M $10.30M $11.40M $12.20M $11.00M $4.800M $5.700M $900.0K
YoY Change 312.85% -6.22% -25.27% 24.27% 216.94% -6.51% -1.34% -12.13% -2.63% -22.5% 6.43% -0.54% -3.63% -1.09% -4.53% -2.57% 18.28% 24.63% 88.56% 19.41% -0.2% 235.1% -83.69% 42.42% -3.88% -9.65% -6.56% 10.91% 129.17% -15.79% 533.33%
Total Long-Term Liabilities $3.658B $3.207B $3.001B $3.180B $2.934B $2.906B $2.480B $2.344B $1.778B $1.656B $1.451B $1.618B $1.756B $1.893B $1.972B $1.845B $1.900B $1.817B $1.567B $523.5M $513.3M $176.0M $128.8M $73.90M $48.30M $61.80M $41.10M $47.30M $53.70M $31.90M $40.70M $28.30M $24.10M $27.90M $26.00M $27.00M $26.30M $19.10M $7.900M
YoY Change 14.07% 6.89% -5.65% 8.4% 0.96% 17.17% 5.79% 31.86% 7.37% 14.16% -10.37% -7.81% -7.26% -4.01% 6.89% -2.91% 4.57% 16.01% 199.24% 1.99% 191.65% 36.65% 74.29% 53.0% -21.84% 50.36% -13.11% -11.92% 68.34% -21.62% 43.82% 17.43% -13.62% 7.31% -3.7% 2.66% 37.7% 141.77%
Total Liabilities $4.913B $5.067B $4.858B $4.748B $4.482B $4.349B $3.720B $3.657B $3.276B $3.010B $2.798B $2.868B $2.948B $3.035B $2.959B $2.739B $2.745B $2.553B $2.407B $883.2M $820.1M $360.7M $285.7M $197.5M $158.0M $161.4M $107.8M $108.3M $111.8M $70.50M $61.20M $44.20M $37.10M $39.80M $36.80M $35.90M $34.70M $27.80M $13.40M
YoY Change -3.04% 4.29% 2.32% 5.93% 3.06% 16.9% 1.73% 11.65% 8.84% 7.55% -2.41% -2.72% -2.89% 2.59% 8.03% -0.21% 7.5% 6.05% 172.58% 7.69% 127.36% 26.25% 44.66% 25.0% -2.11% 49.72% -0.46% -3.13% 58.58% 15.2% 38.46% 19.14% -6.78% 8.15% 2.51% 3.46% 24.82% 107.46%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Basic Shares Outstanding 43.94M 50.55M 50.35M 50.20M 50.93M 51.91M 51.80M 51.51M 51.69M shares 51.09M shares 52.20M shares 55.61M shares
Diluted Shares Outstanding 44.60M 50.64M 50.75M 50.20M 51.38M 52.87M 53.10M 51.51M 52.42M shares 51.75M shares 52.20M shares 56.53M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.5704 Billion

About SKYWEST INC

SkyWest, Inc. is a holding company, which engages in the provision of scheduled passenger services in the United States of America, Canada, Mexico and the Caribbean. The company is headquartered in St George, Utah and currently employs 11,470 full-time employees. The firm operates through two segments: SkyWest Airlines and SWC, and SkyWest Leasing. SkyWest Airlines offers scheduled passenger service to destinations in the United States, Canada and Mexico. The firm's flights are operated as United Express, Delta Connection, American Eagle or Alaska Airlines flights under code-share agreements with United Airlines, Inc., Delta Air Lines, Inc., American Airlines, Inc. or Alaska Airlines, Inc., respectively. SkyWest Airlines has a fleet of approximately 500 aircraft. SkyWest Charter, LLC (SWC) offers on-demand charter service using CRJ200 aircraft in a 30-seat configuration. SkyWest Leasing finances new aircraft with debt under its capacity purchase agreements, consisting of its E175 aircraft. SkyWest Leasing is also engaged in leasing aircraft and engines to third parties.

Industry: Air Transportation, Scheduled Peers: Allegiant Travel CO Wheels Up Experience Inc. Blade Air Mobility, Inc. Frontier Group Holdings, Inc. HARBOR DIVERSIFIED, INC. HAWAIIAN HOLDINGS INC JETBLUE AIRWAYS CORP Sun Country Airlines Holdings, Inc. Spirit Airlines, Inc. SOUTHWEST AIRLINES CO