|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$64.91M
N/A
|
-$191.0M
453.4%
YoY
|
-$34.52M
-101.63%
YoY
|
$2.117B
16797.29%
YoY
|
$12.53M
0.25%
YoY
|
| Depreciation, Depletion And Amortization |
$24.72M
N/A
|
$25.55M
-49.98%
YoY
|
$51.08M
182.98%
YoY
|
$18.05M
10.97%
YoY
|
$16.27M
-73.97%
YoY
|
| Cash From Operating Activities |
$95.71M
N/A
|
-$13.91M
-54.17%
YoY
|
-$30.35M
-69.79%
YoY
|
-$100.4M
-174.01%
YoY
|
$135.7M
0.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$29.92M
N/A
|
$11.75M
-47.28%
YoY
|
$22.28M
-22.03%
YoY
|
$28.58M
57.99%
YoY
|
$18.09M
-11.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$316.8M
N/A
|
| Other Investing Activities |
$17.90M
N/A
|
$124.9M
-74.63%
YoY
|
$492.1M
-78.6%
YoY
|
$2.300B
-775.16%
YoY
|
-$340.6M
0.0%
YoY
|
| Cash From Investing Activities |
-$12.03M
N/A
|
$113.1M
-75.92%
YoY
|
$469.8M
-79.31%
YoY
|
$2.271B
-729.07%
YoY
|
-$361.0M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.64M
N/A
|
-$16.33M
-91.94%
YoY
|
-$202.5M
-117.83%
YoY
|
$1.136B
89197.25%
YoY
|
$1.272M
-197.85%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$45.00M
-92.12%
YoY
|
$571.2M
306.31%
YoY
|
$140.6M
-77.5%
YoY
|
$624.7M
N/A
|
| Cash From Financing Activities |
-$1.068M
N/A
|
-$45.10M
-93.66%
YoY
|
-$711.9M
-45.18%
YoY
|
-$1.299B
-746.53%
YoY
|
$200.9M
-0.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$95.71M
N/A
|
-$13.91M
-54.17%
YoY
|
-$30.35M
-69.79%
YoY
|
-$100.4M
-174.01%
YoY
|
$135.7M
0.01%
YoY
|
| Cash From Investing Activities |
-$12.03M
N/A
|
$113.1M
-75.92%
YoY
|
$469.8M
-79.31%
YoY
|
$2.271B
-729.07%
YoY
|
-$361.0M
0.0%
YoY
|
| Cash From Financing Activities |
-$1.068M
N/A
|
-$45.10M
-93.66%
YoY
|
-$711.9M
-45.18%
YoY
|
-$1.299B
-746.53%
YoY
|
$200.9M
-0.02%
YoY
|
| Net Change In Cash |
$82.62M
N/A
|
$54.10M
-119.86%
YoY
|
-$272.4M
-131.24%
YoY
|
$871.9M
-3669.57%
YoY
|
-$24.43M
0.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$95.71M
N/A
|
-$13.91M
-54.17%
YoY
|
-$30.35M
-69.79%
YoY
|
-$100.4M
-174.01%
YoY
|
$135.7M
0.01%
YoY
|
| Capital Expenditures |
$29.92M
N/A
|
$11.75M
-47.28%
YoY
|
$22.28M
-22.03%
YoY
|
$28.58M
57.99%
YoY
|
$18.09M
-11.33%
YoY
|
| Free Cash Flow |
$65.79M
N/A
|
-$25.66M
-51.25%
YoY
|
-$52.63M
-59.21%
YoY
|
-$129.0M
-209.68%
YoY
|
$117.6M
2.02%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.90M
-47.83%
YoY
|
-$2.684M
N/A
|
-$9.936M
-58.29%
YoY
|
-$21.82M
-23.46%
YoY
|
-$30.47M
-62.91%
YoY
|
-$23.82M
-65.86%
YoY
|
-$28.50M
-360.17%
YoY
|
-$82.16M
-688.22%
YoY
|
-$56.53M
N/A
|
-$69.79M
-432.33%
YoY
|
$10.96M
-50.5%
YoY
|
$13.97M
-39.03%
YoY
|
$21.00M
-98.99%
YoY
|
$22.14M
11.05%
YoY
|
$22.91M
69.57%
YoY
|
-$3.098M
-134.81%
YoY
|
$2.087B
65120.5%
YoY
|
$19.93M
-1207.33%
YoY
|
| Depreciation, Depletion And Amortization |
$6.047M
-48.25%
YoY
|
$8.242M
N/A
|
$8.362M
-28.45%
YoY
|
$9.796M
-15.45%
YoY
|
$11.69M
-7.25%
YoY
|
$11.69M
-9.27%
YoY
|
$11.59M
-8.05%
YoY
|
$12.60M
102.07%
YoY
|
$12.71M
N/A
|
$12.88M
-8.56%
YoY
|
$12.60M
-11.57%
YoY
|
$6.235M
20.93%
YoY
|
$14.09M
-10.9%
YoY
|
$14.25M
-4.29%
YoY
|
$5.156M
25.51%
YoY
|
$15.66M
-7.34%
YoY
|
$15.81M
1.35%
YoY
|
$14.89M
-6.96%
YoY
|
| Cash From Operating Activities |
$4.934M
-89.75%
YoY
|
$8.350M
N/A
|
$34.32M
238.85%
YoY
|
$4.908M
-84.48%
YoY
|
$48.13M
198.3%
YoY
|
$10.13M
-45.4%
YoY
|
$31.63M
-1524.64%
YoY
|
$16.13M
-221.49%
YoY
|
-$71.80M
N/A
|
$18.55M
40.77%
YoY
|
-$2.220M
-92.71%
YoY
|
-$13.28M
-117.66%
YoY
|
$13.18M
-66.65%
YoY
|
-$30.44M
-147.62%
YoY
|
$75.21M
418.47%
YoY
|
-$218.4M
-2610.03%
YoY
|
$39.52M
49.11%
YoY
|
$63.91M
56.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.837M
102.74%
YoY
|
$9.980M
N/A
|
$6.393M
61.32%
YoY
|
$8.697M
293.89%
YoY
|
$4.852M
37.45%
YoY
|
$3.963M
4.79%
YoY
|
$2.208M
-61.96%
YoY
|
$3.530M
-53.9%
YoY
|
$2.047M
N/A
|
$3.782M
-148.89%
YoY
|
$5.805M
-174.73%
YoY
|
$7.657M
68.14%
YoY
|
-$7.735M
-10.98%
YoY
|
-$7.768M
69.64%
YoY
|
$4.554M
-20.18%
YoY
|
-$9.109M
75.17%
YoY
|
-$8.689M
81.02%
YoY
|
-$4.579M
-27.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.73M
2497.27%
YoY
|
$18.76M
N/A
|
-$358.0K
-98.95%
YoY
|
-$1.454M
-104.49%
YoY
|
$952.0K
-97.79%
YoY
|
-$34.22M
-172.67%
YoY
|
$32.41M
-80.67%
YoY
|
$43.14M
-83.53%
YoY
|
$83.54M
N/A
|
$47.09M
-38.37%
YoY
|
$167.7M
-15.01%
YoY
|
$261.9M
-223.07%
YoY
|
$76.41M
-95.5%
YoY
|
$197.3M
286.59%
YoY
|
-$212.8M
-239.47%
YoY
|
$396.6M
-1359.19%
YoY
|
$1.699B
-3700.26%
YoY
|
$51.03M
-116.07%
YoY
|
| Cash From Investing Activities |
$14.89M
-481.77%
YoY
|
$8.777M
N/A
|
-$6.751M
-82.32%
YoY
|
-$10.15M
-133.61%
YoY
|
-$3.900M
-109.85%
YoY
|
-$38.18M
-187.96%
YoY
|
$30.20M
-81.34%
YoY
|
$39.61M
-84.42%
YoY
|
$81.49M
N/A
|
$43.41M
-36.79%
YoY
|
$161.9M
-14.58%
YoY
|
$254.3M
-216.97%
YoY
|
$68.68M
-95.94%
YoY
|
$189.5M
307.98%
YoY
|
-$217.4M
-248.5%
YoY
|
$387.5M
-1155.96%
YoY
|
$1.691B
-3351.22%
YoY
|
$46.45M
-114.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$341.0K
N/A
|
N/A
N/A
|
-$175.7M
N/A
|
$17.61M
-88.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
$157.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$45.00M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$956.0K
-0.21%
YoY
|
$5.692M
N/A
|
-$627.0K
-109.53%
YoY
|
-$5.175M
-1323.4%
YoY
|
-$958.0K
-85.03%
YoY
|
$6.578M
16.86%
YoY
|
$423.0K
-100.07%
YoY
|
-$6.398M
-73.93%
YoY
|
-$45.71M
N/A
|
$5.629M
-105.44%
YoY
|
-$641.2M
52.62%
YoY
|
-$24.54M
-85.26%
YoY
|
-$103.4M
-84.58%
YoY
|
-$420.1M
3261.51%
YoY
|
-$166.5M
5.14%
YoY
|
-$457.0M
-152417.67%
YoY
|
-$670.8M
2991.34%
YoY
|
-$12.50M
-77.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.934M
-89.75%
YoY
|
$8.350M
N/A
|
$34.32M
238.85%
YoY
|
$4.908M
-84.48%
YoY
|
$48.13M
198.3%
YoY
|
$10.13M
-45.4%
YoY
|
$31.63M
-1524.64%
YoY
|
$16.13M
-221.49%
YoY
|
-$71.80M
N/A
|
$18.55M
40.77%
YoY
|
-$2.220M
-92.71%
YoY
|
-$13.28M
-117.66%
YoY
|
$13.18M
-66.65%
YoY
|
-$30.44M
-147.62%
YoY
|
$75.21M
418.47%
YoY
|
-$218.4M
-2610.03%
YoY
|
$39.52M
49.11%
YoY
|
$63.91M
56.65%
YoY
|
| Cash From Investing Activities |
$14.89M
-481.77%
YoY
|
$8.777M
N/A
|
-$6.751M
-82.32%
YoY
|
-$10.15M
-133.61%
YoY
|
-$3.900M
-109.85%
YoY
|
-$38.18M
-187.96%
YoY
|
$30.20M
-81.34%
YoY
|
$39.61M
-84.42%
YoY
|
$81.49M
N/A
|
$43.41M
-36.79%
YoY
|
$161.9M
-14.58%
YoY
|
$254.3M
-216.97%
YoY
|
$68.68M
-95.94%
YoY
|
$189.5M
307.98%
YoY
|
-$217.4M
-248.5%
YoY
|
$387.5M
-1155.96%
YoY
|
$1.691B
-3351.22%
YoY
|
$46.45M
-114.34%
YoY
|
| Cash From Financing Activities |
-$956.0K
-0.21%
YoY
|
$5.692M
N/A
|
-$627.0K
-109.53%
YoY
|
-$5.175M
-1323.4%
YoY
|
-$958.0K
-85.03%
YoY
|
$6.578M
16.86%
YoY
|
$423.0K
-100.07%
YoY
|
-$6.398M
-73.93%
YoY
|
-$45.71M
N/A
|
$5.629M
-105.44%
YoY
|
-$641.2M
52.62%
YoY
|
-$24.54M
-85.26%
YoY
|
-$103.4M
-84.58%
YoY
|
-$420.1M
3261.51%
YoY
|
-$166.5M
5.14%
YoY
|
-$457.0M
-152417.67%
YoY
|
-$670.8M
2991.34%
YoY
|
-$12.50M
-77.32%
YoY
|
| Net Change In Cash |
$18.87M
-56.4%
YoY
|
$22.82M
N/A
|
$26.94M
-225.47%
YoY
|
-$10.42M
-116.74%
YoY
|
$43.27M
-12.31%
YoY
|
-$21.48M
-131.77%
YoY
|
$62.25M
-112.93%
YoY
|
$49.35M
-77.2%
YoY
|
-$36.02M
N/A
|
$67.59M
-413.3%
YoY
|
-$481.6M
84.46%
YoY
|
$216.5M
-170.12%
YoY
|
-$21.57M
-102.04%
YoY
|
-$261.1M
-366.76%
YoY
|
-$308.7M
-12428.75%
YoY
|
-$287.8M
938.95%
YoY
|
$1.059B
-2344.34%
YoY
|
$97.86M
-128.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.934M
-89.75%
YoY
|
$8.350M
N/A
|
$34.32M
238.85%
YoY
|
$4.908M
-84.48%
YoY
|
$48.13M
198.3%
YoY
|
$10.13M
-45.4%
YoY
|
$31.63M
-1524.64%
YoY
|
$16.13M
-221.49%
YoY
|
-$71.80M
N/A
|
$18.55M
40.77%
YoY
|
-$2.220M
-92.71%
YoY
|
-$13.28M
-117.66%
YoY
|
$13.18M
-66.65%
YoY
|
-$30.44M
-147.62%
YoY
|
$75.21M
418.47%
YoY
|
-$218.4M
-2610.03%
YoY
|
$39.52M
49.11%
YoY
|
$63.91M
56.65%
YoY
|
| Capital Expenditures |
$9.837M
102.74%
YoY
|
$9.980M
N/A
|
$6.393M
61.32%
YoY
|
$8.697M
293.89%
YoY
|
$4.852M
37.45%
YoY
|
$3.963M
4.79%
YoY
|
$2.208M
-61.96%
YoY
|
$3.530M
-53.9%
YoY
|
$2.047M
N/A
|
$3.782M
-148.89%
YoY
|
$5.805M
-174.73%
YoY
|
$7.657M
68.14%
YoY
|
-$7.735M
-10.98%
YoY
|
-$7.768M
69.64%
YoY
|
$4.554M
-20.18%
YoY
|
-$9.109M
75.17%
YoY
|
-$8.689M
81.02%
YoY
|
-$4.579M
-27.32%
YoY
|
| Free Cash Flow |
-$4.903M
-111.33%
YoY
|
-$1.630M
N/A
|
$27.93M
352.95%
YoY
|
-$3.789M
-112.88%
YoY
|
$43.28M
243.35%
YoY
|
$6.166M
-58.25%
YoY
|
$29.42M
-466.59%
YoY
|
$12.60M
-160.2%
YoY
|
-$73.85M
N/A
|
$14.77M
-29.38%
YoY
|
-$8.025M
-64.6%
YoY
|
-$20.94M
-129.63%
YoY
|
$20.91M
-56.61%
YoY
|
-$22.67M
-133.1%
YoY
|
$70.66M
702.81%
YoY
|
-$209.3M
-1605.5%
YoY
|
$48.20M
54.01%
YoY
|
$68.49M
45.42%
YoY
|
Loading...