|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$174.3M
39.8%
YoY
|
-$124.7M
29.87%
YoY
|
-$96.02M
11.67%
YoY
|
-$85.98M
19.11%
YoY
|
-$72.19M
-18.24%
YoY
|
| Depreciation, Depletion And Amortization |
$1.636M
-33.36%
YoY
|
$2.455M
-4.88%
YoY
|
$2.581M
7.18%
YoY
|
$2.408M
-18.76%
YoY
|
$2.964M
-24.43%
YoY
|
| Cash From Operating Activities |
-$156.3M
56.3%
YoY
|
-$100.0M
6.18%
YoY
|
-$94.18M
-3.88%
YoY
|
-$97.98M
25.99%
YoY
|
-$77.76M
37.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.153M
76.3%
YoY
|
$654.0K
-56.83%
YoY
|
$1.515M
-49.75%
YoY
|
$3.015M
135.36%
YoY
|
$1.281M
42.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$57.30M
271.31%
YoY
|
-$15.43M
-237.74%
YoY
|
$11.20M
-81.98%
YoY
|
$62.17M
-169.23%
YoY
|
-$89.81M
-1297.4%
YoY
|
| Cash From Investing Activities |
-$58.45M
263.38%
YoY
|
-$16.09M
-266.02%
YoY
|
$9.689M
-83.62%
YoY
|
$59.16M
-164.95%
YoY
|
-$91.09M
-1480.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.974M
-95.9%
YoY
|
$72.55M
-46.21%
YoY
|
$134.9M
19.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$194.4M
58.81%
YoY
|
$122.4M
3821.75%
YoY
|
$3.122M
-95.83%
YoY
|
$74.83M
-44.56%
YoY
|
$135.0M
4.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$156.3M
56.3%
YoY
|
-$100.0M
6.18%
YoY
|
-$94.18M
-3.88%
YoY
|
-$97.98M
25.99%
YoY
|
-$77.76M
37.39%
YoY
|
| Cash From Investing Activities |
-$58.45M
263.38%
YoY
|
-$16.09M
-266.02%
YoY
|
$9.689M
-83.62%
YoY
|
$59.16M
-164.95%
YoY
|
-$91.09M
-1480.09%
YoY
|
| Cash From Financing Activities |
$194.4M
58.81%
YoY
|
$122.4M
3821.75%
YoY
|
$3.122M
-95.83%
YoY
|
$74.83M
-44.56%
YoY
|
$135.0M
4.88%
YoY
|
| Net Change In Cash |
-$20.30M
-420.19%
YoY
|
$6.339M
-107.79%
YoY
|
-$81.37M
-325.96%
YoY
|
$36.01M
-206.34%
YoY
|
-$33.87M
-143.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$156.3M
56.3%
YoY
|
-$100.0M
6.18%
YoY
|
-$94.18M
-3.88%
YoY
|
-$97.98M
25.99%
YoY
|
-$77.76M
37.39%
YoY
|
| Capital Expenditures |
$1.153M
76.3%
YoY
|
$654.0K
-56.83%
YoY
|
$1.515M
-49.75%
YoY
|
$3.015M
135.36%
YoY
|
$1.281M
42.49%
YoY
|
| Free Cash Flow |
-$157.5M
56.43%
YoY
|
-$100.7M
5.18%
YoY
|
-$95.70M
-5.24%
YoY
|
-$101.0M
27.77%
YoY
|
-$79.05M
37.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$56.74M
44.44%
YoY
|
-$49.79M
16.88%
YoY
|
-$45.78M
39.88%
YoY
|
-$39.48M
57.47%
YoY
|
-$39.28M
61.63%
YoY
|
-$42.60M
109.47%
YoY
|
-$32.73M
55.98%
YoY
|
-$25.07M
1.8%
YoY
|
-$24.30M
-19.18%
YoY
|
-$20.34M
34.22%
YoY
|
-$20.98M
2.79%
YoY
|
-$24.63M
-1.85%
YoY
|
-$30.07M
18.72%
YoY
|
-$15.15M
-18.59%
YoY
|
-$20.41M
13.5%
YoY
|
-$25.09M
34.22%
YoY
|
-$25.33M
49.87%
YoY
|
-$18.61M
-12.87%
YoY
|
-$17.98M
-15.36%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$467.0K
-4.3%
YoY
|
$376.0K
-7.16%
YoY
|
$386.0K
-68.74%
YoY
|
$407.0K
24.46%
YoY
|
$488.0K
129.11%
YoY
|
$405.0K
-31.12%
YoY
|
$1.235M
75.68%
YoY
|
$327.0K
-53.49%
YoY
|
$213.0K
-60.48%
YoY
|
$588.0K
34.25%
YoY
|
$703.0K
-2.63%
YoY
|
$703.0K
-0.85%
YoY
|
$539.0K
-29.08%
YoY
|
$438.0K
-41.76%
YoY
|
$722.0K
0.56%
YoY
|
$709.0K
-3.41%
YoY
|
$760.0K
-3.8%
YoY
|
$752.0K
-1.83%
YoY
|
| Cash From Operating Activities |
-$47.23M
48.29%
YoY
|
-$53.56M
80.65%
YoY
|
-$33.47M
41.18%
YoY
|
-$37.41M
74.28%
YoY
|
-$31.85M
26.39%
YoY
|
-$29.65M
42.37%
YoY
|
-$23.71M
32.45%
YoY
|
-$21.47M
-21.84%
YoY
|
-$25.20M
-9.98%
YoY
|
-$20.82M
-39.61%
YoY
|
-$17.90M
-12.38%
YoY
|
-$27.47M
72.98%
YoY
|
-$28.00M
2.96%
YoY
|
-$34.48M
65.18%
YoY
|
-$20.43M
10.88%
YoY
|
-$15.88M
-7.12%
YoY
|
-$27.19M
27.26%
YoY
|
-$20.87M
-1693.44%
YoY
|
-$18.42M
18.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$165.0K
30.95%
YoY
|
$565.0K
176.96%
YoY
|
$85.00K
466.67%
YoY
|
$377.0K
31.82%
YoY
|
$126.0K
-15.44%
YoY
|
$204.0K
126.67%
YoY
|
$15.00K
-96.15%
YoY
|
$286.0K
-46.64%
YoY
|
$149.0K
-70.55%
YoY
|
$90.00K
-89.49%
YoY
|
$390.0K
-146.48%
YoY
|
$536.0K
-147.18%
YoY
|
$506.0K
175.0%
YoY
|
$856.0K
-229.7%
YoY
|
-$839.0K
254.01%
YoY
|
-$1.136M
230.23%
YoY
|
$184.0K
425.71%
YoY
|
-$660.0K
1000.0%
YoY
|
-$237.0K
196.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$47.58M
22.72%
YoY
|
-$45.19M
311.85%
YoY
|
-$32.35M
561.66%
YoY
|
$0.00
-100.0%
YoY
|
$38.77M
-14.57%
YoY
|
-$10.97M
-54.75%
YoY
|
-$4.890M
-89.75%
YoY
|
-$5.000K
-100.01%
YoY
|
$45.39M
-32.22%
YoY
|
-$24.25M
-253.99%
YoY
|
-$47.70M
-18.41%
YoY
|
$37.77M
-0.42%
YoY
|
$66.96M
117.14%
YoY
|
$15.75M
-121.79%
YoY
|
-$58.46M
20.86%
YoY
|
$37.93M
N/A
|
$30.84M
N/A
|
-$72.27M
N/A
|
| Cash From Investing Activities |
$44.76M
-262.98%
YoY
|
$47.01M
21.9%
YoY
|
-$45.27M
312.06%
YoY
|
-$32.73M
532.38%
YoY
|
-$27.46M
-28.65%
YoY
|
$38.57M
-14.86%
YoY
|
-$10.99M
-55.41%
YoY
|
-$5.176M
-89.27%
YoY
|
-$38.49M
-203.3%
YoY
|
$45.30M
-31.47%
YoY
|
-$24.64M
-265.27%
YoY
|
-$48.23M
-19.07%
YoY
|
$37.26M
-1.28%
YoY
|
$66.10M
119.05%
YoY
|
$14.91M
-120.56%
YoY
|
-$59.60M
22.34%
YoY
|
$37.74M
-107937.14%
YoY
|
$30.18M
-50393.33%
YoY
|
-$72.51M
90537.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$239.0M
25.98%
YoY
|
$5.143M
-25.89%
YoY
|
$1.176M
-63.88%
YoY
|
-$1.601M
-132.02%
YoY
|
$189.7M
76.92%
YoY
|
$6.940M
1274.26%
YoY
|
$3.256M
N/A
|
$5.000M
91.06%
YoY
|
$107.2M
N/A
|
$505.0K
-99.32%
YoY
|
$0.00
-100.0%
YoY
|
$2.617M
3484.93%
YoY
|
$0.00
-100.0%
YoY
|
$74.74M
113137.88%
YoY
|
-$1.000K
-133.33%
YoY
|
$73.00K
-131.2%
YoY
|
$22.00K
-99.98%
YoY
|
$66.00K
-99.95%
YoY
|
$3.000K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$47.23M
48.29%
YoY
|
-$53.56M
80.65%
YoY
|
-$33.47M
41.18%
YoY
|
-$37.41M
74.28%
YoY
|
-$31.85M
26.39%
YoY
|
-$29.65M
42.37%
YoY
|
-$23.71M
32.45%
YoY
|
-$21.47M
-21.84%
YoY
|
-$25.20M
-9.98%
YoY
|
-$20.82M
-39.61%
YoY
|
-$17.90M
-12.38%
YoY
|
-$27.47M
72.98%
YoY
|
-$28.00M
2.96%
YoY
|
-$34.48M
65.18%
YoY
|
-$20.43M
10.88%
YoY
|
-$15.88M
-7.12%
YoY
|
-$27.19M
27.26%
YoY
|
-$20.87M
-1693.44%
YoY
|
-$18.42M
18.33%
YoY
|
| Cash From Investing Activities |
$44.76M
-262.98%
YoY
|
$47.01M
21.9%
YoY
|
-$45.27M
312.06%
YoY
|
-$32.73M
532.38%
YoY
|
-$27.46M
-28.65%
YoY
|
$38.57M
-14.86%
YoY
|
-$10.99M
-55.41%
YoY
|
-$5.176M
-89.27%
YoY
|
-$38.49M
-203.3%
YoY
|
$45.30M
-31.47%
YoY
|
-$24.64M
-265.27%
YoY
|
-$48.23M
-19.07%
YoY
|
$37.26M
-1.28%
YoY
|
$66.10M
119.05%
YoY
|
$14.91M
-120.56%
YoY
|
-$59.60M
22.34%
YoY
|
$37.74M
-107937.14%
YoY
|
$30.18M
-50393.33%
YoY
|
-$72.51M
90537.5%
YoY
|
| Cash From Financing Activities |
$239.0M
25.98%
YoY
|
$5.143M
-25.89%
YoY
|
$1.176M
-63.88%
YoY
|
-$1.601M
-132.02%
YoY
|
$189.7M
76.92%
YoY
|
$6.940M
1274.26%
YoY
|
$3.256M
N/A
|
$5.000M
91.06%
YoY
|
$107.2M
N/A
|
$505.0K
-99.32%
YoY
|
$0.00
-100.0%
YoY
|
$2.617M
3484.93%
YoY
|
$0.00
-100.0%
YoY
|
$74.74M
113137.88%
YoY
|
-$1.000K
-133.33%
YoY
|
$73.00K
-131.2%
YoY
|
$22.00K
-99.98%
YoY
|
$66.00K
-99.95%
YoY
|
$3.000K
N/A
|
| Net Change In Cash |
$236.6M
81.39%
YoY
|
-$1.398M
-108.81%
YoY
|
-$77.57M
146.73%
YoY
|
-$71.75M
231.49%
YoY
|
$130.4M
199.4%
YoY
|
$15.86M
-36.5%
YoY
|
-$31.44M
-26.1%
YoY
|
-$21.64M
-70.38%
YoY
|
$43.56M
370.15%
YoY
|
$24.98M
-76.51%
YoY
|
-$42.54M
670.51%
YoY
|
-$73.08M
-3.08%
YoY
|
$9.265M
-12.39%
YoY
|
$106.4M
1035.32%
YoY
|
-$5.521M
-93.93%
YoY
|
-$75.40M
14.17%
YoY
|
$10.58M
-90.7%
YoY
|
$9.368M
-92.79%
YoY
|
-$90.93M
481.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.23M
48.29%
YoY
|
-$53.56M
80.65%
YoY
|
-$33.47M
41.18%
YoY
|
-$37.41M
74.28%
YoY
|
-$31.85M
26.39%
YoY
|
-$29.65M
42.37%
YoY
|
-$23.71M
32.45%
YoY
|
-$21.47M
-21.84%
YoY
|
-$25.20M
-9.98%
YoY
|
-$20.82M
-39.61%
YoY
|
-$17.90M
-12.38%
YoY
|
-$27.47M
72.98%
YoY
|
-$28.00M
2.96%
YoY
|
-$34.48M
65.18%
YoY
|
-$20.43M
10.88%
YoY
|
-$15.88M
-7.12%
YoY
|
-$27.19M
27.26%
YoY
|
-$20.87M
-1693.44%
YoY
|
-$18.42M
18.33%
YoY
|
| Capital Expenditures |
$165.0K
30.95%
YoY
|
$565.0K
176.96%
YoY
|
$85.00K
466.67%
YoY
|
$377.0K
31.82%
YoY
|
$126.0K
-15.44%
YoY
|
$204.0K
126.67%
YoY
|
$15.00K
-96.15%
YoY
|
$286.0K
-46.64%
YoY
|
$149.0K
-70.55%
YoY
|
$90.00K
-89.49%
YoY
|
$390.0K
-146.48%
YoY
|
$536.0K
-147.18%
YoY
|
$506.0K
175.0%
YoY
|
$856.0K
-229.7%
YoY
|
-$839.0K
254.01%
YoY
|
-$1.136M
230.23%
YoY
|
$184.0K
425.71%
YoY
|
-$660.0K
1000.0%
YoY
|
-$237.0K
196.25%
YoY
|
| Free Cash Flow |
-$47.40M
48.22%
YoY
|
-$54.12M
81.31%
YoY
|
-$33.56M
41.45%
YoY
|
-$37.79M
73.72%
YoY
|
-$31.98M
26.14%
YoY
|
-$29.85M
42.73%
YoY
|
-$23.72M
29.7%
YoY
|
-$21.75M
-22.31%
YoY
|
-$25.35M
-11.06%
YoY
|
-$20.91M
-40.82%
YoY
|
-$18.29M
-6.64%
YoY
|
-$28.00M
89.94%
YoY
|
-$28.50M
4.12%
YoY
|
-$35.34M
74.81%
YoY
|
-$19.59M
7.71%
YoY
|
-$14.74M
-12.0%
YoY
|
-$27.37M
27.91%
YoY
|
-$20.21M
-1575.47%
YoY
|
-$18.19M
17.41%
YoY
|
Loading...