2021 Q3 Form 10-Q Financial Statement
#000156459021057030 Filed on November 15, 2021
Income Statement
Concept | 2021 Q3 | 2021 Q1 |
---|---|---|
Revenue | $628.0K | $480.0K |
YoY Change | 9.79% | |
Cost Of Revenue | $709.0K | |
YoY Change | 51.82% | |
Gross Profit | -$81.00K | |
YoY Change | -177.14% | |
Gross Profit Margin | -12.9% | |
Selling, General & Admin | $4.000M | $597.0K |
YoY Change | 554.66% | |
% of Gross Profit | ||
Research & Development | $4.400M | $3.106M |
YoY Change | 84.56% | |
% of Gross Profit | ||
Depreciation & Amortization | $1.673M | $544.0K |
YoY Change | 13.73% | |
% of Gross Profit | ||
Operating Expenses | $8.400M | $4.773M |
YoY Change | 180.47% | |
Operating Profit | -$2.956M | -$4.293M |
YoY Change | 2.27% | |
Interest Expense | -$14.00K | $222.0K |
YoY Change | -84.09% | |
% of Operating Profit | ||
Other Income/Expense, Net | -$2.000K | -$2.901M |
YoY Change | ||
Pretax Income | -$8.497M | -$7.194M |
YoY Change | 185.33% | |
Income Tax | -$47.00K | -$53.00K |
% Of Pretax Income | ||
Net Earnings | $5.787M | -$7.141M |
YoY Change | -292.7% | |
Net Earnings / Revenue | 921.48% | -1487.71% |
Basic Earnings Per Share | -$0.08 | -$0.10 |
Diluted Earnings Per Share | -$50.43K | -$0.10 |
COMMON SHARES | ||
Basic Shares Outstanding | 102.4M | 70.09M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q3 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $109.3M | |
YoY Change | ||
Cash & Equivalents | $109.3M | $6.780M |
Short-Term Investments | ||
Other Short-Term Assets | $1.103M | |
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | $642.0K | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $111.0M | $3.538M |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $13.41M | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $13.84M | $350.6M |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $111.0M | $3.538M |
Total Long-Term Assets | $13.84M | $350.6M |
Total Assets | $124.9M | $354.1M |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.293M | $1.317M |
YoY Change | ||
Accrued Expenses | $1.899M | $480.2K |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | $1.231M | |
YoY Change | ||
Total Short-Term Liabilities | $4.481M | $1.958M |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $569.0K | |
YoY Change | ||
Other Long-Term Liabilities | $265.0K | |
YoY Change | ||
Total Long-Term Liabilities | $834.0K | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $4.481M | $1.958M |
Total Long-Term Liabilities | $834.0K | |
Total Liabilities | $5.479M | $40.09M |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$54.36M | -$36.99M |
YoY Change | ||
Common Stock | $131.00 | $6.166M |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$54.36M | $1.693M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $350.8M | $354.1M |
YoY Change |
Cashflow Statement
Concept | 2021 Q3 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $5.787M | -$7.141M |
YoY Change | -292.7% | |
Depreciation, Depletion And Amortization | $1.673M | $544.0K |
YoY Change | 13.73% | |
Cash From Operating Activities | -$18.03M | -$3.643M |
YoY Change | 148.12% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$6.762M | $68.00K |
YoY Change | 595.68% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$6.762M | -$97.00K |
YoY Change | 595.68% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $25.00K | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 129.1M | 5.546M |
YoY Change | 26462.35% | |
NET CHANGE | ||
Cash From Operating Activities | -18.03M | -3.643M |
Cash From Investing Activities | -6.762M | -97.00K |
Cash From Financing Activities | 129.1M | 5.546M |
Net Change In Cash | 104.3M | 1.806M |
YoY Change | -1445.09% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$18.03M | -$3.643M |
Capital Expenditures | -$6.762M | $68.00K |
Free Cash Flow | -$11.27M | -$3.711M |
YoY Change | 79.02% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | us-gaap |
Change In Accounting Principle Accounting Standards Update Early Adoption
ChangeInAccountingPrincipleAccountingStandardsUpdateEarlyAdoption
|
true | |
CY2021Q3 | us-gaap |
Change In Accounting Principle Accounting Standards Update Immaterial Effect
ChangeInAccountingPrincipleAccountingStandardsUpdateImmaterialEffect
|
true | |
dcrc |
Common Stock Threshold Trading Period
CommonStockThresholdTradingPeriod
|
P20D | ||
dcrc |
Common Stock Consecutive Trading Period
CommonStockConsecutiveTradingPeriod
|
P30D | ||
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-54360433 | |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
350841597 | |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2905322 | |
CY2021Q3 | dcrc |
Franchise Tax Expense
FranchiseTaxExpense
|
50411 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2955733 | |
dcrc |
Offering Costs Allocated To Warrant Liabilities
OfferingCostsAllocatedToWarrantLiabilities
|
956584 | ||
CY2021Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-8737362 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5786915 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
35000000 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.13 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.52 | ||
dcrc |
Weighted Average Shares Outstanding Of Nonredeemable Common Stock Basic And Diluted
WeightedAverageSharesOutstandingOfNonredeemableCommonStockBasicAndDiluted
|
8750000 | ||
dcrc |
Basic And Diluted Net Income Loss Per Common Share Nonredeemable Common Stock
BasicAndDilutedNetIncomeLossPerCommonShareNonredeemableCommonStock
|
-0.52 | ||
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
0 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
25000 | |
CY2021Q1 | dcrc |
Accretion For Common Stock To Redemption
AccretionForCommonStockToRedemption
|
-35972254 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1045232 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-36992486 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-23154862 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-60147348 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5786915 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-54360433 | |
us-gaap |
Profit Loss
ProfitLoss
|
-18413179 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
12429306 | ||
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
131 | |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-54361439 | |
dcrc |
Offering Costs Allocated To Warrant Liabilities
OfferingCostsAllocatedToWarrantLiabilities
|
956584 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
10686 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3389025 | ||
dcrc |
Increase Decrease In Franchise Tax Payable
IncreaseDecreaseInFranchiseTaxPayable
|
133699 | ||
us-gaap |
Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
|
830911 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2346162 | ||
dcrc |
Investment Of Cash In Trust Account
InvestmentOfCashInTrustAccount
|
350000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-350000000 | ||
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
343000000 | ||
dcrc |
Proceeds From Sale Of Private Placement Warrants
ProceedsFromSaleOfPrivatePlacementWarrants
|
10000000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
25000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
678838 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
352346162 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
0 | ||
dcrc |
Deferred Underwriting Compensation
DeferredUnderwritingCompensation
|
12250000 | ||
dcrc |
Deferred Underwriting Fees
DeferredUnderwritingFees
|
12250000 | ||
dcrc |
Other Offering Costs
OtherOfferingCosts
|
678838 | ||
CY2021Q3 | us-gaap |
Cash
Cash
|
0 | |
CY2021Q1 | dcrc |
Proceeds From Stock Offering Held In Trust Account
ProceedsFromStockOfferingHeldInTrustAccount
|
350000000 | |
CY2021Q3 | dcrc |
Redemption Percentage Of Public Shares If Business Combination Not Completed
RedemptionPercentageOfPublicSharesIfBusinessCombinationNotCompleted
|
1 | |
CY2021Q3 | dcrc |
Redemption Percentage Of Public Shares If Business Combination Not Completed
RedemptionPercentageOfPublicSharesIfBusinessCombinationNotCompleted
|
1 | |
dcrc |
Threshold Period For Redemption Of Public Shares
ThresholdPeriodForRedemptionOfPublicShares
|
P24M | ||
CY2021Q3 | dcrc |
Net Tangible Assets Threshold Limit For Redemption Of Public Shares
NetTangibleAssetsThresholdLimitForRedemptionOfPublicShares
|
5000001 | |
dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2021-01-29 | ||
CY2021Q3 | us-gaap |
Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
19928838 | |
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
61935 | ||
dcrc |
Underwriting Fees
UnderwritingFees
|
7000000 | ||
CY2021Q3 | us-gaap |
Cash
Cash
|
0 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-36993492 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-36992486 | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="margin-bottom:0pt;margin-top:0pt;margin-left:5.13%;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Concentration of Credit Risk</p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;"> </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:5.13%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times, may exceed the Federal Depository Insurance Corporation coverage limits of $250,000. The Company has not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such accounts.</p> | ||
us-gaap |
Federal Deposit Insurance Corporation Premium Expense
FederalDepositInsuranceCorporationPremiumExpense
|
250000 | ||
CY2021Q3 | dcrc |
Amount Borrowed Under Working Capital Loan
AmountBorrowedUnderWorkingCapitalLoan
|
0 | |
us-gaap |
New Accounting Pronouncement Or Change In Accounting Principle Description
NewAccountingPronouncementOrChangeInAccountingPrincipleDescription
|
ASU 2020-06 | ||
CY2021Q3 | us-gaap |
Change In Accounting Principle Accounting Standards Update Adoption Date
ChangeInAccountingPrincipleAccountingStandardsUpdateAdoptionDate
|
2021-01-01 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-bottom:0pt;margin-top:0pt;margin-left:5.13%;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;"> </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:5.13%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of the financial statement in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of this financial statement. Actual results could differ from those estimates.</p> | ||
CY2021Q3 | us-gaap |
Cash
Cash
|
0 | |
CY2021Q3 | us-gaap |
General Partners Offering Costs
GeneralPartnersOfferingCosts
|
19172254 | |
dcrc |
Expensed Offering Costs
ExpensedOfferingCosts
|
956584 | ||
CY2021Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2021Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
dcrc |
Underwriters Over Allotment Option Expired Date
UnderwritersOverAllotmentOptionExpiredDate
|
2021-05-07 | ||
CY2021Q1 | dcrc |
Period For Completion Of Business Combination From Closing Of Initial Public Offering
PeriodForCompletionOfBusinessCombinationFromClosingOfInitialPublicOffering
|
P24M | |
us-gaap |
Related Party Transaction Description Of Transaction
RelatedPartyTransactionDescriptionOfTransaction
|
The Company’s initial stockholders have agreed, subject to limited exceptions, not to transfer, assign or sell any of their Founder Shares until the earlier to occur of: (A) one year after the completion of the Initial Business Combination or (B) subsequent to the Initial Business Combination, (x) if the last sale price of the Company’s Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the Initial Business Combination, or (y) the date on which the Company completes a liquidation, merger, stock exchange or other similar transaction that results in all of the Company’s stockholders having the right to exchange their shares of common stock for cash, securities or other property. | ||
dcrc |
Minimum Holding Period For Shares After Business Combination
MinimumHoldingPeriodForSharesAfterBusinessCombination
|
P150D | ||
CY2021Q1 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
10000 | |
dcrc |
Underwriters Option Period To Purchase Shares
UnderwritersOptionPeriodToPurchaseShares
|
P45D | ||
dcrc |
Maximum Number Of Shares Granted For Underwriters To Purchase
MaximumNumberOfSharesGrantedForUnderwritersToPurchase
|
5250000 | ||
dcrc |
Underwriters Over Allotment Option Expired Date
UnderwritersOverAllotmentOptionExpiredDate
|
2021-05-07 | ||
dcrc |
Underwriting Agreement Deferred Fee Per Unit
UnderwritingAgreementDeferredFeePerUnit
|
0.35 | ||
CY2021Q3 | dcrc |
Underwriting Agreement Deferred Fee Payable Upon Completion Of Business Combination
UnderwritingAgreementDeferredFeePayableUponCompletionOfBusinessCombination
|
12250000 | |
dcrc |
Founder Shares Percentage
FounderSharesPercentage
|
0.20 | ||
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
dcrc |
Warrants Exercise Period Following Business Combination
WarrantsExercisePeriodFollowingBusinessCombination
|
P30D | ||
dcrc |
Number Of Fractional Warrants Be Issued
NumberOfFractionalWarrantsBeIssued
|
0 | ||
dcrc |
Class Of Warrant Or Right Exercise Price Percentage
ClassOfWarrantOrRightExercisePricePercentage
|
1.15 | ||
dcrc |
Warrants Exercise Period Following Business Combination
WarrantsExercisePeriodFollowingBusinessCombination
|
P30D | ||
dcrc |
Warrants Exercise Period Following Initial Public Offering
WarrantsExercisePeriodFollowingInitialPublicOffering
|
P12M | ||
CY2021Q3 | us-gaap |
Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
|
P5Y | |
CY2021Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-8737362 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
12429306 |