|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.72M
24.54%
YoY
|
-$16.64M
-45.15%
YoY
|
-$30.33M
-64.53%
YoY
|
-$85.50M
313.04%
YoY
|
-$20.70M
10.7%
YoY
|
| Depreciation, Depletion And Amortization |
$2.193M
-16.04%
YoY
|
$2.612M
-51.41%
YoY
|
$5.376M
-0.5%
YoY
|
$5.403M
62.59%
YoY
|
$3.323M
142.91%
YoY
|
| Cash From Operating Activities |
-$10.67M
-7.2%
YoY
|
-$11.50M
-25.81%
YoY
|
-$15.50M
-21.72%
YoY
|
-$19.80M
-12.78%
YoY
|
-$22.70M
52.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$23.00K
187.5%
YoY
|
$8.000K
-94.63%
YoY
|
$149.0K
577.27%
YoY
|
$22.00K
144.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$35.00K
-81.77%
YoY
|
$192.0K
-228.0%
YoY
|
-$150.0K
N/A
|
$0.00
-100.0%
YoY
|
-$2.911M
N/A
|
| Cash From Investing Activities |
$916.0K
-423.67%
YoY
|
-$283.0K
-65.7%
YoY
|
-$825.0K
-51.18%
YoY
|
-$1.690M
-59.79%
YoY
|
-$4.203M
253.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.84M
319.32%
YoY
|
$5.446M
-74.6%
YoY
|
$21.44M
126.53%
YoY
|
$9.465M
-71.75%
YoY
|
$33.50M
115.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.67M
-7.2%
YoY
|
-$11.50M
-25.81%
YoY
|
-$15.50M
-21.72%
YoY
|
-$19.80M
-12.78%
YoY
|
-$22.70M
52.59%
YoY
|
| Cash From Investing Activities |
$916.0K
-423.67%
YoY
|
-$283.0K
-65.7%
YoY
|
-$825.0K
-51.18%
YoY
|
-$1.690M
-59.79%
YoY
|
-$4.203M
253.19%
YoY
|
| Cash From Financing Activities |
$22.84M
319.32%
YoY
|
$5.446M
-74.6%
YoY
|
$21.44M
126.53%
YoY
|
$9.465M
-71.75%
YoY
|
$33.50M
115.22%
YoY
|
| Net Change In Cash |
$13.08M
-307.65%
YoY
|
-$6.299M
-222.86%
YoY
|
$5.127M
-142.54%
YoY
|
-$12.05M
-282.84%
YoY
|
$6.591M
-1418.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.67M
-7.2%
YoY
|
-$11.50M
-25.81%
YoY
|
-$15.50M
-21.72%
YoY
|
-$19.80M
-12.78%
YoY
|
-$22.70M
52.59%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$23.00K
187.5%
YoY
|
$8.000K
-94.63%
YoY
|
$149.0K
577.27%
YoY
|
$22.00K
144.44%
YoY
|
| Free Cash Flow |
-$10.67M
-7.39%
YoY
|
-$11.52M
-25.7%
YoY
|
-$15.51M
-22.26%
YoY
|
-$19.95M
-12.2%
YoY
|
-$22.72M
52.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.051M
-4.23%
YoY
|
-$16.36M
209.32%
YoY
|
-$3.562M
-1.93%
YoY
|
-$2.783M
13.36%
YoY
|
-$4.230M
-19.58%
YoY
|
-$5.288M
-60.16%
YoY
|
-$3.632M
21.72%
YoY
|
-$2.455M
-64.09%
YoY
|
-$5.260M
-26.94%
YoY
|
-$13.27M
-18.13%
YoY
|
-$2.984M
-94.33%
YoY
|
-$6.836M
-21.43%
YoY
|
-$7.200M
-8.86%
YoY
|
-$16.21M
127.3%
YoY
|
-$52.60M
655.31%
YoY
|
-$8.700M
329.42%
YoY
|
-$7.900M
71.74%
YoY
|
-$7.133M
50.49%
YoY
|
-$6.964M
62.03%
YoY
|
| Depreciation, Depletion And Amortization |
$547.0K
0.0%
YoY
|
$586.0K
-11.08%
YoY
|
$516.0K
-18.48%
YoY
|
$544.0K
-12.26%
YoY
|
$547.0K
-21.86%
YoY
|
$659.0K
-54.43%
YoY
|
$633.0K
-49.36%
YoY
|
$620.0K
-53.8%
YoY
|
$700.0K
-47.64%
YoY
|
$1.446M
7.27%
YoY
|
$1.250M
-7.68%
YoY
|
$1.342M
-0.81%
YoY
|
$1.337M
-0.82%
YoY
|
$1.348M
-0.96%
YoY
|
$1.354M
16.62%
YoY
|
$1.353M
154.8%
YoY
|
$1.348M
406.77%
YoY
|
$1.361M
404.07%
YoY
|
$1.161M
364.4%
YoY
|
| Cash From Operating Activities |
-$2.523M
14.68%
YoY
|
-$3.867M
17.11%
YoY
|
-$2.810M
33.3%
YoY
|
-$1.792M
-22.39%
YoY
|
-$2.200M
-40.54%
YoY
|
-$3.302M
136.03%
YoY
|
-$2.108M
-36.12%
YoY
|
-$2.309M
-70.45%
YoY
|
-$3.700M
23.33%
YoY
|
-$1.399M
-63.09%
YoY
|
-$3.300M
-43.0%
YoY
|
-$7.814M
100.36%
YoY
|
-$3.000M
-52.38%
YoY
|
-$3.790M
-41.09%
YoY
|
-$5.789M
-8.81%
YoY
|
-$3.900M
-29.79%
YoY
|
-$6.300M
43.18%
YoY
|
-$6.434M
191.13%
YoY
|
-$6.348M
55.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.00K
-90.0%
YoY
|
$7.000K
-61.11%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-37.11%
YoY
|
$100.0K
N/A
|
$18.00K
-89.09%
YoY
|
$173.0K
1630.0%
YoY
|
$159.0K
-23.56%
YoY
|
$0.00
-100.0%
YoY
|
$165.0K
-6.25%
YoY
|
$10.00K
-103.41%
YoY
|
$208.0K
-127.4%
YoY
|
$6.000K
-94.92%
YoY
|
$176.0K
-132.35%
YoY
|
-$293.0K
79.75%
YoY
|
-$759.0K
140.95%
YoY
|
$118.0K
5800.0%
YoY
|
-$544.0K
172.0%
YoY
|
-$163.0K
-25.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.00K
-93.42%
YoY
|
$0.00
-100.0%
YoY
|
$127.0K
N/A
|
$613.0K
N/A
|
$380.0K
N/A
|
$192.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$150.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$3.001M
N/A
|
-$496.0K
N/A
|
| Cash From Investing Activities |
-$7.637M
-2798.59%
YoY
|
-$7.000K
-104.02%
YoY
|
$127.0K
-173.41%
YoY
|
$513.0K
-422.64%
YoY
|
$283.0K
-326.4%
YoY
|
$174.0K
-205.45%
YoY
|
-$173.0K
1630.0%
YoY
|
-$159.0K
-55.59%
YoY
|
-$125.0K
-57.48%
YoY
|
-$165.0K
-6.25%
YoY
|
-$10.00K
-96.59%
YoY
|
-$358.0K
-52.83%
YoY
|
-$294.0K
-36.36%
YoY
|
-$176.0K
-95.04%
YoY
|
-$293.0K
-55.54%
YoY
|
-$759.0K
-380.07%
YoY
|
-$462.0K
73.03%
YoY
|
-$3.545M
1672.5%
YoY
|
-$659.0K
199.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$17.20M
314.63%
YoY
|
$3.269M
269.38%
YoY
|
$1.007M
19.6%
YoY
|
$1.357M
-415.58%
YoY
|
$4.149M
-48.34%
YoY
|
$885.0K
-52.93%
YoY
|
$842.0K
-91.71%
YoY
|
-$430.0K
-131.16%
YoY
|
$8.031M
51.39%
YoY
|
$1.880M
1105.13%
YoY
|
$10.15M
153.52%
YoY
|
$1.380M
N/A
|
$5.305M
N/A
|
$156.0K
143.75%
YoY
|
$4.004M
-133566.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$64.00K
-99.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.523M
14.68%
YoY
|
-$3.867M
17.11%
YoY
|
-$2.810M
33.3%
YoY
|
-$1.792M
-22.39%
YoY
|
-$2.200M
-40.54%
YoY
|
-$3.302M
136.03%
YoY
|
-$2.108M
-36.12%
YoY
|
-$2.309M
-70.45%
YoY
|
-$3.700M
23.33%
YoY
|
-$1.399M
-63.09%
YoY
|
-$3.300M
-43.0%
YoY
|
-$7.814M
100.36%
YoY
|
-$3.000M
-52.38%
YoY
|
-$3.790M
-41.09%
YoY
|
-$5.789M
-8.81%
YoY
|
-$3.900M
-29.79%
YoY
|
-$6.300M
43.18%
YoY
|
-$6.434M
191.13%
YoY
|
-$6.348M
55.59%
YoY
|
| Cash From Investing Activities |
-$7.637M
-2798.59%
YoY
|
-$7.000K
-104.02%
YoY
|
$127.0K
-173.41%
YoY
|
$513.0K
-422.64%
YoY
|
$283.0K
-326.4%
YoY
|
$174.0K
-205.45%
YoY
|
-$173.0K
1630.0%
YoY
|
-$159.0K
-55.59%
YoY
|
-$125.0K
-57.48%
YoY
|
-$165.0K
-6.25%
YoY
|
-$10.00K
-96.59%
YoY
|
-$358.0K
-52.83%
YoY
|
-$294.0K
-36.36%
YoY
|
-$176.0K
-95.04%
YoY
|
-$293.0K
-55.54%
YoY
|
-$759.0K
-380.07%
YoY
|
-$462.0K
73.03%
YoY
|
-$3.545M
1672.5%
YoY
|
-$659.0K
199.55%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$17.20M
314.63%
YoY
|
$3.269M
269.38%
YoY
|
$1.007M
19.6%
YoY
|
$1.357M
-415.58%
YoY
|
$4.149M
-48.34%
YoY
|
$885.0K
-52.93%
YoY
|
$842.0K
-91.71%
YoY
|
-$430.0K
-131.16%
YoY
|
$8.031M
51.39%
YoY
|
$1.880M
1105.13%
YoY
|
$10.15M
153.52%
YoY
|
$1.380M
N/A
|
$5.305M
N/A
|
$156.0K
143.75%
YoY
|
$4.004M
-133566.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$64.00K
-99.24%
YoY
|
| Net Change In Cash |
-$10.16M
1704.62%
YoY
|
$13.33M
1205.48%
YoY
|
$586.0K
-141.98%
YoY
|
-$272.0K
-83.27%
YoY
|
-$563.0K
-86.9%
YoY
|
$1.021M
-84.21%
YoY
|
-$1.396M
-2.38%
YoY
|
-$1.626M
-182.16%
YoY
|
-$4.298M
127.17%
YoY
|
$6.467M
382.97%
YoY
|
-$1.430M
-75.87%
YoY
|
$1.979M
-150.74%
YoY
|
-$1.892M
-71.97%
YoY
|
$1.339M
-113.42%
YoY
|
-$5.926M
-14.65%
YoY
|
-$3.900M
-26.23%
YoY
|
-$6.749M
-123.43%
YoY
|
-$9.979M
314.07%
YoY
|
-$6.943M
-268.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.523M
14.68%
YoY
|
-$3.867M
17.11%
YoY
|
-$2.810M
33.3%
YoY
|
-$1.792M
-22.39%
YoY
|
-$2.200M
-40.54%
YoY
|
-$3.302M
136.03%
YoY
|
-$2.108M
-36.12%
YoY
|
-$2.309M
-70.45%
YoY
|
-$3.700M
23.33%
YoY
|
-$1.399M
-63.09%
YoY
|
-$3.300M
-43.0%
YoY
|
-$7.814M
100.36%
YoY
|
-$3.000M
-52.38%
YoY
|
-$3.790M
-41.09%
YoY
|
-$5.789M
-8.81%
YoY
|
-$3.900M
-29.79%
YoY
|
-$6.300M
43.18%
YoY
|
-$6.434M
191.13%
YoY
|
-$6.348M
55.59%
YoY
|
| Capital Expenditures |
$10.00K
-90.0%
YoY
|
$7.000K
-61.11%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-37.11%
YoY
|
$100.0K
N/A
|
$18.00K
-89.09%
YoY
|
$173.0K
1630.0%
YoY
|
$159.0K
-23.56%
YoY
|
$0.00
-100.0%
YoY
|
$165.0K
-6.25%
YoY
|
$10.00K
-103.41%
YoY
|
$208.0K
-127.4%
YoY
|
$6.000K
-94.92%
YoY
|
$176.0K
-132.35%
YoY
|
-$293.0K
79.75%
YoY
|
-$759.0K
140.95%
YoY
|
$118.0K
5800.0%
YoY
|
-$544.0K
172.0%
YoY
|
-$163.0K
-25.91%
YoY
|
| Free Cash Flow |
-$2.533M
10.13%
YoY
|
-$3.874M
16.69%
YoY
|
-$2.810M
23.19%
YoY
|
-$1.892M
-23.34%
YoY
|
-$2.300M
-37.84%
YoY
|
-$3.320M
112.28%
YoY
|
-$2.281M
-31.09%
YoY
|
-$2.468M
-69.23%
YoY
|
-$3.700M
23.09%
YoY
|
-$1.564M
-60.56%
YoY
|
-$3.310M
-39.77%
YoY
|
-$8.022M
155.4%
YoY
|
-$3.006M
-53.16%
YoY
|
-$3.966M
-32.67%
YoY
|
-$5.496M
-11.14%
YoY
|
-$3.141M
-40.06%
YoY
|
-$6.418M
45.8%
YoY
|
-$5.890M
193.03%
YoY
|
-$6.185M
60.23%
YoY
|
Loading...