|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$96.91M
-540.3%
YoY
|
$22.01M
-103.9%
YoY
|
-$564.6M
623.11%
YoY
|
-$78.07M
-117.36%
YoY
|
$449.8M
21.21%
YoY
|
| Depreciation, Depletion And Amortization |
$262.8M
22.75%
YoY
|
$214.1M
-16.27%
YoY
|
$255.6M
14.58%
YoY
|
$223.1M
-2.26%
YoY
|
$228.3M
-29.86%
YoY
|
| Cash From Operating Activities |
$82.91M
-36.03%
YoY
|
$129.6M
-43.53%
YoY
|
$229.5M
-16.87%
YoY
|
$276.1M
7.86%
YoY
|
$256.0M
-53.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$527.3M
148.87%
YoY
|
$211.9M
-18.41%
YoY
|
$259.7M
-28.91%
YoY
|
$365.3M
-180.23%
YoY
|
-$455.3M
-16.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$196.5M
-40.57%
YoY
|
$330.6M
-23.29%
YoY
|
$431.0M
-45.52%
YoY
|
$791.1M
-45.4%
YoY
|
$1.449B
-9.53%
YoY
|
| Cash From Investing Activities |
-$330.8M
-378.56%
YoY
|
$118.8M
-30.69%
YoY
|
$171.3M
-59.76%
YoY
|
$425.8M
-57.14%
YoY
|
$993.6M
-5.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$242.6M
10.88%
YoY
|
$218.8M
-5.24%
YoY
|
$230.9M
-11.9%
YoY
|
$262.1M
-3.3%
YoY
|
$271.1M
-7.8%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$1.094M
-99.72%
YoY
|
-$386.8M
N/A
|
$0.00
-100.0%
YoY
|
$151.2M
-55.71%
YoY
|
$341.4M
-35.4%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$252.8M
-200.21%
YoY
|
-$252.2M
-43.87%
YoY
|
-$449.4M
-31.37%
YoY
|
-$654.8M
-49.06%
YoY
|
-$1.285B
-13.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$82.91M
-36.03%
YoY
|
$129.6M
-43.53%
YoY
|
$229.5M
-16.87%
YoY
|
$276.1M
7.86%
YoY
|
$256.0M
-53.81%
YoY
|
| Cash From Investing Activities |
-$330.8M
-378.56%
YoY
|
$118.8M
-30.69%
YoY
|
$171.3M
-59.76%
YoY
|
$425.8M
-57.14%
YoY
|
$993.6M
-5.95%
YoY
|
| Cash From Financing Activities |
$252.8M
-200.21%
YoY
|
-$252.2M
-43.87%
YoY
|
-$449.4M
-31.37%
YoY
|
-$654.8M
-49.06%
YoY
|
-$1.285B
-13.11%
YoY
|
| Net Change In Cash |
$4.857M
-225.15%
YoY
|
-$3.881M
-92.0%
YoY
|
-$48.54M
-203.11%
YoY
|
$47.07M
-231.44%
YoY
|
-$35.81M
-127.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$82.91M
-36.03%
YoY
|
$129.6M
-43.53%
YoY
|
$229.5M
-16.87%
YoY
|
$276.1M
7.86%
YoY
|
$256.0M
-53.81%
YoY
|
| Capital Expenditures |
$527.3M
148.87%
YoY
|
$211.9M
-18.41%
YoY
|
$259.7M
-28.91%
YoY
|
$365.3M
-180.23%
YoY
|
-$455.3M
-16.46%
YoY
|
| Free Cash Flow |
-$444.4M
440.11%
YoY
|
-$82.27M
172.79%
YoY
|
-$30.16M
-66.18%
YoY
|
-$89.17M
-112.54%
YoY
|
$711.3M
-35.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$84.39M
386.77%
YoY
|
-$104.9M
-1296.49%
YoY
|
$28.61M
-399.88%
YoY
|
-$7.355M
-566.39%
YoY
|
-$17.34M
-202.71%
YoY
|
$8.768M
-105.58%
YoY
|
-$9.541M
-52.84%
YoY
|
$1.577M
-100.44%
YoY
|
$16.88M
-146.9%
YoY
|
-$157.0M
141.69%
YoY
|
-$20.23M
-282.0%
YoY
|
-$360.6M
798.38%
YoY
|
-$35.99M
-413.28%
YoY
|
-$64.98M
42.13%
YoY
|
$11.12M
-97.16%
YoY
|
-$40.14M
-136.8%
YoY
|
$11.49M
-408.35%
YoY
|
-$45.72M
-125.89%
YoY
|
$391.9M
2127.33%
YoY
|
| Depreciation, Depletion And Amortization |
$69.75M
5.39%
YoY
|
$69.74M
26.41%
YoY
|
$64.94M
18.41%
YoY
|
$61.90M
14.79%
YoY
|
$66.19M
32.05%
YoY
|
$55.17M
7.24%
YoY
|
$54.85M
4.67%
YoY
|
$53.92M
-24.3%
YoY
|
$50.12M
-37.79%
YoY
|
$51.45M
-31.27%
YoY
|
$52.40M
3.75%
YoY
|
$71.24M
45.89%
YoY
|
$80.57M
64.66%
YoY
|
$74.86M
51.98%
YoY
|
$50.50M
-2.16%
YoY
|
$48.83M
-19.44%
YoY
|
$48.93M
-26.72%
YoY
|
$49.25M
-18.59%
YoY
|
$51.62M
-46.0%
YoY
|
| Cash From Operating Activities |
-$17.59M
-362.12%
YoY
|
$28.49M
-51.03%
YoY
|
-$6.778M
-140.53%
YoY
|
$54.49M
-31.35%
YoY
|
$6.710M
-127.19%
YoY
|
$58.18M
20.69%
YoY
|
$16.72M
-78.37%
YoY
|
$79.37M
28.76%
YoY
|
-$24.68M
-158.27%
YoY
|
$48.20M
82.17%
YoY
|
$77.30M
15.04%
YoY
|
$61.64M
-38.99%
YoY
|
$42.35M
-47.98%
YoY
|
$26.46M
-59.27%
YoY
|
$67.19M
-23.43%
YoY
|
$101.0M
19.33%
YoY
|
$81.40M
337.6%
YoY
|
$64.97M
-71.29%
YoY
|
$87.75M
-15.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$767.7M
311.26%
YoY
|
$233.9M
375.72%
YoY
|
$44.83M
-17.93%
YoY
|
$61.82M
17.2%
YoY
|
$186.7M
237.48%
YoY
|
$49.18M
-25.11%
YoY
|
$54.63M
-8.65%
YoY
|
$52.75M
-27.02%
YoY
|
$55.32M
-10.66%
YoY
|
$65.66M
-37.92%
YoY
|
$59.80M
-145.12%
YoY
|
$72.27M
-210.72%
YoY
|
$61.92M
-200.39%
YoY
|
$105.8M
-212.4%
YoY
|
-$132.5M
-38.19%
YoY
|
-$65.28M
-33.02%
YoY
|
-$61.68M
25.11%
YoY
|
-$94.11M
-46.68%
YoY
|
-$214.4M
117.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$75.35M
624.13%
YoY
|
-$55.75M
-127.14%
YoY
|
$48.22M
-146.08%
YoY
|
$193.6M
8.61%
YoY
|
$10.41M
-79.83%
YoY
|
$205.4M
-692.08%
YoY
|
-$104.6M
-128.25%
YoY
|
$178.3M
78.67%
YoY
|
$51.60M
-1259.36%
YoY
|
-$34.69M
-113.43%
YoY
|
$370.4M
36.92%
YoY
|
$99.77M
-46.68%
YoY
|
-$4.451M
-105.92%
YoY
|
$258.3M
28.61%
YoY
|
$270.5M
-41.16%
YoY
|
$187.1M
-73.97%
YoY
|
$75.18M
8.17%
YoY
|
$200.8M
-76.59%
YoY
|
$459.8M
561.53%
YoY
|
| Cash From Investing Activities |
-$692.4M
292.8%
YoY
|
-$289.7M
-285.43%
YoY
|
$3.387M
-102.13%
YoY
|
$131.8M
5.0%
YoY
|
-$176.3M
4647.45%
YoY
|
$156.2M
-255.68%
YoY
|
-$159.3M
-151.28%
YoY
|
$125.5M
356.4%
YoY
|
-$3.713M
-94.41%
YoY
|
-$100.4M
-165.81%
YoY
|
$310.6M
125.09%
YoY
|
$27.50M
-77.43%
YoY
|
-$66.37M
-591.77%
YoY
|
$152.5M
42.91%
YoY
|
$138.0M
-43.76%
YoY
|
$121.8M
-80.39%
YoY
|
$13.50M
-33.13%
YoY
|
$106.7M
-84.34%
YoY
|
$245.4M
-951.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.811M
-95.33%
YoY
|
N/A
|
N/A
|
N/A
|
$60.20M
11.18%
YoY
|
N/A
|
N/A
|
N/A
|
$54.14M
-5.63%
YoY
|
N/A
|
N/A
|
N/A
|
$57.37M
-13.52%
YoY
|
N/A
|
N/A
|
N/A
|
$66.34M
-4.92%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$871.0K
N/A
|
$386.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$151.2M
79.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$712.1M
307.04%
YoY
|
$240.7M
-221.62%
YoY
|
$17.62M
-87.58%
YoY
|
-$180.5M
-13.05%
YoY
|
$175.0M
1439.13%
YoY
|
-$197.9M
-352.36%
YoY
|
$141.9M
-136.4%
YoY
|
-$207.6M
53.36%
YoY
|
$11.37M
-510.06%
YoY
|
$78.42M
-143.57%
YoY
|
-$389.7M
301.07%
YoY
|
-$135.3M
-46.53%
YoY
|
-$2.772M
-97.77%
YoY
|
-$180.0M
-0.36%
YoY
|
-$97.17M
-68.0%
YoY
|
-$253.1M
-68.0%
YoY
|
-$124.6M
1149.26%
YoY
|
-$180.6M
-78.48%
YoY
|
-$303.7M
-65.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.59M
-362.12%
YoY
|
$28.49M
-51.03%
YoY
|
-$6.778M
-140.53%
YoY
|
$54.49M
-31.35%
YoY
|
$6.710M
-127.19%
YoY
|
$58.18M
20.69%
YoY
|
$16.72M
-78.37%
YoY
|
$79.37M
28.76%
YoY
|
-$24.68M
-158.27%
YoY
|
$48.20M
82.17%
YoY
|
$77.30M
15.04%
YoY
|
$61.64M
-38.99%
YoY
|
$42.35M
-47.98%
YoY
|
$26.46M
-59.27%
YoY
|
$67.19M
-23.43%
YoY
|
$101.0M
19.33%
YoY
|
$81.40M
337.6%
YoY
|
$64.97M
-71.29%
YoY
|
$87.75M
-15.3%
YoY
|
| Cash From Investing Activities |
-$692.4M
292.8%
YoY
|
-$289.7M
-285.43%
YoY
|
$3.387M
-102.13%
YoY
|
$131.8M
5.0%
YoY
|
-$176.3M
4647.45%
YoY
|
$156.2M
-255.68%
YoY
|
-$159.3M
-151.28%
YoY
|
$125.5M
356.4%
YoY
|
-$3.713M
-94.41%
YoY
|
-$100.4M
-165.81%
YoY
|
$310.6M
125.09%
YoY
|
$27.50M
-77.43%
YoY
|
-$66.37M
-591.77%
YoY
|
$152.5M
42.91%
YoY
|
$138.0M
-43.76%
YoY
|
$121.8M
-80.39%
YoY
|
$13.50M
-33.13%
YoY
|
$106.7M
-84.34%
YoY
|
$245.4M
-951.93%
YoY
|
| Cash From Financing Activities |
$712.1M
307.04%
YoY
|
$240.7M
-221.62%
YoY
|
$17.62M
-87.58%
YoY
|
-$180.5M
-13.05%
YoY
|
$175.0M
1439.13%
YoY
|
-$197.9M
-352.36%
YoY
|
$141.9M
-136.4%
YoY
|
-$207.6M
53.36%
YoY
|
$11.37M
-510.06%
YoY
|
$78.42M
-143.57%
YoY
|
-$389.7M
301.07%
YoY
|
-$135.3M
-46.53%
YoY
|
-$2.772M
-97.77%
YoY
|
-$180.0M
-0.36%
YoY
|
-$97.17M
-68.0%
YoY
|
-$253.1M
-68.0%
YoY
|
-$124.6M
1149.26%
YoY
|
-$180.6M
-78.48%
YoY
|
-$303.7M
-65.16%
YoY
|
| Net Change In Cash |
$2.144M
-60.22%
YoY
|
-$20.55M
-224.44%
YoY
|
$14.23M
-2173.76%
YoY
|
$5.789M
-315.61%
YoY
|
$5.390M
-131.66%
YoY
|
$16.51M
-37.13%
YoY
|
-$686.0K
-61.89%
YoY
|
-$2.685M
-94.19%
YoY
|
-$17.02M
-36.46%
YoY
|
$26.27M
-2664.94%
YoY
|
-$1.800M
-101.67%
YoY
|
-$46.20M
52.7%
YoY
|
-$26.79M
-9.69%
YoY
|
-$1.024M
-88.56%
YoY
|
$108.0M
267.01%
YoY
|
-$30.26M
-64.44%
YoY
|
-$29.67M
-202.96%
YoY
|
-$8.949M
-113.1%
YoY
|
$29.43M
-103.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.59M
-362.12%
YoY
|
$28.49M
-51.03%
YoY
|
-$6.778M
-140.53%
YoY
|
$54.49M
-31.35%
YoY
|
$6.710M
-127.19%
YoY
|
$58.18M
20.69%
YoY
|
$16.72M
-78.37%
YoY
|
$79.37M
28.76%
YoY
|
-$24.68M
-158.27%
YoY
|
$48.20M
82.17%
YoY
|
$77.30M
15.04%
YoY
|
$61.64M
-38.99%
YoY
|
$42.35M
-47.98%
YoY
|
$26.46M
-59.27%
YoY
|
$67.19M
-23.43%
YoY
|
$101.0M
19.33%
YoY
|
$81.40M
337.6%
YoY
|
$64.97M
-71.29%
YoY
|
$87.75M
-15.3%
YoY
|
| Capital Expenditures |
$767.7M
311.26%
YoY
|
$233.9M
375.72%
YoY
|
$44.83M
-17.93%
YoY
|
$61.82M
17.2%
YoY
|
$186.7M
237.48%
YoY
|
$49.18M
-25.11%
YoY
|
$54.63M
-8.65%
YoY
|
$52.75M
-27.02%
YoY
|
$55.32M
-10.66%
YoY
|
$65.66M
-37.92%
YoY
|
$59.80M
-145.12%
YoY
|
$72.27M
-210.72%
YoY
|
$61.92M
-200.39%
YoY
|
$105.8M
-212.4%
YoY
|
-$132.5M
-38.19%
YoY
|
-$65.28M
-33.02%
YoY
|
-$61.68M
25.11%
YoY
|
-$94.11M
-46.68%
YoY
|
-$214.4M
117.89%
YoY
|
| Free Cash Flow |
-$785.3M
336.37%
YoY
|
-$205.5M
-2383.67%
YoY
|
-$51.61M
36.16%
YoY
|
-$7.331M
-127.53%
YoY
|
-$180.0M
124.98%
YoY
|
$8.997M
-151.53%
YoY
|
-$37.91M
-316.6%
YoY
|
$26.63M
-350.51%
YoY
|
-$79.99M
308.77%
YoY
|
-$17.46M
-77.99%
YoY
|
$17.50M
-91.24%
YoY
|
-$10.63M
-106.39%
YoY
|
-$19.57M
-113.68%
YoY
|
-$79.31M
-149.86%
YoY
|
$199.7M
-33.9%
YoY
|
$166.3M
-8.69%
YoY
|
$143.1M
110.72%
YoY
|
$159.1M
-60.51%
YoY
|
$302.2M
49.58%
YoY
|
Loading...