|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Equity in net loss from unconsolidated joint ventures | |||||
| Distributions of cumulative earnings from unconsolidated joint ventures | |||||
| Equity in net (gain) loss on sale of interest in unconsolidated joint venture/real estate | |||||
| Purchase price and other fair value adjustments | |||||
| Depreciable real estate reserves and impairments | |||||
| Loss (gain) on sale of real estate, net | |||||
| Loan loss reserves and other investment reserves, net of recoveries | |||||
| Loan loss and other investment reserves, net of recoveries | |||||
| Gain on sale of investments in marketable securities | |||||
| Loss (gain) on early extinguishment of debt | |||||
| Deferred rents receivable | |||||
| Non-cash lease expense | |||||
| Other non-cash adjustments | |||||
| Changes in operating assets and liabilities: | |||||
| Tenant and other receivables | |||||
| Related party receivables | |||||
| Deferred lease costs | |||||
| Other assets | |||||
| Accounts payable, accrued expenses, other liabilities and security deposits | |||||
| Deferred revenue | |||||
| Lease liability - operating leases | |||||
| Net cash provided by operating activities | |||||
| Investing Activities | |||||
| Acquisitions of real estate property | |||||
| Additions to land, buildings and improvements | |||||
| Acquisition deposits and deferred purchase price | |||||
| Investments in unconsolidated joint ventures | |||||
| Distributions in excess of cumulative earnings from unconsolidated joint ventures | |||||
| Net proceeds from disposition of real estate/joint venture interest | |||||
| Cash and restricted cash assumed from consolidation of real estate investment | |||||
| Cash assumed from consolidation of real estate investment | |||||
| Cash and restricted cash derecognized from disposition and deconsolidation of real estate investment | |||||
| Proceeds from sale or redemption of marketable securities | |||||
| Investments in marketable securities | |||||
| Investments in real estate loans held by consolidated securitization vehicles | |||||
| Repayment of senior obligations of consolidated securitization vehicles | |||||
| Proceeds from sale or redemption of real estate loans held by consolidated securitization vehicles | |||||
| Other investments | |||||
| Origination or purchase of debt fund investments | |||||
| Repayment or redemption of debt fund investments | |||||
| Origination of debt and preferred equity investments | |||||
| Repayments or redemption of debt and preferred equity investments | |||||
| Net cash (used in) provided by investing activities | |||||
| Financing Activities | |||||
| Proceeds from mortgages and other loans payable | |||||
| Repayments of mortgages and other loans payable | |||||
| Proceeds from revolving credit facility, term loans and senior unsecured notes | |||||
| Repayments of revolving credit facility, term loans and senior unsecured notes | |||||
| Payment of debt extinguishment costs | |||||
| Proceeds from stock options exercised and DRSPP issuance | |||||
| Proceeds from issuance of common stock | |||||
| Repurchase of common stock | |||||
| Redemption of preferred stock | |||||
| Redemption of OP units | |||||
| Distributions to noncontrolling interests in other partnerships | |||||
| Contributions from noncontrolling interests in other partnerships | |||||
| Acquisition of subsidiary interest from noncontrolling interest | |||||
| Distributions to noncontrolling interests in the Operating Partnership | |||||
| Contributions from noncontrolling interests to debt fund investments | |||||
| Distributions to debt fund investments | |||||
| Dividends paid on common and preferred stock | |||||
| Other obligation related to secured borrowing | |||||
| Tax withholdings related to restricted share awards | |||||
| Deferred loan costs | |||||
| Principal payments on financing lease liabilities | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of year | |||||
| Cash, cash equivalents, and restricted cash at end of year | |||||
| Supplemental cash flow disclosures: | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Supplemental Disclosure of Non-Cash Investing and Financing Activities: | |||||
| Redemption of units in the Operating Partnership for a joint venture sale | |||||
| Exchange of preferred equity investment for real estate | |||||
| Exchange of debt investment for real estate or equity in joint venture | |||||
| Acquisition of subsidiary interest from noncontrolling interest | |||||
| Transfer of investments to debt fund | |||||
| Assumption of mortgage and mezzanine loans | |||||
| Issuance of special dividend paid in stock | |||||
| Tenant improvements and capital expenditures payable | |||||
| Measurement adjustment for redeemable noncontrolling interest | |||||
| Conversion of partner loan | |||||
| Consolidation of a subsidiary | |||||
| Investment in joint venture | |||||
| Deconsolidation of a subsidiary | |||||
| Deconsolidation of subsidiary debt | |||||
| Debt and preferred equity investments | |||||
| Transfer of assets related to assets held for sale | |||||
| Transfer of liabilities related to assets held for sale | |||||
| Extinguishment of debt | |||||
| Consolidation of real estate investment | |||||
| Removal of fully depreciated commercial real estate properties | |||||
| Sale of interest in partially owned entity | |||||
| Contribution to consolidated joint venture by noncontrolling interest | |||||
| Distributions to noncontrolling interests | |||||
| Share repurchase or redemption payable | |||||
| Recognition of lease liabilities arising from obtaining right-of-use assets | |||||
| Consolidation of securitization vehicle assets | |||||
| Consolidation of securitization vehicle liabilities | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...