2013 Q4 Form 10-Q Financial Statement

#000084986913000041 Filed on November 08, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $864.8M $1.168B $1.140B
YoY Change 0.7% 2.49% -0.74%
Cost Of Revenue $744.8M $980.1M $960.8M
YoY Change -0.61% 2.01% -0.44%
Gross Profit $120.0M $187.8M $178.8M
YoY Change 9.66% 5.06% -2.29%
Gross Profit Margin 13.87% 16.08% 15.69%
Selling, General & Admin $56.30M $50.63M $44.29M
YoY Change 17.54% 14.32% -4.18%
% of Gross Profit 46.92% 26.96% 24.78%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $40.50M $41.50M $41.80M
YoY Change 1.76% -0.72% 0.72%
% of Gross Profit 33.75% 22.1% 23.38%
Operating Expenses $56.30M $50.63M $44.29M
YoY Change 17.78% 14.32% -4.18%
Operating Profit $63.68M $135.9M $132.4M
YoY Change 3.36% 2.59% -2.66%
Interest Expense -$19.60M $16.98M $16.01M
YoY Change 27.27% 6.1% -1.76%
% of Operating Profit -30.78% 12.5% 12.09%
Other Income/Expense, Net
YoY Change
Pretax Income $35.70M $118.9M $116.4M
YoY Change -17.55% 2.1% -1.98%
Income Tax $12.40M $41.70M $37.77M
% Of Pretax Income 34.73% 35.08% 32.44%
Net Earnings $23.28M $77.18M $78.66M
YoY Change -20.72% -1.88% -0.13%
Net Earnings / Revenue 2.69% 6.61% 6.9%
Basic Earnings Per Share $0.37 $1.22 $1.13
Diluted Earnings Per Share $0.36 $1.21 $1.13
COMMON SHARES
Basic Shares Outstanding 63.42M shares 63.45M shares 69.38M shares
Diluted Shares Outstanding 63.86M shares 69.69M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $160.5M $134.5M $422.5M
YoY Change -65.53% -68.17% 200.71%
Cash & Equivalents $160.5M $134.5M $422.5M
Short-Term Investments
Other Short-Term Assets $73.40M $65.10M $51.60M
YoY Change 4.41% 26.16% 14.16%
Inventory $515.6M $544.5M $561.5M
Prepaid Expenses
Receivables $333.0M $587.7M $597.7M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.082B $1.332B $1.633B
YoY Change -21.48% -18.46% 21.38%
LONG-TERM ASSETS
Property, Plant & Equipment $1.118B $1.052B $1.093B
YoY Change 1.79% -3.68% 1.98%
Goodwill $651.0M $514.3M $503.2M
YoY Change 27.45% 2.19% 27.26%
Intangibles $229.2M $166.4M $173.9M
YoY Change 33.3% -4.35% 75.01%
Long-Term Investments
YoY Change
Other Assets $240.0M $138.3M $138.8M
YoY Change 79.77% -0.4% 28.86%
Total Long-Term Assets $2.239B $1.871B $1.909B
YoY Change 16.9% -1.96% 14.02%
TOTAL ASSETS
Total Short-Term Assets $1.082B $1.332B $1.633B
Total Long-Term Assets $2.239B $1.871B $1.909B
Total Assets $3.321B $3.203B $3.542B
YoY Change 0.84% -9.57% 17.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $352.2M $247.4M $254.6M
YoY Change 10.51% -2.83% -8.71%
Accrued Expenses $68.01M $78.70M $81.76M
YoY Change 2.43% -3.74% -49.07%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $146.2M $225.7M $423.3M
YoY Change -42.76% -46.67% 258.24%
Total Short-Term Liabilities $620.3M $617.2M $830.6M
YoY Change -11.71% -25.69% 33.56%
LONG-TERM LIABILITIES
Long-Term Debt $1.558B $1.574B $1.566B
YoY Change 10.01% 0.5% 19.32%
Other Long-Term Liabilities $429.3M $382.3M $408.6M
YoY Change 1.89% -6.43% -2.11%
Total Long-Term Liabilities $1.987B $1.956B $1.975B
YoY Change 8.14% -0.94% 14.15%
TOTAL LIABILITIES
Total Short-Term Liabilities $620.3M $617.2M $830.6M
Total Long-Term Liabilities $1.987B $1.956B $1.975B
Total Liabilities $2.607B $2.574B $2.806B
YoY Change 2.65% -8.27% 19.28%
SHAREHOLDERS EQUITY
Retained Earnings $1.170B $1.156B $999.6M
YoY Change 14.62% 15.6% 14.42%
Common Stock $213.7M $211.6M $203.6M
YoY Change 4.08% 3.95% 5.53%
Preferred Stock
YoY Change
Treasury Stock (at cost) $631.5M $631.5M $362.1M
YoY Change 74.29% 74.41% 10.67%
Treasury Stock Shares 24.14M shares 24.14M shares
Shareholders Equity $713.8M $629.4M $736.3M
YoY Change
Total Liabilities & Shareholders Equity $3.321B $3.203B $3.542B
YoY Change 0.84% -9.57% 17.3%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $23.28M $77.18M $78.66M
YoY Change -20.72% -1.88% -0.13%
Depreciation, Depletion And Amortization $40.50M $41.50M $41.80M
YoY Change 1.76% -0.72% 0.72%
Cash From Operating Activities $349.7M $160.2M $189.2M
YoY Change -2.24% -15.33% 47.01%
INVESTING ACTIVITIES
Capital Expenditures -$23.10M -$27.00M -$25.30M
YoY Change -33.04% 6.72% -35.29%
Acquisitions
YoY Change
Other Investing Activities -$274.0M $300.0K -$265.5M
YoY Change 19471.43% -100.11% 974.9%
Cash From Investing Activities -$297.2M -$26.60M -$290.7M
YoY Change 725.56% -90.85% 355.64%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -26.50M -112.3M 155.1M
YoY Change -90.49% -172.4% -398.84%
NET CHANGE
Cash From Operating Activities 349.7M 160.2M 189.2M
Cash From Investing Activities -297.2M -26.60M -290.7M
Cash From Financing Activities -26.50M -112.3M 155.1M
Net Change In Cash 26.00M 21.30M 53.60M
YoY Change -39.68% -60.26% 312.31%
FREE CASH FLOW
Cash From Operating Activities $349.7M $160.2M $189.2M
Capital Expenditures -$23.10M -$27.00M -$25.30M
Free Cash Flow $372.8M $187.2M $214.5M
YoY Change -4.95% -12.73% 27.83%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
254565000 USD
CY2012Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
318669000 USD
CY2013Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
247404000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
326691000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
587669000 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
597678000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
66397000 USD
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
81762000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
78703000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-106219000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-104780000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-109913000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
204449000 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
202707000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
210739000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5283000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6835000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3300000 USD
CY2013Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1100000 USD
CY2012Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1200000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3700000 USD
CY2012Q3 us-gaap Assets
Assets
3541956000 USD
CY2013Q3 us-gaap Assets
Assets
3203099000 USD
CY2012Q4 us-gaap Assets
Assets
3293543000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
1378487000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
1633342000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
1331809000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
134473000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.51
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.74
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.50
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1039000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
422525000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
465608000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
397101000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
25424000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-331135000 USD
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.42
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.36
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
876000 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
876000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
876000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
95355000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
90838000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
132489000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
165831000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2321371000 USD
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
980096000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2416433000 USD
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
960776000 USD
CY2012Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
1671316000 USD
CY2013Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
1799928000 USD
CY2012Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
1989701000 USD
us-gaap Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
580000 USD
CY2012Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
40597000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
40351000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
121455000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
123757000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
125161000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
127087000 USD
us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
-3800000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
27173000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
25371000 USD
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.75
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.22
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.21
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.13
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
71013000 USD
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
65364000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
62144000 USD
us-gaap Equity Issuance Per Share Amount
EquityIssuancePerShareAmount
6.63
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1429000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
444000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
444000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1429000 USD
CY2012Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2068000 USD
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-38704000 USD
CY2013Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2100000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
514254000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
503240000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
510836000 USD
us-gaap Gross Profit
GrossProfit
408145000 USD
us-gaap Gross Profit
GrossProfit
427258000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
178771000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
187825000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
219044000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
118877000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
116427000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
180507000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
41702000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
56907000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
58520000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
37770000 USD
us-gaap Income Tax Reconciliation Tax Settlements Domestic
IncomeTaxReconciliationTaxSettlementsDomestic
-19700000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
89344000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
55858000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
492000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-7308000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
258090000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
239154000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
4874000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
10520000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-10841000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
25022000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
21325000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-10552000 USD
us-gaap Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
-73454000 USD
us-gaap Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
-66178000 USD
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
166358000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
171917000 USD
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
173916000 USD
CY2013Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
16982000 USD
CY2012Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
16005000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
49844000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
86326000 USD
us-gaap Interest Expense
InterestExpense
47776000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
16982000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
16005000 USD
us-gaap Interest Expense
InterestExpense
47622000 USD
us-gaap Interest Paid Net
InterestPaidNet
38457000 USD
us-gaap Interest Paid Net
InterestPaidNet
37513000 USD
CY2012Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
358319000 USD
CY2013Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
353426000 USD
CY2012Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
330077000 USD
CY2013Q3 us-gaap Inventory Gross
InventoryGross
647410000 USD
CY2012Q3 us-gaap Inventory Gross
InventoryGross
657448000 USD
CY2012Q4 us-gaap Inventory Gross
InventoryGross
618818000 USD
CY2012Q3 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
95937000 USD
CY2012Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
102891000 USD
CY2013Q3 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
102891000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
561511000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
515927000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
544519000 USD
CY2012Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
170350000 USD
CY2012Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
167097000 USD
CY2013Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
163129000 USD
CY2012Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
108385000 USD
CY2013Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
117559000 USD
CY2012Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
115282000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3293543000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3541956000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3203099000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
830614000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
617203000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
702559000 USD
CY2012Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
423274000 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
225732000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
255349000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1415967000 USD
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1566427000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1574196000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-252946000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
432216000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-400829000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-79228000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5963000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
268888000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
135859000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
132432000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
266833000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
138296000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
138848000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
133494000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
-5300000 USD
CY2013Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
-10000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-4458000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-965000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-587000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
3013000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
152000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
11553000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
15728000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-5036000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
6208000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-2000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-3700000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
10502000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3694000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
13663000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
16698000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1958000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-5259000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-5717000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1557000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
2800000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
1100000 USD
CY2013Q3 us-gaap Other Inventory
OtherInventory
13296000 USD
CY2012Q3 us-gaap Other Inventory
OtherInventory
13497000 USD
CY2012Q4 us-gaap Other Inventory
OtherInventory
13259000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
421374000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
382287000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
408575000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
267607000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
33863000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
9847000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5700000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
25371000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
27173000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
6000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
317546000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
84739000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
79950000 USD
us-gaap Pension Contributions
PensionContributions
76000000 USD
us-gaap Pension Contributions
PensionContributions
0 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
51628000 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
65148000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
70261000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
304981000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
526550000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
655685000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
651299000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1456000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
6722000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
195000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
78657000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
77175000 USD
us-gaap Profit Loss
ProfitLoss
162137000 USD
us-gaap Profit Loss
ProfitLoss
121987000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1098809000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1092610000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1052382000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-8152000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
531118000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
325922000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
284204000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
306444000 USD
CY2013Q3 us-gaap Restructuring Reserve
RestructuringReserve
3537000 USD
CY2012Q4 us-gaap Restructuring Reserve
RestructuringReserve
4929000 USD
us-gaap Restructuring Reserve Period Increase Decrease
RestructuringReservePeriodIncreaseDecrease
-1392000 USD
CY2013Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
1332000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
3616000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
5809000 USD
CY2012Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
2048000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
999603000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1020543000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1155507000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2729516000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2843691000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1139547000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1167921000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
154754000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
135503000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
44291000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
50634000 USD
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
58812 shares
us-gaap Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
149304 shares
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
775000 USD
CY2012 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
350100000 USD
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
736340000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
629413000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
753643000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
657994000 USD
CY2013Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
24140804 shares
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
362312000 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
631490000 USD
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
362066000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
267607000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
33863000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
25000000 USD
us-gaap Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
27200000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
12700000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
32800000 USD
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
415000 shares
CY2012Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
310000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
305000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
389000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
69984000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
64911000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
63864000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
69685000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
63449000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64522000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
69375000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
69679000 shares
CY2012Q4 slgn Common Stock Intended To Purchase Through Modified Dutch Auction Tender Offer Amount
CommonStockIntendedToPurchaseThroughModifiedDutchAuctionTenderOfferAmount
250000000 USD
CY2013Q1 slgn Common Stock Purchased Through Modified Dutch Auction Tender Offer Price Per Share
CommonStockPurchasedThroughModifiedDutchAuctionTenderOfferPricePerShare
45.25
CY2013Q1 slgn Common Stock Purchased Through Modified Dutch Auction Tender Offer Shares
CommonStockPurchasedThroughModifiedDutchAuctionTenderOfferShares
5524861 shares
CY2013Q1 slgn Common Stock Purchased Through Modified Dutch Auction Tender Offer Value
CommonStockPurchasedThroughModifiedDutchAuctionTenderOfferValue
250000000 USD
CY2013Q3 slgn Expected Future Restructuring Net Estimated Cash Payable
ExpectedFutureRestructuringNetEstimatedCashPayable
7000000 USD
CY2013Q1 slgn Fees And Expenses Incurred Related To Modified Dutch Auction Tender Offer
FeesAndExpensesIncurredRelatedToModifiedDutchAuctionTenderOffer
1000000 USD
slgn Payments For Repurchase Of Common Stock For Stock Plans
PaymentsForRepurchaseOfCommonStockForStockPlans
1872000 USD
slgn Payments For Repurchase Of Common Stock For Stock Plans
PaymentsForRepurchaseOfCommonStockForStockPlans
2560000 USD
slgn Stock Repurchased During Period Average Price
StockRepurchasedDuringPeriodAveragePrice
43.55
slgn Tax Benefit From Issuance Of Treasury Stock For Vested Restricted Units
TaxBenefitFromIssuanceOfTreasuryStockForVestedRestrictedUnits
444000 USD
slgn Tax Benefit From Issuance Of Treasury Stock For Vested Restricted Units
TaxBenefitFromIssuanceOfTreasuryStockForVestedRestrictedUnits
905000 USD
slgn Treasury Stock Issued During Period Value For Vested Restricted Stock Net
TreasuryStockIssuedDuringPeriodValueForVestedRestrictedStockNet
-2116000 USD
slgn Treasury Stock Issued During Period Value For Vested Restricted Stock Net
TreasuryStockIssuedDuringPeriodValueForVestedRestrictedStockNet
-967000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000849869
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
63415444 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Silgan Holdings Inc
dei Trading Symbol
TradingSymbol
SLGN

Files In Submission

Name View Source Status
0000849869-13-000041-index-headers.html Edgar Link pending
0000849869-13-000041-index.html Edgar Link pending
0000849869-13-000041.txt Edgar Link pending
0000849869-13-000041-xbrl.zip Edgar Link pending
exhibit129-30x13.htm Edgar Link pending
exhibit3119-30x13.htm Edgar Link pending
exhibit3129-30x13.htm Edgar Link pending
exhibit3219-30x13.htm Edgar Link pending
exhibit3229-30x13.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
slgn-20130930.xml Edgar Link completed
slgn-20130930.xsd Edgar Link pending
slgn-20130930_cal.xml Edgar Link unprocessable
slgn-20130930_def.xml Edgar Link unprocessable
slgn-20130930_lab.xml Edgar Link unprocessable
slgn-20130930_pre.xml Edgar Link unprocessable
slgn-930x10q.htm Edgar Link pending