2014 Q4 Form 10-Q Financial Statement

#000084986914000037 Filed on November 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $910.2M $1.228B $1.168B
YoY Change 5.24% 5.18% 2.49%
Cost Of Revenue $787.7M $1.023B $980.1M
YoY Change 5.76% 4.36% 2.01%
Gross Profit $122.5M $205.6M $187.8M
YoY Change 2.1% 9.47% 5.06%
Gross Profit Margin 13.46% 16.74% 16.08%
Selling, General & Admin $53.90M $55.45M $50.63M
YoY Change -4.26% 9.51% 14.32%
% of Gross Profit 44.0% 26.97% 26.96%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $33.90M $37.70M $41.50M
YoY Change -16.3% -9.16% -0.72%
% of Gross Profit 27.67% 18.34% 22.1%
Operating Expenses $53.80M $55.45M $50.63M
YoY Change -4.44% 9.51% 14.32%
Operating Profit $68.70M $147.6M $135.9M
YoY Change 7.88% 8.67% 2.59%
Interest Expense -$17.90M $19.28M $16.98M
YoY Change -8.67% 13.51% 6.1%
% of Operating Profit -26.05% 13.06% 12.5%
Other Income/Expense, Net
YoY Change
Pretax Income $41.20M $128.4M $118.9M
YoY Change 15.41% 7.98% 2.1%
Income Tax $17.60M $45.08M $41.70M
% Of Pretax Income 42.72% 35.12% 35.08%
Net Earnings $23.64M $83.28M $77.18M
YoY Change 1.55% 7.91% -1.88%
Net Earnings / Revenue 2.6% 6.78% 6.61%
Basic Earnings Per Share $0.37 $1.31 $1.22
Diluted Earnings Per Share $0.37 $1.31 $1.21
COMMON SHARES
Basic Shares Outstanding 63.20M shares 63.45M shares 63.45M shares
Diluted Shares Outstanding 63.71M shares 63.86M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $222.6M $145.9M $134.5M
YoY Change 38.69% 8.48% -68.17%
Cash & Equivalents $222.6M $145.9M $134.5M
Short-Term Investments
Other Short-Term Assets $53.30M $56.90M $65.10M
YoY Change -27.38% -12.6% 26.16%
Inventory $548.8M $588.3M $544.5M
Prepaid Expenses
Receivables $310.7M $616.3M $587.7M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.135B $1.407B $1.332B
YoY Change 4.89% 5.68% -18.46%
LONG-TERM ASSETS
Property, Plant & Equipment $1.064B $1.080B $1.052B
YoY Change -4.9% 2.65% -3.68%
Goodwill $630.3M $639.2M $514.3M
YoY Change -3.19% 24.3% 2.19%
Intangibles $211.8M $217.1M $166.4M
YoY Change -7.59% 30.5% -4.35%
Long-Term Investments
YoY Change
Other Assets $233.1M $286.2M $138.3M
YoY Change -2.87% 106.94% -0.4%
Total Long-Term Assets $2.139B $2.223B $1.871B
YoY Change -4.46% 18.78% -1.96%
TOTAL ASSETS
Total Short-Term Assets $1.135B $1.407B $1.332B
Total Long-Term Assets $2.139B $2.223B $1.871B
Total Assets $3.274B $3.630B $3.203B
YoY Change -1.41% 13.33% -9.57%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $423.9M $285.3M $247.4M
YoY Change 20.36% 15.32% -2.83%
Accrued Expenses $69.20M $101.9M $78.70M
YoY Change 1.75% 29.44% -3.74%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $125.1M $444.0M $225.7M
YoY Change -14.4% 96.69% -46.67%
Total Short-Term Liabilities $664.5M $890.2M $617.2M
YoY Change 7.13% 44.22% -25.69%
LONG-TERM LIABILITIES
Long-Term Debt $1.459B $1.523B $1.574B
YoY Change -6.34% -3.25% 0.5%
Other Long-Term Liabilities $440.8M $435.7M $382.3M
YoY Change 2.66% 13.96% -6.43%
Total Long-Term Liabilities $1.900B $1.959B $1.956B
YoY Change -4.39% 0.11% -0.94%
TOTAL LIABILITIES
Total Short-Term Liabilities $664.5M $890.2M $617.2M
Total Long-Term Liabilities $1.900B $1.959B $1.956B
Total Liabilities $2.564B $2.849B $2.574B
YoY Change -1.65% 10.69% -8.27%
SHAREHOLDERS EQUITY
Retained Earnings $1.314B $1.300B $1.156B
YoY Change 12.29% 12.46% 15.6%
Common Stock $226.3M $224.1M $211.6M
YoY Change 5.91% 5.89% 3.95%
Preferred Stock
YoY Change
Treasury Stock (at cost) $664.3M $664.3M $631.5M
YoY Change 5.19% 5.19% 74.41%
Treasury Stock Shares 24.35M shares 24.35M shares 24.14M shares
Shareholders Equity $710.0M $781.3M $629.4M
YoY Change
Total Liabilities & Shareholders Equity $3.274B $3.630B $3.203B
YoY Change -1.41% 13.33% -9.57%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $23.64M $83.28M $77.18M
YoY Change 1.55% 7.91% -1.88%
Depreciation, Depletion And Amortization $33.90M $37.70M $41.50M
YoY Change -16.3% -9.16% -0.72%
Cash From Operating Activities $397.5M $110.3M $160.2M
YoY Change 13.67% -31.15% -15.33%
INVESTING ACTIVITIES
Capital Expenditures -$46.10M -$34.30M -$27.00M
YoY Change 99.57% 27.04% 6.72%
Acquisitions
YoY Change
Other Investing Activities $100.0K -$16.90M $300.0K
YoY Change -100.04% -5733.33% -100.11%
Cash From Investing Activities -$46.10M -$51.20M -$26.60M
YoY Change -84.49% 92.48% -90.85%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -274.8M -47.10M -112.3M
YoY Change 936.98% -58.06% -172.4%
NET CHANGE
Cash From Operating Activities 397.5M 110.3M 160.2M
Cash From Investing Activities -46.10M -51.20M -26.60M
Cash From Financing Activities -274.8M -47.10M -112.3M
Net Change In Cash 76.60M 12.00M 21.30M
YoY Change 194.62% -43.66% -60.26%
FREE CASH FLOW
Cash From Operating Activities $397.5M $110.3M $160.2M
Capital Expenditures -$46.10M -$34.30M -$27.00M
Free Cash Flow $443.6M $144.6M $187.2M
YoY Change 18.99% -22.76% -12.73%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.45
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
444000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
3403000 USD
CY2013Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
247404000 USD
CY2013Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
352192000 USD
CY2014Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
285346000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
333041000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
616348000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
587669000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
68011000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
78703000 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
101871000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-78016000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-106219000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-38119000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
212822000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
210739000 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
223203000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
10324000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6835000 USD
CY2014Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1000000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3200000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3300000 USD
CY2013Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1100000 USD
CY2013Q3 us-gaap Assets
Assets
3203099000 USD
CY2014Q3 us-gaap Assets
Assets
3630176000 USD
CY2013Q4 us-gaap Assets
Assets
3321082000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1082448000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
1331809000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
1407455000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
145889000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
134473000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
160463000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
465608000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-14574000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-331135000 USD
us-gaap Change In Accounting Estimate Description
ChangeInAccountingEstimateDescription
Change in Depreciable Lives. Based on the long duration of utilization of our production assets, due in part to our maintenance practices for such assets, and the consistent outperformance of their depreciable lives, we engaged a third party appraiser to assist in the evaluation of the useful lives of certain production equipment in each of our business segments. As a result of this evaluation, effective January 1, 2014, we increased the estimated useful lives of certain production equipment by an average of approximately 5 years to a maximum depreciable life of 20 years,
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.42
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
876000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
876000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
876000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
118858000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
90838000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
49673000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
165831000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1022830000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2524298000 USD
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
980096000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2416433000 USD
CY2013Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
1799928000 USD
CY2013Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
1703836000 USD
CY2014Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
1967030000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
111052000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
40351000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
123757000 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
36658000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
127087000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
114211000 USD
us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
-1200000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
27173000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
29007000 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.22
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.51
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.50
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.21
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.31
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.50
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.49
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
65364000 USD
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
58958000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
53879000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3403000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
444000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2068000 USD
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1474000 USD
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2014Q3 us-gaap Goodwill
Goodwill
639216000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
514254000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
651049000 USD
us-gaap Gross Profit
GrossProfit
427258000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
205614000 USD
us-gaap Gross Profit
GrossProfit
477328000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
187825000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
118877000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
243331000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
219044000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
128359000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
56907000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
45083000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
41702000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
84576000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
89344000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
40093000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
26698000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
492000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
291837000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
258090000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
10520000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
43040000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
25022000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
81553000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
24909000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
21325000 USD
us-gaap Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
-86538000 USD
us-gaap Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
-73454000 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
217094000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
229166000 USD
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
166358000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
58394000 USD
CY2013Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
16982000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
49844000 USD
CY2014Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
19276000 USD
us-gaap Interest Expense
InterestExpense
47776000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
19276000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
16982000 USD
us-gaap Interest Expense
InterestExpense
56920000 USD
us-gaap Interest Paid Net
InterestPaidNet
37513000 USD
us-gaap Interest Paid Net
InterestPaidNet
49632000 USD
CY2013Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
353426000 USD
CY2014Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
364261000 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
333978000 USD
CY2014Q3 us-gaap Inventory Gross
InventoryGross
684870000 USD
CY2013Q3 us-gaap Inventory Gross
InventoryGross
647410000 USD
CY2013Q4 us-gaap Inventory Gross
InventoryGross
612150000 USD
CY2013Q3 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
102891000 USD
CY2013Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
96580000 USD
CY2014Q3 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
96580000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
544519000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
515570000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
588290000 USD
CY2013Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
163129000 USD
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
158963000 USD
CY2014Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
181034000 USD
CY2013Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
104811000 USD
CY2014Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
125290000 USD
CY2013Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
117559000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3321082000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3203099000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3630176000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
617203000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
890157000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
620256000 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
225732000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
443982000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
146174000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1557662000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1574196000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1523048000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-252946000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
148774000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-79228000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-110802000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1039000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-52546000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
135859000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
268888000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
301725000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
147635000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
286185000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
138296000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
239976000 USD
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
21300000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
24600000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-42287000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
152000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
1310000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
2648000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
3013000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-5036000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-41776000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
11553000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-34688000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
9200000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
8000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3694000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-39897000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
13663000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-33603000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
769000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-5717000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1958000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
225000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-1100000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-2900000 USD
CY2014Q3 us-gaap Other Inventory
OtherInventory
14285000 USD
CY2013Q3 us-gaap Other Inventory
OtherInventory
13296000 USD
CY2013Q4 us-gaap Other Inventory
OtherInventory
14398000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
429321000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
435672000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
382287000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
267607000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
24666000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5019000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5700000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
29007000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
27173000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
6000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
17714000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
94290000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
79950000 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
65148000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
56928000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
73374000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
732215000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
304981000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
757960000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
655685000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1202000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
6722000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
77175000 USD
us-gaap Profit Loss
ProfitLoss
158755000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
83276000 USD
us-gaap Profit Loss
ProfitLoss
162137000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1118443000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1052382000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1080226000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-2390000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
434950000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
531118000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
753168000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
306444000 USD
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
5534000 USD
CY2014Q3 us-gaap Restructuring Reserve
RestructuringReserve
2492000 USD
CY2013Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
1332000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
3616000 USD
CY2014Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
2528000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
4978000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1155507000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1169754000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1299502000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1228444000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
3001626000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1167921000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2843691000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
154754000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
50634000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
170625000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
55451000 USD
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
234440 shares
us-gaap Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
531024 shares
CY2014Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
300000000 USD
CY2014Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
275500000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
629413000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
781299000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
713843000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
753643000 USD
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
24352887 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
508667 shares
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
631490000 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
664266000 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
631490000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
267607000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
24666000 USD
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
415000 shares
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
266000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
389000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
347000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
63827000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
63714000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
63864000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
64911000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
63480000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
63449000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
63448000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64522000 shares
slgn Payments For Repurchase Of Common Stock For Stock Plans
PaymentsForRepurchaseOfCommonStockForStockPlans
2560000 USD
slgn Payments For Repurchase Of Common Stock For Stock Plans
PaymentsForRepurchaseOfCommonStockForStockPlans
11456000 USD
slgn Rationalization Plan Reserves Utilizedand Cta
RationalizationPlanReservesUtilizedandCTA
8020000 USD
slgn Tax Benefit From Issuance Of Treasury Stock For Vested Restricted Units
TaxBenefitFromIssuanceOfTreasuryStockForVestedRestrictedUnits
444000 USD
slgn Tax Benefit From Issuance Of Treasury Stock For Vested Restricted Units
TaxBenefitFromIssuanceOfTreasuryStockForVestedRestrictedUnits
3403000 USD
slgn Treasury Stock Issued During Period Value For Vested Restricted Stock Net
TreasuryStockIssuedDuringPeriodValueForVestedRestrictedStockNet
-2116000 USD
slgn Treasury Stock Issued During Period Value For Vested Restricted Stock Net
TreasuryStockIssuedDuringPeriodValueForVestedRestrictedStockNet
-8053000 USD
slgn Treasurystockissuedduringperiodaveragecostpershare
Treasurystockissuedduringperiodaveragecostpershare
6.30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000849869
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
63203361 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Silgan Holdings Inc
dei Trading Symbol
TradingSymbol
SLGN

Files In Submission

Name View Source Status
0000849869-14-000037-index-headers.html Edgar Link pending
0000849869-14-000037-index.html Edgar Link pending
0000849869-14-000037.txt Edgar Link pending
0000849869-14-000037-xbrl.zip Edgar Link pending
exhibit129-30x14.htm Edgar Link pending
exhibit3119-30x14.htm Edgar Link pending
exhibit3129-30x14.htm Edgar Link pending
exhibit3219-30x14.htm Edgar Link pending
exhibit3229-30x14.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
slgn-20140930.xml Edgar Link completed
slgn-20140930.xsd Edgar Link pending
slgn-20140930_cal.xml Edgar Link unprocessable
slgn-20140930_def.xml Edgar Link unprocessable
slgn-20140930_lab.xml Edgar Link unprocessable
slgn-20140930_pre.xml Edgar Link unprocessable
slgn-9302014x10q.htm Edgar Link pending