|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$744.8M
22.44%
YoY
|
$608.3M
7.92%
YoY
|
$563.7M
20.19%
YoY
|
$469.0M
-59.59%
YoY
|
$1.161B
31.77%
YoY
|
| Depreciation, Depletion And Amortization |
$16.00M
-11.11%
YoY
|
$18.00M
0.0%
YoY
|
$18.00M
5.88%
YoY
|
$17.00M
6.25%
YoY
|
$16.00M
6.67%
YoY
|
| Cash From Operating Activities |
-$398.6M
21.0%
YoY
|
-$329.4M
127.74%
YoY
|
-$144.6M
-2997.38%
YoY
|
$4.992M
-110.08%
YoY
|
-$49.52M
-72.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.047B
54.85%
YoY
|
$676.0M
-5525.3%
YoY
|
-$12.46M
-101.16%
YoY
|
$1.077B
-58.64%
YoY
|
$2.605B
174.96%
YoY
|
| Cash From Investing Activities |
$1.047B
54.85%
YoY
|
$676.0M
-5525.3%
YoY
|
-$12.46M
-101.16%
YoY
|
$1.077B
-58.64%
YoY
|
$2.605B
174.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$368.7M
48.7%
YoY
|
$248.0M
-29.21%
YoY
|
$350.3M
-50.89%
YoY
|
$713.2M
-53.41%
YoY
|
$1.531B
174.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.104B
-583.84%
YoY
|
$228.2M
-172.15%
YoY
|
-$316.2M
-63.01%
YoY
|
-$854.9M
-67.36%
YoY
|
-$2.620B
39.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$398.6M
21.0%
YoY
|
-$329.4M
127.74%
YoY
|
-$144.6M
-2997.38%
YoY
|
$4.992M
-110.08%
YoY
|
-$49.52M
-72.89%
YoY
|
| Cash From Investing Activities |
$1.047B
54.85%
YoY
|
$676.0M
-5525.3%
YoY
|
-$12.46M
-101.16%
YoY
|
$1.077B
-58.64%
YoY
|
$2.605B
174.95%
YoY
|
| Cash From Financing Activities |
-$1.104B
-583.84%
YoY
|
$228.2M
-172.15%
YoY
|
-$316.2M
-63.01%
YoY
|
-$854.9M
-67.36%
YoY
|
-$2.620B
39.65%
YoY
|
| Net Change In Cash |
-$455.7M
-179.29%
YoY
|
$574.8M
-221.43%
YoY
|
-$473.3M
-308.06%
YoY
|
$227.5M
-453.44%
YoY
|
-$64.37M
-94.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$398.6M
21.0%
YoY
|
-$329.4M
127.74%
YoY
|
-$144.6M
-2997.38%
YoY
|
$4.992M
-110.08%
YoY
|
-$49.52M
-72.89%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$308.0M
1.12%
YoY
|
$229.4M
114.0%
YoY
|
$135.9M
-400.87%
YoY
|
$71.27M
-71.72%
YoY
|
$304.5M
6.75%
YoY
|
$107.2M
-34.53%
YoY
|
-$45.15M
-253.76%
YoY
|
$252.0M
-3.37%
YoY
|
$285.3M
140.7%
YoY
|
$163.7M
-312.5%
YoY
|
$29.37M
-60.94%
YoY
|
$260.8M
-23.76%
YoY
|
$118.5M
-7.99%
YoY
|
-$77.04M
-125.16%
YoY
|
$75.17M
3.2%
YoY
|
$342.1M
143.99%
YoY
|
$128.8M
-79.91%
YoY
|
$306.3M
-29.22%
YoY
|
$72.84M
-57.41%
YoY
|
$140.2M
-264.53%
YoY
|
| Depreciation, Depletion And Amortization |
$4.329M
9.51%
YoY
|
$5.006M
-11.52%
YoY
|
$4.878M
-10.45%
YoY
|
$4.866M
-18.3%
YoY
|
$3.953M
-33.23%
YoY
|
$5.658M
-91.07%
YoY
|
$5.447M
-24.35%
YoY
|
$5.956M
-13.25%
YoY
|
$5.920M
30.86%
YoY
|
$63.38M
833.08%
YoY
|
$7.200M
7.8%
YoY
|
$6.866M
1.88%
YoY
|
$4.524M
8.0%
YoY
|
$6.792M
47.65%
YoY
|
$6.679M
71.26%
YoY
|
$6.739M
77.34%
YoY
|
$4.189M
12.76%
YoY
|
$4.600M
24.32%
YoY
|
$3.900M
5.41%
YoY
|
$3.800M
0.0%
YoY
|
| Cash From Operating Activities |
-$75.96M
-47.99%
YoY
|
-$64.46M
-1520.22%
YoY
|
-$49.34M
-56.5%
YoY
|
-$138.7M
-3.53%
YoY
|
-$146.1M
90.39%
YoY
|
$4.539M
-116.73%
YoY
|
-$113.4M
90.94%
YoY
|
-$143.8M
114.52%
YoY
|
-$76.71M
-963.09%
YoY
|
-$27.14M
3001.37%
YoY
|
-$59.40M
-1863.66%
YoY
|
-$67.03M
11.17%
YoY
|
$8.888M
-85.84%
YoY
|
-$875.0K
-101.92%
YoY
|
$3.368M
-96.03%
YoY
|
-$60.30M
-73.28%
YoY
|
$62.79M
37.24%
YoY
|
$45.60M
72.08%
YoY
|
$84.80M
-157.65%
YoY
|
-$225.7M
9.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.589B
219.8%
YoY
|
$838.6M
212.13%
YoY
|
-$253.8M
-86.01%
YoY
|
-$34.99M
-102.12%
YoY
|
$496.9M
-13.17%
YoY
|
$268.7M
-70.88%
YoY
|
-$1.814B
7.02%
YoY
|
$1.649B
-26.08%
YoY
|
$572.3M
-138.91%
YoY
|
$922.7M
1360.24%
YoY
|
-$1.695B
393.08%
YoY
|
$2.231B
-4.93%
YoY
|
-$1.471B
48.76%
YoY
|
$63.19M
-95.56%
YoY
|
-$343.8M
-78.58%
YoY
|
$2.347B
491.46%
YoY
|
-$988.9M
-141.37%
YoY
|
$1.423B
325.48%
YoY
|
-$1.605B
245.9%
YoY
|
$396.8M
-138.11%
YoY
|
| Cash From Investing Activities |
$1.589B
219.8%
YoY
|
$838.6M
212.13%
YoY
|
-$253.8M
-86.01%
YoY
|
-$34.99M
-102.12%
YoY
|
$496.9M
-13.17%
YoY
|
$268.7M
-70.88%
YoY
|
-$1.814B
7.02%
YoY
|
$1.649B
-26.08%
YoY
|
$572.3M
-138.91%
YoY
|
$922.7M
1360.24%
YoY
|
-$1.695B
393.08%
YoY
|
$2.231B
-4.93%
YoY
|
-$1.471B
48.76%
YoY
|
$63.19M
-95.56%
YoY
|
-$343.8M
-78.58%
YoY
|
$2.347B
491.46%
YoY
|
-$988.9M
-141.37%
YoY
|
$1.423B
325.48%
YoY
|
-$1.605B
245.9%
YoY
|
$396.8M
-138.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$290.7M
878.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.70M
16.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.46M
535.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$255.3M
N/A
|
$4.005M
-97.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$169.3M
-69.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$550.4M
-59.43%
YoY
|
-$88.10M
48.14%
YoY
|
-$220.6M
-118.64%
YoY
|
$561.4M
235.21%
YoY
|
-$1.357B
27.58%
YoY
|
-$59.47M
-81.38%
YoY
|
$1.183B
-18.47%
YoY
|
$167.5M
-108.23%
YoY
|
-$1.063B
-281.0%
YoY
|
-$319.4M
1.68%
YoY
|
$1.452B
-7.44%
YoY
|
-$2.036B
4.92%
YoY
|
$587.5M
-448.21%
YoY
|
-$314.2M
-270.92%
YoY
|
$1.568B
-733.42%
YoY
|
-$1.940B
3.12%
YoY
|
-$168.7M
-74.97%
YoY
|
$183.8M
-169.44%
YoY
|
-$247.6M
-1307.8%
YoY
|
-$1.882B
66.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$75.96M
-47.99%
YoY
|
-$64.46M
-1520.22%
YoY
|
-$49.34M
-56.5%
YoY
|
-$138.7M
-3.53%
YoY
|
-$146.1M
90.39%
YoY
|
$4.539M
-116.73%
YoY
|
-$113.4M
90.94%
YoY
|
-$143.8M
114.52%
YoY
|
-$76.71M
-963.09%
YoY
|
-$27.14M
3001.37%
YoY
|
-$59.40M
-1863.66%
YoY
|
-$67.03M
11.17%
YoY
|
$8.888M
-85.84%
YoY
|
-$875.0K
-101.92%
YoY
|
$3.368M
-96.03%
YoY
|
-$60.30M
-73.28%
YoY
|
$62.79M
37.24%
YoY
|
$45.60M
72.08%
YoY
|
$84.80M
-157.65%
YoY
|
-$225.7M
9.3%
YoY
|
| Cash From Investing Activities |
$1.589B
219.8%
YoY
|
$838.6M
212.13%
YoY
|
-$253.8M
-86.01%
YoY
|
-$34.99M
-102.12%
YoY
|
$496.9M
-13.17%
YoY
|
$268.7M
-70.88%
YoY
|
-$1.814B
7.02%
YoY
|
$1.649B
-26.08%
YoY
|
$572.3M
-138.91%
YoY
|
$922.7M
1360.24%
YoY
|
-$1.695B
393.08%
YoY
|
$2.231B
-4.93%
YoY
|
-$1.471B
48.76%
YoY
|
$63.19M
-95.56%
YoY
|
-$343.8M
-78.58%
YoY
|
$2.347B
491.46%
YoY
|
-$988.9M
-141.37%
YoY
|
$1.423B
325.48%
YoY
|
-$1.605B
245.9%
YoY
|
$396.8M
-138.11%
YoY
|
| Cash From Financing Activities |
-$550.4M
-59.43%
YoY
|
-$88.10M
48.14%
YoY
|
-$220.6M
-118.64%
YoY
|
$561.4M
235.21%
YoY
|
-$1.357B
27.58%
YoY
|
-$59.47M
-81.38%
YoY
|
$1.183B
-18.47%
YoY
|
$167.5M
-108.23%
YoY
|
-$1.063B
-281.0%
YoY
|
-$319.4M
1.68%
YoY
|
$1.452B
-7.44%
YoY
|
-$2.036B
4.92%
YoY
|
$587.5M
-448.21%
YoY
|
-$314.2M
-270.92%
YoY
|
$1.568B
-733.42%
YoY
|
-$1.940B
3.12%
YoY
|
-$168.7M
-74.97%
YoY
|
$183.8M
-169.44%
YoY
|
-$247.6M
-1307.8%
YoY
|
-$1.882B
66.44%
YoY
|
| Net Change In Cash |
$962.8M
-195.74%
YoY
|
$686.0M
220.98%
YoY
|
-$523.7M
-29.62%
YoY
|
$387.7M
-76.83%
YoY
|
-$1.006B
77.16%
YoY
|
$213.7M
-62.9%
YoY
|
-$744.2M
145.6%
YoY
|
$1.673B
1204.88%
YoY
|
-$567.7M
-35.1%
YoY
|
$576.2M
-328.79%
YoY
|
-$303.0M
-124.68%
YoY
|
$128.2M
-62.97%
YoY
|
-$874.7M
-20.1%
YoY
|
-$251.8M
-115.24%
YoY
|
$1.228B
-169.45%
YoY
|
$346.2M
-120.24%
YoY
|
-$1.095B
-162.13%
YoY
|
$1.652B
1617.46%
YoY
|
-$1.768B
199.32%
YoY
|
-$1.711B
-28.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$75.96M
-47.99%
YoY
|
-$64.46M
-1520.22%
YoY
|
-$49.34M
-56.5%
YoY
|
-$138.7M
-3.53%
YoY
|
-$146.1M
90.39%
YoY
|
$4.539M
-116.73%
YoY
|
-$113.4M
90.94%
YoY
|
-$143.8M
114.52%
YoY
|
-$76.71M
-963.09%
YoY
|
-$27.14M
3001.37%
YoY
|
-$59.40M
-1863.66%
YoY
|
-$67.03M
11.17%
YoY
|
$8.888M
-85.84%
YoY
|
-$875.0K
-101.92%
YoY
|
$3.368M
-96.03%
YoY
|
-$60.30M
-73.28%
YoY
|
$62.79M
37.24%
YoY
|
$45.60M
72.08%
YoY
|
$84.80M
-157.65%
YoY
|
-$225.7M
9.3%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...