Financial Snapshot

Revenue
$1.958B
TTM
Gross Margin
Net Earnings
$655.8M
TTM
Current Assets
Current Liabilities
Current Ratio
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$2.134B
Q3 2024
Cash
Q3 2024
P/E
8.690
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $2.592B $2.032B $1.777B $2.022B $2.331B $1.935B $1.437B $1.077B $831.1M $674.3M $551.2M $491.3M $472.3M $5.754B
YoY Change 27.6% 14.34% -12.11% -13.27% 20.44% 34.65% 33.42% 29.61% 23.26% 22.33% 12.2% 4.02% -91.79%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $2.592B $2.032B $1.777B $2.022B $2.331B $1.935B $1.437B $1.077B $831.1M $674.3M $551.2M $491.3M $472.3M $5.754B
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $18.00M $17.00M $16.00M $15.00M $15.00M $14.00M $11.00M $9.592M $7.400M $6.100M $5.059M $6.837M $17.48M
YoY Change 5.88% 6.25% 6.67% 0.0% 7.14% 27.27% 14.68% 29.62% 21.31% 20.58% -26.01% -60.88%
% of Gross Profit
Operating Expenses $518.7M $538.1M $574.3M $557.0M $448.6M $385.4M $349.1M $274.9M $270.5M $253.8M $287.6M $1.130B
YoY Change -3.61% -6.3% 3.1% 24.15% 16.4% 10.4% 27.0% 1.63% 6.58% -11.76% -74.55%
Operating Profit
YoY Change

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense $1.030B $542.8M $382.1M $541.7M $707.7M $522.3M $308.1M $185.9M $128.6M $95.82M $89.09M $82.91M $105.4M $2.275B
YoY Change 89.77% 42.06% -29.46% -23.46% 35.5% 69.53% 65.72% 44.54% 34.24% 7.55% 7.45% -21.32% -95.37%
% of Operating Profit
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income $778.3M $630.7M $1.540B $1.154B $743.7M $559.3M $491.5M $414.4M $439.1M $333.8M $416.5M $341.9M $87.85M $1.229B $807.9M -$34.20M -$492.1M $1.995B $2.118B $2.557B $2.183B $1.223B $617.4M $711.6M $751.7M $750.1M $759.7M $600.3M $513.2M $605.4M $827.4M $701.4M $469.4M $400.1M $347.5M $310.2M $281.5M $222.3M $201.8M $166.5M
YoY Change 23.4% -59.05% 33.47% 55.16% 32.97% 13.81% 18.59% -5.61% 31.55% -19.87% 21.84% 289.16% -92.85% 52.12% -2462.28% -93.05% -124.66% -5.77% -17.19% 17.13% 78.44% 98.15% -13.24% -5.33% 0.21% -1.26% 26.55% 16.97% -15.23% -26.83% 17.96% 49.42% 17.32% 15.14% 12.02% 10.2% 26.63% 10.16% 21.2% 26.33%
Income Tax $196.9M $161.7M $379.8M $273.3M $165.5M $71.85M $202.5M $164.1M $164.8M $140.0M $158.9M $126.1M $34.41M $500.0M $263.9M -$36.70M $408.3M $834.3M $728.8M $642.7M $779.4M $431.4M $223.3M $235.9M $240.1M $238.0M $241.2M $180.9M $141.3M $175.9M $260.0M $214.3M $124.3M $99.20M $90.20M $85.10M $81.40M $77.70M $78.50M $67.20M
% Of Pretax Income 25.3% 25.64% 24.65% 23.68% 22.25% 12.85% 41.21% 39.6% 37.53% 41.94% 38.16% 36.9% 39.17% 40.68% 32.66% 41.81% 34.42% 25.13% 35.7% 35.26% 36.17% 33.15% 31.94% 31.73% 31.75% 30.13% 27.53% 29.06% 31.42% 30.55% 26.48% 24.79% 25.96% 27.43% 28.92% 34.95% 38.9% 40.36%
Net Earnings $563.7M $469.0M $1.161B $880.7M $578.3M $487.5M $288.9M $250.3M $274.3M $194.2M $258.9M $217.6M $54.20M $530.0M $324.1M -$212.6M -$896.4M $1.157B $1.382B $1.913B $1.534B $792.0M $384.0M $465.0M $500.8M $501.5M $507.9M $408.7M $356.3M $409.5M $419.4M $383.2M $334.4M $300.9M $257.3M $225.1M $200.0M $144.6M $123.3M $99.30M
YoY Change 20.19% -59.59% 31.77% 52.3% 18.63% 68.72% 15.42% -8.73% 41.22% -25.0% 18.99% 301.54% -89.77% 63.53% -252.45% -76.28% -177.48% -16.3% -27.75% 24.76% 93.64% 106.25% -17.42% -7.15% -0.14% -1.26% 24.27% 14.71% -12.99% -2.36% 9.45% 14.59% 11.13% 16.95% 14.3% 12.55% 38.31% 17.27% 24.17% 27.96%
Net Earnings / Revenue 21.74% 23.09% 65.31% 43.56% 24.81% 25.19% 20.1% 23.24% 33.0% 28.8% 46.98% 44.3% 11.48% 9.21%
Basic Earnings Per Share $2.44 $1.78 $3.67 $2.27 $1.31 $1.08 $0.63 $0.54 $0.60 $0.43 $0.59 $0.46 $1.19 $0.94
Diluted Earnings Per Share $2.41 $1.76 $3.61 $2.25 $1.30 $1.07 $0.62 $0.53 $0.59 $0.42 $0.58 $0.45 $1.18 $0.94 $687.2K -$455.6K -$2.175M $2.564M $3.003M $4.021M $3.181M $1.669M $783.4K $943.0K $1.023M $982.9K $925.5K $697.4K $503.1K $488.8K $460.0K $401.3K $337.5K $292.2K $242.2K $204.3K $176.6K $120.9K $100.4K $90.73K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
Property, Plant & Equipment $129.5M $140.7M $151.0M $155.0M $135.0M $106.0M $90.00M $87.00M $81.00M $78.00M $74.00M $215.0M $214.0M $291.0M $322.0M $313.0M $315.0M $371.0M
YoY Change -7.98% -6.8% -2.58% 14.81% 27.36% 17.78% 3.45% 7.41% 3.85% 5.41% -65.58% 0.47% -26.46% -9.63% 2.88% -0.63% -15.09%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.478B $1.427B $1.283B $1.750B $1.661B $0.00
YoY Change 3.57% 11.22% -26.69% 5.36%
Total Long-Term Assets
YoY Change
Total Assets $29.17B $28.81B $29.22B $30.77B $32.69B $26.64B $21.78B $18.53B $15.21B $12.97B $10.71B $181.3B $193.3B $205.3B $170.0B $168.8B $155.6B $116.1B $99.34B $84.09B $64.61B $53.18B $52.87B $48.79B $44.03B $37.21B $39.83B $47.63B $50.00B $52.96B $46.51B $46.62B $45.32B $41.12B $35.49B $28.63B $22.86B $18.23B $14.45B $11.62B
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $289.0M $0.00 $500.0M
YoY Change -100.0% -100.0%
Long-Term Debt Due $721.0M $726.0M $2.369B $1.865B $4.588B $5.259B $6.822B $8.451B $3.280B $3.805B $2.178B
YoY Change -0.68% 27.02% -59.35% -12.76% -22.91% -19.28% 157.65% -13.8% 74.7%
Total Short-Term Liabilities $721.0M $726.0M $289.0M $102.0M $184.0M $167.0M $191.0M $162.0M $2.369B $1.865B $4.588B $5.259B $6.822B $8.451B $3.280B $3.805B $2.178B
YoY Change -0.68% -44.57% 10.18% -12.57% 17.9% -93.16% 27.02% -59.35% -12.76% -22.91% -19.28% 157.65% -13.8% 74.7%
Long-Term Debt $5.228B $5.235B $5.931B $5.189B $4.354B $4.284B $3.275B $2.168B $579.0M $0.00 $0.00 $152.4B $154.4B $163.5B $130.5B $118.2B $111.1B $104.6B $88.12B $75.92B $39.81B $22.24B $17.29B $14.91B $4.496B $8.811B $14.54B $22.61B $30.08B $34.32B $30.93B $30.72B $31.15B $24.24B $18.62B $17.16B $14.87B $12.62B $10.40B $8.308B
YoY Change -0.15% -11.73% 14.3% 19.18% 1.63% 30.81% 51.06% 274.44% -100.0% -1.29% -5.59% 25.28% 10.42% 6.42% 6.25% 18.66% 16.08% 90.7% 78.98% 28.68% 15.92% 231.65% -48.97% -39.41% -35.68% -24.85% -12.34% 10.97% 0.65% -1.38% 28.5% 30.18% 8.51% 15.41% 17.8% 21.44% 25.12%
Other Long-Term Liabilities $408.0M $400.9M $313.0M $352.0M $447.0M $438.0M $422.0M $398.0M $384.0M $410.0M $377.0M $3.937B $4.128B $3.136B $3.264B $3.604B $3.285B $3.680B $3.609B $2.798B $3.437B $3.316B $2.851B $1.788B $982.0M $943.0M $1.226B $1.458B $1.391B $1.155B $685.0M $961.0M $1.031B $987.0M $863.0M $844.0M $737.0M $436.0M $380.0M $299.0M
YoY Change 1.77% 28.07% -11.08% -21.25% 2.05% 3.79% 6.03% 3.65% -6.34% 8.75% -90.42% -4.63% 31.63% -3.92% -9.43% 9.71% -10.73% 1.97% 28.98% -18.59% 3.65% 16.31% 59.45% 82.08% 4.14% -23.08% -15.91% 4.82% 20.43% 68.61% -28.72% -6.79% 4.46% 14.37% 2.25% 14.52% 69.04% 14.74% 27.09%
Total Long-Term Liabilities $5.635B $5.636B $6.244B $5.541B $4.801B $4.722B $3.697B $2.566B $963.0M $410.0M $377.0M $156.3B $158.5B $166.7B $133.8B $121.8B $114.4B $108.2B $91.73B $78.71B $43.25B $25.56B $20.14B $16.70B $5.478B $9.754B $15.77B $24.06B $31.47B $35.47B $31.61B $31.69B $32.18B $25.23B $19.49B $18.01B $15.61B $13.06B $10.78B $8.607B
YoY Change -0.01% -9.74% 12.69% 15.41% 1.67% 27.73% 44.08% 166.46% 134.88% 8.75% -99.76% -1.38% -4.89% 24.56% 9.83% 6.51% 5.68% 18.0% 16.53% 82.02% 69.2% 26.93% 20.58% 204.84% -43.84% -38.14% -34.48% -23.54% -11.28% 12.22% -0.24% -1.55% 27.56% 29.48% 8.21% 15.37% 19.51% 21.21% 25.19%
Total Liabilities $27.29B $27.08B $27.07B $28.21B $29.38B $23.67B $19.31B $16.19B $13.12B $11.14B $9.545B $176.2B $188.1B $200.3B $164.7B $163.8B $150.3B $111.8B $95.55B $80.99B $61.98B $51.18B $51.20B $47.38B $43.18B $36.56B $39.16B $46.80B $48.92B $51.49B $45.23B $45.40B $44.17B $40.03B $34.45B $27.83B $22.18B $17.58B $13.78B $11.04B
YoY Change 0.76% 0.04% -4.03% -3.97% 24.12% 22.59% 19.27% 23.39% 17.73% 16.73% -94.58% -6.33% -6.09% 21.61% 0.57% 8.93% 34.5% 16.99% 17.97% 30.67% 21.11% -0.05% 8.07% 9.71% 18.13% -6.64% -16.32% -4.34% -4.99% 13.84% -0.38% 2.79% 10.34% 16.19% 23.8% 25.47% 26.18% 27.6% 24.73%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $5.6989 Billion

About SLM Corp

SLM Corp. engages in the provision and administration of education loans. The company is headquartered in Newark Delaware, Delaware and currently employs 1,740 full-time employees. The Company’s primary business is to originate and service loans it makes to students and their families to finance the cost of their education. The company also offers a range of deposit products insured by the Federal Deposit Insurance Corporation. Its primary private education loan product is the Smart Option Student Loan, which emphasizes in-school payment features that can produce shorter terms and reduce customers’ total finance charges. Smart Option Student Loan generally runs for six months after the borrower separates from school but can run for up to 36 months for a small subset of graduate loans. The company also offers six loan products for specific graduate programs of study. These include the Sallie Mae Law School Loan, the Sallie Mae MBA Loan, the Sallie Mae Graduate School Loan for Health Professions, the Sallie Mae Medical School Loan, and others.

Industry: Personal Credit Institutions Peers: BREAD FINANCIAL HOLDINGS, INC. Ally Financial Inc. AMERICAN EXPRESS CO CREDIT ACCEPTANCE CORP FirstCash Holdings, Inc. NELNET INC NAVIENT CORP OneMain Holdings, Inc. SoFi Technologies, Inc. Upstart Holdings, Inc.