|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-€5.049M
2.79%
YoY
|
-€4.912M
300.35%
YoY
|
-€1.227M
1309.27%
YoY
|
-€87.06K
-3571.13%
YoY
|
| Depreciation, Depletion And Amortization |
$620.8K
108.76%
YoY
|
$297.4K
208.77%
YoY
|
$96.31K
39.82%
YoY
|
$68.88K
2165.79%
YoY
|
| Cash From Operating Activities |
-$3.121M
27.46%
YoY
|
-$2.449M
166.94%
YoY
|
-$917.4K
-3516.91%
YoY
|
$26.85K
-7.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$213.9K
4.88%
YoY
|
$204.0K
16755.37%
YoY
|
$1.210K
-92.6%
YoY
|
$16.35K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$80.90K
-95.52%
YoY
|
-$1.806M
7123.36%
YoY
|
-$25.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$294.9K
-85.33%
YoY
|
-$2.010M
7568.03%
YoY
|
-$26.21K
60.31%
YoY
|
-$16.35K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.677M
-57.94%
YoY
|
$6.365M
414.49%
YoY
|
$1.237M
-3451.77%
YoY
|
-$36.91K
-258.68%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$3.121M
27.46%
YoY
|
-$2.449M
166.94%
YoY
|
-$917.4K
-3516.91%
YoY
|
$26.85K
-7.13%
YoY
|
| Cash From Investing Activities |
-$294.9K
-85.33%
YoY
|
-$2.010M
7568.03%
YoY
|
-$26.21K
60.31%
YoY
|
-$16.35K
N/A
|
| Cash From Financing Activities |
$2.677M
-57.94%
YoY
|
$6.365M
414.49%
YoY
|
$1.237M
-3451.77%
YoY
|
-$36.91K
-258.68%
YoY
|
| Net Change In Cash |
-$739.2K
-138.78%
YoY
|
$1.906M
549.48%
YoY
|
$293.5K
-1211.28%
YoY
|
-$26.41K
-150.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.121M
27.46%
YoY
|
-$2.449M
166.94%
YoY
|
-$917.4K
-3516.91%
YoY
|
$26.85K
-7.13%
YoY
|
| Capital Expenditures |
$213.9K
4.88%
YoY
|
$204.0K
16755.37%
YoY
|
$1.210K
-92.6%
YoY
|
$16.35K
N/A
|
| Free Cash Flow |
-$3.335M
25.72%
YoY
|
-$2.653M
188.79%
YoY
|
-$918.7K
-8849.05%
YoY
|
$10.50K
-63.68%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$2.023M
-30.63%
YoY
|
-$4.428M
-0.24%
YoY
|
-$2.917M
92.08%
YoY
|
-$4.438M
261.77%
YoY
|
-$1.519M
1484.52%
YoY
|
-$1.227M
N/A
|
-$95.84K
262.76%
YoY
|
| Depreciation, Depletion And Amortization |
$63.30K
-83.14%
YoY
|
$245.3K
-16.95%
YoY
|
$375.5K
1038.91%
YoY
|
$295.4K
496.06%
YoY
|
$32.97K
39.94%
YoY
|
$49.55K
N/A
|
$23.56K
1.55%
YoY
|
| Cash From Operating Activities |
-$3.161M
70.21%
YoY
|
-$1.264M
-26.67%
YoY
|
-$1.857M
156.19%
YoY
|
-$1.724M
81.03%
YoY
|
-$724.8K
-3324.24%
YoY
|
-$952.5K
N/A
|
$22.48K
79.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$1.000K
-99.52%
YoY
|
$5.700K
-94.7%
YoY
|
$208.3K
115.9%
YoY
|
$107.5K
N/A
|
$96.48K
-1025.02%
YoY
|
$0.00
N/A
|
-$10.43K
-189.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.133M
-1193.85%
YoY
|
-$367.3K
-63.91%
YoY
|
$286.4K
-136.34%
YoY
|
-$1.018M
3970.52%
YoY
|
-$788.2K
N/A
|
-$25.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.134M
-4107.42%
YoY
|
-$373.0K
-66.85%
YoY
|
$78.20K
-108.84%
YoY
|
-$1.125M
4400.36%
YoY
|
-$884.7K
-8582.26%
YoY
|
-$25.00K
N/A
|
$10.43K
-189.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.122M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$6.024M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.193M
-4957.9%
YoY
|
$2.784M
488.83%
YoY
|
-$106.9K
-101.81%
YoY
|
$472.8K
-63.03%
YoY
|
$5.892M
-26264.17%
YoY
|
$1.279M
N/A
|
-$22.52K
18.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.161M
70.21%
YoY
|
-$1.264M
-26.67%
YoY
|
-$1.857M
156.19%
YoY
|
-$1.724M
81.03%
YoY
|
-$724.8K
-3324.24%
YoY
|
-$952.5K
N/A
|
$22.48K
79.41%
YoY
|
| Cash From Investing Activities |
-$3.134M
-4107.42%
YoY
|
-$373.0K
-66.85%
YoY
|
$78.20K
-108.84%
YoY
|
-$1.125M
4400.36%
YoY
|
-$884.7K
-8582.26%
YoY
|
-$25.00K
N/A
|
$10.43K
-189.6%
YoY
|
| Cash From Financing Activities |
$5.193M
-4957.9%
YoY
|
$2.784M
488.83%
YoY
|
-$106.9K
-101.81%
YoY
|
$472.8K
-63.03%
YoY
|
$5.892M
-26264.17%
YoY
|
$1.279M
N/A
|
-$22.52K
18.09%
YoY
|
| Net Change In Cash |
-$1.101M
-41.59%
YoY
|
$1.147M
-148.25%
YoY
|
-$1.886M
-144.03%
YoY
|
-$2.377M
-888.8%
YoY
|
$4.283M
41119.06%
YoY
|
$301.3K
N/A
|
$10.39K
-157.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.161M
70.21%
YoY
|
-$1.264M
-26.67%
YoY
|
-$1.857M
156.19%
YoY
|
-$1.724M
81.03%
YoY
|
-$724.8K
-3324.24%
YoY
|
-$952.5K
N/A
|
$22.48K
79.41%
YoY
|
| Capital Expenditures |
$1.000K
-99.52%
YoY
|
$5.700K
-94.7%
YoY
|
$208.3K
115.9%
YoY
|
$107.5K
N/A
|
$96.48K
-1025.02%
YoY
|
$0.00
N/A
|
-$10.43K
-189.6%
YoY
|
| Free Cash Flow |
-$3.162M
53.09%
YoY
|
-$1.270M
-30.66%
YoY
|
-$2.065M
151.46%
YoY
|
-$1.832M
92.31%
YoY
|
-$821.3K
-2595.56%
YoY
|
-$952.5K
N/A
|
$32.91K
3597.75%
YoY
|
Loading...