|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| CONTINUING OPERATIONS | ||||
| Revenue, including revenues received from related parties of 1,549, 28 and 0 for 2025, 2024 and 2023 | ||||
| Non-Related Party | ||||
| Related Party | ||||
| Total revenue, including revenues received from related parties of 1,549, 28 and 0 for 2025, 2024 and 2023 | ||||
| Cost of revenue – outside parties | ||||
| Cost of revenue | ||||
| Outside Parties | ||||
| Non-Related Party | ||||
| Gross profit | ||||
| Operating expenses: | ||||
| Equity-based compensation, including related party compensation of 267,601, 423 and 20 for 2025, 2024 and 2023 (Note 5, Note 14 and Note 16) | ||||
| General and administrative and cost of goods, including related party expenses, 1,971, 1,119 and 0 for 2025, 2024 and 2023 (Note 6 and Note 16) | ||||
| Outside Parties | ||||
| Non-Related Party | ||||
| Related Party | ||||
| Total general and administrative and cost of goods, including related party expenses, 1,971, 1,119 and 0 for 2025, 2024 and 2023 (Note 6 and Note 16) | ||||
| Impairment of non-financial assets (Note 7) | ||||
| Total operating expenses | ||||
| Operating loss from continuing operations | ||||
| Other income (expense): | ||||
| Net fair value gain and loss on financial assets at fair value through profit and loss | ||||
| Non-Related Party | ||||
| Related Party | ||||
| Total net fair value gain and loss on financial assets at fair value through profit and loss | ||||
| Change in fair value of warrant liability | ||||
| Other income (expenses) | ||||
| Impairment on property, plant and equipment | ||||
| Finance costs | ||||
| Non-Related Party | ||||
| Related Party | ||||
| Total finance costs | ||||
| Impairment of property, plant and equipment | ||||
| Interest income (expense) | ||||
| Other income (expenses), including related parties other income (expenses) of 780, 1 and 350 | ||||
| Total other income | ||||
| Income related to change in fair value of contingent consideration – related party | ||||
| Total other income (expense), net | ||||
| Loss before income taxes from continuing operations | ||||
| Income tax benefit | ||||
| Net loss from continuing operations | ||||
| Loss from discontinued operations, net of tax | ||||
| Net loss | ||||
| Other comprehensive income (loss): | ||||
| Foreign currency translation adjustments | ||||
| Total comprehensive loss | ||||
| Weighted average shares outstanding - basic and diluted: | ||||
| Weighted average shares outstanding – basic (in Shares) | ||||
| Ordinary Shares – Class A | ||||
| Ordinary Shares – Class B | ||||
| Weighted average shares outstanding – diluted (in Shares) | ||||
| Ordinary Shares – Class A | ||||
| Ordinary Shares – Class B | ||||
| Net loss per share from continuing operations - basic and diluted: | ||||
| Loss per share (in Euro per share) | ||||
| Net loss per share from continuing operations - basic (in Euro per share) | ||||
| Net loss per share from discontinued operations – basic (in Euro per share) | ||||
| Net loss per share from continuing operations - diluted (in Euro per share) | ||||
| Net loss per share from discontinued operations – diluted (in Euro per share) | ||||
| Attributable to the Company | ||||
| Attributable to non-controlling interest | ||||
Loading...