|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
6 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities | |||||
| Depreciation and amortization | |||||
| Amortization of deferred financing costs | |||||
| Loss on extinguishment of debt | |||||
| Deferred taxes | |||||
| Change in fair value of earnout liability | |||||
| Share based compensation | |||||
| Gain on sale of assets | |||||
| Foreign currency remeasurement gain | |||||
| Loss (earnings) from equity method investments | |||||
| TZC investment present value accretion | |||||
| Loss (gain) on trading securities, net | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Contract assets | |||||
| Other current assets | |||||
| Right-of-use assets | |||||
| Accounts payable, retainage payable and accrued liabilities | |||||
| Contract liabilities | |||||
| Operating lease liabilities | |||||
| Other noncurrent liabilities | |||||
| Other | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Purchase of trading securities | |||||
| Proceeds from the sale of trading securities | |||||
| Distributions received from equity method investees | |||||
| Distributions received from investees | |||||
| Capital contribution to unconsolidated investments | |||||
| Capital contribution to equity method investees | |||||
| Return of investment in limited liability company | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings on revolving credit facility | |||||
| Payments on revolving credit facility | |||||
| Borrowings on notes payable | |||||
| Payments on notes payable | |||||
| Proceeds from financing obligations | |||||
| Payments of deferred financing costs | |||||
| Pre-payment premium | |||||
| Advances to related parties | |||||
| Payments on finance lease | |||||
| Advances from (to) related parties | |||||
| Payments on finance lease and financing obligations | |||||
| Capital contributions from noncontrolling members | |||||
| Distribution to members | |||||
| Payment of taxes related to net share settlement of RSUs | |||||
| Proceeds from merger of Legato II and Southland LLC | |||||
| Proceeds from advancement of surety funds | |||||
| Net cash provided by (used in) financing activities | |||||
| Cash at beginning of period | |||||
| Cash at end of period | |||||
| Effect of exchange rate on cash | |||||
| Net increase (decrease) in cash and cash equivalents and restricted cash | |||||
| Beginning of period | |||||
| End of period | |||||
| Supplemental cash flow information | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Non-cash investing and financing activities: | |||||
| Lease assets obtained in exchange for new leases | |||||
| Assets obtained in exchange for notes payable | |||||
| Related party payable exchanged for note payable | |||||
| Conversion of promissory notes payable to equity | |||||
| Dissolution of joint venture | |||||
| Issuance of post-merger earn out shares | |||||
| Dividend financed with notes payable | |||||
Loading...