|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$306.5M
190.93%
YoY
|
-$105.4M
447.27%
YoY
|
-$19.25M
-1096.89%
YoY
|
$1.931M
-1495.05%
YoY
|
-$138.4K
-100.41%
YoY
|
| Depreciation, Depletion And Amortization |
$23.20M
5.45%
YoY
|
$22.00M
-26.42%
YoY
|
$29.90M
-34.57%
YoY
|
$45.70M
-3.73%
YoY
|
$47.47M
20.57%
YoY
|
| Cash From Operating Activities |
$16.58M
760.46%
YoY
|
$1.927M
-118.77%
YoY
|
-$10.26M
494.36%
YoY
|
-$1.727M
248.65%
YoY
|
-$495.3K
-99.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.846M
-48.14%
YoY
|
$7.416M
-31.62%
YoY
|
$10.85M
127.38%
YoY
|
$4.770M
-74.63%
YoY
|
$18.80M
-39.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.238M
-32.0%
YoY
|
$10.64M
-30.59%
YoY
|
$15.33M
48.44%
YoY
|
$10.33M
-103.69%
YoY
|
-$280.1M
-223.51%
YoY
|
| Cash From Investing Activities |
$3.392M
5.08%
YoY
|
$3.228M
-28.07%
YoY
|
$4.488M
422.83%
YoY
|
$858.4K
-100.31%
YoY
|
-$280.1M
-243.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$276.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.15M
-313.79%
YoY
|
$18.78M
-825.14%
YoY
|
-$2.590M
-112.86%
YoY
|
$20.14M
-92.85%
YoY
|
$281.7M
-687.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.58M
760.46%
YoY
|
$1.927M
-118.77%
YoY
|
-$10.26M
494.36%
YoY
|
-$1.727M
248.65%
YoY
|
-$495.3K
-99.01%
YoY
|
| Cash From Investing Activities |
$3.392M
5.08%
YoY
|
$3.228M
-28.07%
YoY
|
$4.488M
422.83%
YoY
|
$858.4K
-100.31%
YoY
|
-$280.1M
-243.06%
YoY
|
| Cash From Financing Activities |
-$40.15M
-313.79%
YoY
|
$18.78M
-825.14%
YoY
|
-$2.590M
-112.86%
YoY
|
$20.14M
-92.85%
YoY
|
$281.7M
-687.56%
YoY
|
| Net Change In Cash |
-$20.09M
-184.63%
YoY
|
$23.74M
-390.55%
YoY
|
-$8.171M
840.8%
YoY
|
-$868.5K
-178.95%
YoY
|
$1.100M
-98.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.58M
760.46%
YoY
|
$1.927M
-118.77%
YoY
|
-$10.26M
494.36%
YoY
|
-$1.727M
248.65%
YoY
|
-$495.3K
-99.01%
YoY
|
| Capital Expenditures |
$3.846M
-48.14%
YoY
|
$7.416M
-31.62%
YoY
|
$10.85M
127.38%
YoY
|
$4.770M
-74.63%
YoY
|
$18.80M
-39.35%
YoY
|
| Free Cash Flow |
$12.74M
-332.01%
YoY
|
-$5.489M
-74.0%
YoY
|
-$21.11M
224.92%
YoY
|
-$6.497M
-66.33%
YoY
|
-$19.30M
-76.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.35M
522.85%
YoY
|
-$216.4M
5108.5%
YoY
|
-$75.27M
37.54%
YoY
|
-$10.31M
-77.63%
YoY
|
-$4.552M
1021.18%
YoY
|
-$4.155M
-25.31%
YoY
|
-$54.73M
-1540.18%
YoY
|
-$46.08M
259.25%
YoY
|
-$406.0K
-91.3%
YoY
|
-$5.563M
-128.53%
YoY
|
$3.800M
346.2%
YoY
|
-$12.83M
4850.33%
YoY
|
-$4.664M
2544.59%
YoY
|
$19.50M
-14241.71%
YoY
|
$851.6K
-154941.64%
YoY
|
-$259.1K
N/A
|
-$176.4K
N/A
|
-$137.9K
N/A
|
-$550.00
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$5.683M
-10.83%
YoY
|
$5.629M
-2.55%
YoY
|
$5.376M
-3.52%
YoY
|
$6.525M
17.0%
YoY
|
$6.373M
9.33%
YoY
|
$5.776M
-27.44%
YoY
|
$5.572M
-31.88%
YoY
|
$5.577M
-34.85%
YoY
|
$5.829M
-44.7%
YoY
|
$7.960M
-30.9%
YoY
|
$8.180M
-31.66%
YoY
|
$8.560M
-26.65%
YoY
|
$10.54M
-13.75%
YoY
|
$11.52M
-1.29%
YoY
|
$11.97M
-49.24%
YoY
|
$11.67M
N/A
|
$12.22M
N/A
|
$11.67M
N/A
|
| Cash From Operating Activities |
-$133.9M
-2182.21%
YoY
|
$9.688M
-193.92%
YoY
|
$5.897M
-211.43%
YoY
|
-$5.433M
-119.81%
YoY
|
$6.429M
-164.96%
YoY
|
-$10.32M
-139.18%
YoY
|
-$5.292M
-79.61%
YoY
|
$27.43M
13.63%
YoY
|
-$9.897M
-71.54%
YoY
|
$26.33M
455.4%
YoY
|
-$25.95M
5582.56%
YoY
|
$24.14M
-5581.88%
YoY
|
-$34.78M
15438.83%
YoY
|
$4.740M
-1058.04%
YoY
|
-$456.7K
82929.09%
YoY
|
-$440.4K
-98.67%
YoY
|
-$223.8K
N/A
|
-$494.8K
N/A
|
-$550.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.00K
-98.44%
YoY
|
$400.0K
-66.83%
YoY
|
$561.0K
-71.64%
YoY
|
$1.089M
-1.36%
YoY
|
$1.796M
-42.58%
YoY
|
$1.206M
-64.17%
YoY
|
$1.978M
-21.82%
YoY
|
$1.104M
-70.79%
YoY
|
$3.128M
168.27%
YoY
|
$3.366M
763.08%
YoY
|
$2.530M
48.82%
YoY
|
$3.780M
91.88%
YoY
|
$1.166M
63.31%
YoY
|
$390.0K
-85.56%
YoY
|
$1.700M
-34.62%
YoY
|
$1.970M
-85.41%
YoY
|
$714.0K
N/A
|
$2.700M
N/A
|
$2.600M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$331.0K
967.74%
YoY
|
$703.0K
-67.09%
YoY
|
$2.892M
123.49%
YoY
|
$730.0K
-83.84%
YoY
|
-$31.00K
-40.38%
YoY
|
$2.136M
-74.46%
YoY
|
$1.294M
-688.18%
YoY
|
$4.518M
-24.45%
YoY
|
-$52.00K
-104.3%
YoY
|
$8.364M
33.61%
YoY
|
-$220.0K
-161.47%
YoY
|
$5.980M
6936.95%
YoY
|
$1.210M
-1108.33%
YoY
|
$6.260M
-102.23%
YoY
|
$357.9K
-232.56%
YoY
|
$84.98K
-99.11%
YoY
|
-$120.0K
N/A
|
-$280.1M
N/A
|
-$270.0K
N/A
|
| Cash From Investing Activities |
$1.319M
18.08%
YoY
|
$303.0K
-67.42%
YoY
|
$2.331M
-440.79%
YoY
|
-$359.0K
-110.52%
YoY
|
$1.117M
-358.56%
YoY
|
$930.0K
-81.39%
YoY
|
-$684.0K
-75.13%
YoY
|
$3.414M
55.89%
YoY
|
-$432.0K
-1000.0%
YoY
|
$4.998M
-14.86%
YoY
|
-$2.750M
-868.37%
YoY
|
$2.190M
2477.08%
YoY
|
$48.00K
-105.74%
YoY
|
$5.870M
-102.1%
YoY
|
$357.9K
N/A
|
$84.98K
-102.17%
YoY
|
-$836.0K
N/A
|
-$280.1M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$96.99M
-793.31%
YoY
|
$112.0K
-101.16%
YoY
|
-$14.16M
-132.53%
YoY
|
-$12.11M
48.52%
YoY
|
-$13.99M
101.48%
YoY
|
-$9.656M
-32.57%
YoY
|
$43.54M
103.62%
YoY
|
-$8.155M
-48.22%
YoY
|
-$6.943M
-213.8%
YoY
|
-$14.32M
-422.52%
YoY
|
$21.38M
-260.51%
YoY
|
-$15.75M
-232.35%
YoY
|
$6.101M
-64.37%
YoY
|
$4.440M
-98.42%
YoY
|
-$13.32M
-131202.36%
YoY
|
$11.90M
235.21%
YoY
|
$17.12M
N/A
|
$281.7M
N/A
|
$10.16K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$133.9M
-2182.21%
YoY
|
$9.688M
-193.92%
YoY
|
$5.897M
-211.43%
YoY
|
-$5.433M
-119.81%
YoY
|
$6.429M
-164.96%
YoY
|
-$10.32M
-139.18%
YoY
|
-$5.292M
-79.61%
YoY
|
$27.43M
13.63%
YoY
|
-$9.897M
-71.54%
YoY
|
$26.33M
455.4%
YoY
|
-$25.95M
5582.56%
YoY
|
$24.14M
-5581.88%
YoY
|
-$34.78M
15438.83%
YoY
|
$4.740M
-1058.04%
YoY
|
-$456.7K
82929.09%
YoY
|
-$440.4K
-98.67%
YoY
|
-$223.8K
N/A
|
-$494.8K
N/A
|
-$550.00
N/A
|
| Cash From Investing Activities |
$1.319M
18.08%
YoY
|
$303.0K
-67.42%
YoY
|
$2.331M
-440.79%
YoY
|
-$359.0K
-110.52%
YoY
|
$1.117M
-358.56%
YoY
|
$930.0K
-81.39%
YoY
|
-$684.0K
-75.13%
YoY
|
$3.414M
55.89%
YoY
|
-$432.0K
-1000.0%
YoY
|
$4.998M
-14.86%
YoY
|
-$2.750M
-868.37%
YoY
|
$2.190M
2477.08%
YoY
|
$48.00K
-105.74%
YoY
|
$5.870M
-102.1%
YoY
|
$357.9K
N/A
|
$84.98K
-102.17%
YoY
|
-$836.0K
N/A
|
-$280.1M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$96.99M
-793.31%
YoY
|
$112.0K
-101.16%
YoY
|
-$14.16M
-132.53%
YoY
|
-$12.11M
48.52%
YoY
|
-$13.99M
101.48%
YoY
|
-$9.656M
-32.57%
YoY
|
$43.54M
103.62%
YoY
|
-$8.155M
-48.22%
YoY
|
-$6.943M
-213.8%
YoY
|
-$14.32M
-422.52%
YoY
|
$21.38M
-260.51%
YoY
|
-$15.75M
-232.35%
YoY
|
$6.101M
-64.37%
YoY
|
$4.440M
-98.42%
YoY
|
-$13.32M
-131202.36%
YoY
|
$11.90M
235.21%
YoY
|
$17.12M
N/A
|
$281.7M
N/A
|
$10.16K
N/A
|
| Net Change In Cash |
-$35.52M
451.06%
YoY
|
$10.10M
-153.06%
YoY
|
-$5.934M
-115.8%
YoY
|
-$17.90M
-178.91%
YoY
|
-$6.445M
-62.75%
YoY
|
-$19.04M
-211.98%
YoY
|
$37.56M
-613.1%
YoY
|
$22.69M
114.46%
YoY
|
-$17.30M
-39.16%
YoY
|
$17.00M
12.98%
YoY
|
-$7.320M
7311.91%
YoY
|
$10.58M
-3077.09%
YoY
|
-$28.44M
12606.64%
YoY
|
$15.05M
1280.2%
YoY
|
-$98.76K
-1127.68%
YoY
|
-$355.4K
-98.94%
YoY
|
-$223.8K
N/A
|
$1.090M
N/A
|
$9.610K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$133.9M
-2182.21%
YoY
|
$9.688M
-193.92%
YoY
|
$5.897M
-211.43%
YoY
|
-$5.433M
-119.81%
YoY
|
$6.429M
-164.96%
YoY
|
-$10.32M
-139.18%
YoY
|
-$5.292M
-79.61%
YoY
|
$27.43M
13.63%
YoY
|
-$9.897M
-71.54%
YoY
|
$26.33M
455.4%
YoY
|
-$25.95M
5582.56%
YoY
|
$24.14M
-5581.88%
YoY
|
-$34.78M
15438.83%
YoY
|
$4.740M
-1058.04%
YoY
|
-$456.7K
82929.09%
YoY
|
-$440.4K
-98.67%
YoY
|
-$223.8K
N/A
|
-$494.8K
N/A
|
-$550.00
N/A
|
| Capital Expenditures |
$28.00K
-98.44%
YoY
|
$400.0K
-66.83%
YoY
|
$561.0K
-71.64%
YoY
|
$1.089M
-1.36%
YoY
|
$1.796M
-42.58%
YoY
|
$1.206M
-64.17%
YoY
|
$1.978M
-21.82%
YoY
|
$1.104M
-70.79%
YoY
|
$3.128M
168.27%
YoY
|
$3.366M
763.08%
YoY
|
$2.530M
48.82%
YoY
|
$3.780M
91.88%
YoY
|
$1.166M
63.31%
YoY
|
$390.0K
-85.56%
YoY
|
$1.700M
-34.62%
YoY
|
$1.970M
-85.41%
YoY
|
$714.0K
N/A
|
$2.700M
N/A
|
$2.600M
N/A
|
| Free Cash Flow |
-$133.9M
-2989.98%
YoY
|
$9.288M
-180.62%
YoY
|
$5.336M
-173.4%
YoY
|
-$6.522M
-124.77%
YoY
|
$4.633M
-135.57%
YoY
|
-$11.52M
-150.18%
YoY
|
-$7.270M
-74.47%
YoY
|
$26.33M
29.31%
YoY
|
-$13.03M
-63.76%
YoY
|
$22.96M
427.82%
YoY
|
-$28.48M
1220.56%
YoY
|
$20.36M
-944.69%
YoY
|
-$35.95M
3732.83%
YoY
|
$4.350M
-236.16%
YoY
|
-$2.157M
-17.07%
YoY
|
-$2.410M
-94.84%
YoY
|
-$937.8K
N/A
|
-$3.195M
N/A
|
-$2.601M
N/A
|
Loading...