2014 Q3 Form 10-Q Financial Statement
#000100329714000382 Filed on August 07, 2014
Income Statement
Concept | 2014 Q3 | 2014 Q2 | 2013 Q4 |
---|---|---|---|
Revenue | $1.940M | $2.478M | $1.570M |
YoY Change | -16.02% | 9.31% | -30.22% |
Cost Of Revenue | $780.0K | $997.0K | $600.0K |
YoY Change | -11.36% | 24.47% | -41.75% |
Gross Profit | $1.160M | $1.481M | $970.0K |
YoY Change | -19.44% | 1.02% | -20.49% |
Gross Profit Margin | 59.79% | 59.77% | 61.78% |
Selling, General & Admin | $900.0K | $932.0K | $790.0K |
YoY Change | 2.27% | 0.54% | 79.55% |
% of Gross Profit | 77.59% | 62.93% | 81.44% |
Research & Development | $310.0K | $371.0K | $370.0K |
YoY Change | 3.33% | 20.85% | 12.12% |
% of Gross Profit | 26.72% | 25.05% | 38.14% |
Depreciation & Amortization | $20.00K | $30.00K | $20.00K |
YoY Change | 0.0% | 36.36% | -33.33% |
% of Gross Profit | 1.72% | 2.03% | 2.06% |
Operating Expenses | $1.210M | $1.303M | $1.170M |
YoY Change | 2.54% | 5.59% | 53.95% |
Operating Profit | -$50.00K | $178.0K | -$200.0K |
YoY Change | -119.23% | -23.28% | -143.48% |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$380.0K | ||
YoY Change | 3700.0% | ||
Pretax Income | -$50.00K | $178.0K | $3.050M |
YoY Change | -119.23% | -26.14% | 593.18% |
Income Tax | $0.00 | -$230.0K | |
% Of Pretax Income | -7.54% | ||
Net Earnings | -$50.00K | $178.0K | $3.300M |
YoY Change | -131.25% | 78.0% | 617.39% |
Net Earnings / Revenue | -2.58% | 7.18% | 210.19% |
Basic Earnings Per Share | $0.03 | ||
Diluted Earnings Per Share | -$0.25 | $0.03 | $15.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 5.257M shares | 5.257M shares | |
Diluted Shares Outstanding | 5.495M shares |
Balance Sheet
Concept | 2014 Q3 | 2014 Q2 | 2013 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $900.0K | $800.0K | $1.200M |
YoY Change | -10.0% | 0.0% | 300.0% |
Cash & Equivalents | $774.0K | $1.211M | |
Short-Term Investments | |||
Other Short-Term Assets | $100.0K | $100.0K | $100.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Inventory | $900.0K | $818.0K | $742.0K |
Prepaid Expenses | |||
Receivables | $1.000M | $1.300M | $800.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $2.800M | $3.046M | $2.913M |
YoY Change | -15.15% | 6.06% | -8.88% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $100.0K | $132.0K | $146.0K |
YoY Change | 0.0% | 6.45% | 13.18% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.500M | $1.500M | $1.500M |
YoY Change | 15.38% | 7.14% | 0.0% |
Total Long-Term Assets | $1.700M | $1.608M | $1.621M |
YoY Change | 30.77% | 8.14% | -1.64% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.800M | $3.046M | $2.913M |
Total Long-Term Assets | $1.700M | $1.608M | $1.621M |
Total Assets | $4.500M | $4.654M | $4.534M |
YoY Change | -2.17% | 6.77% | -6.42% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $200.0K | $529.0K | $149.0K |
YoY Change | 0.0% | 115.04% | -28.37% |
Accrued Expenses | $1.100M | $949.0K | $993.0K |
YoY Change | 0.0% | 1.06% | -5.25% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.300M | $1.478M | $1.142M |
YoY Change | 0.0% | 24.73% | -38.17% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.300M | $1.478M | $1.142M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $1.300M | $1.500M | $1.100M |
YoY Change | -71.74% | -66.67% | -78.85% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$118.8M | -$118.5M | |
YoY Change | -2.63% | -2.99% | |
Common Stock | $63.00K | $63.00K | |
YoY Change | -99.95% | -99.95% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $13.75M | $13.75M | |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | 1.005M shares | 1.005M shares | |
Shareholders Equity | $3.100M | $3.176M | $3.392M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.500M | $4.654M | $4.534M |
YoY Change | -2.17% | 6.77% | -6.42% |
Cashflow Statement
Concept | 2014 Q3 | 2014 Q2 | 2013 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$50.00K | $178.0K | $3.300M |
YoY Change | -131.25% | 78.0% | 617.39% |
Depreciation, Depletion And Amortization | $20.00K | $30.00K | $20.00K |
YoY Change | 0.0% | 36.36% | -33.33% |
Cash From Operating Activities | $160.0K | $60.00K | $250.0K |
YoY Change | -15.79% | -154.55% | -204.17% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $30.00K | $30.00K | $40.00K |
YoY Change | 0.0% | 300.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | -$20.00K |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$30.00K | -$30.00K | -$60.00K |
YoY Change | 0.0% | -400.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 30.00K | ||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | 160.0K | 60.00K | 250.0K |
Cash From Investing Activities | -30.00K | -30.00K | -60.00K |
Cash From Financing Activities | 30.00K | ||
Net Change In Cash | 130.0K | 30.00K | 220.0K |
YoY Change | -18.75% | -130.0% | -191.67% |
FREE CASH FLOW | |||
Cash From Operating Activities | $160.0K | $60.00K | $250.0K |
Capital Expenditures | $30.00K | $30.00K | $40.00K |
Free Cash Flow | $130.0K | $30.00K | $210.0K |
YoY Change | -18.75% | -127.27% | -184.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2269000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2248000 | USD |
CY2014Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2137000 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2102000 | USD |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
132000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
146000 | USD |
us-gaap |
Depreciation
Depreciation
|
46000 | USD | |
CY2013 | us-gaap |
Depreciation
Depreciation
|
91000 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
742000 | USD |
CY2014Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
329000 | USD |
CY2013Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
287000 | USD |
CY2014Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
178000 | USD |
CY2013Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
188000 | USD |
CY2014Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
311000 | USD |
CY2013Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
267000 | USD |
CY2014Q2 | us-gaap |
Inventory Net
InventoryNet
|
818000 | USD |
CY2013Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
17000 | USD |
CY2012Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
20000 | USD |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
10000 | USD | |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
14000 | USD | |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
6000 | USD | |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
9000 | USD | |
CY2014Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
21000 | USD |
CY2013Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
25000 | USD |
CY2014Q2 | us-gaap |
Due To Employees Current And Noncurrent
DueToEmployeesCurrentAndNoncurrent
|
70000 | USD |
us-gaap |
Depreciation
Depreciation
|
46000 | USD | |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
136000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
213000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
214000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
218000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
218000 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
204000 | USD |
mkty |
Number Of Employees Entitled To Termination Payments Upon Termination Of Employment
NumberOfEmployeesEntitledToTerminationPaymentsUponTerminationOfEmployment
|
1 | item | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
24000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
518000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-582000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
85000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-295000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
380000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
38000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-591000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-44000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-109000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-405000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
578000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
32000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
41000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-32000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-32000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-437000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
546000 | USD | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1211000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
289000 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
774000 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
835000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-254000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
152000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
9000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-156000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
38000 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
9000 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
-16000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-23000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-10000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
USD | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
USD | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
USD | ||
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
USD | ||
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
9000 | USD | |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2998000 | USD |
CY2013 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3654000 | USD |
CY2013 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
51000 | USD |
CY2013 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
75000 | USD |
CY2013 | us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
25000 | USD |
CY2013 | us-gaap |
Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
|
3261000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3392000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-254000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
38000 | USD | |
CY2014Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3176000 | USD |
CY2014Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2478000 | USD |
CY2013Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2267000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
3860000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
4467000 | USD | |
CY2014Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
997000 | USD |
CY2013Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
801000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1576000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1776000 | USD | |
CY2014Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
371000 | USD |
CY2013Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
307000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
732000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
647000 | USD | |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
932000 | USD |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
927000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1806000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1746000 | USD | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
178000 | USD |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
232000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-254000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
298000 | USD | |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
9000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
9000 | USD | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
178000 | USD |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
241000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-254000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
307000 | USD | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
156000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
155000 | USD | |
CY2014Q2 | us-gaap |
Profit Loss
ProfitLoss
|
178000 | USD |
CY2013Q2 | us-gaap |
Profit Loss
ProfitLoss
|
85000 | USD |
CY2013Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-15000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-34000 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
178000 | USD |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
100000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
186000 | USD | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | ||
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | ||
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5495461 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5258901 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5256883 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5256883 | shares | |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
USD | ||
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
USD | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.506 | pure | |
CY2013Q2 | us-gaap |
Assets
Assets
|
4359000 | USD |
CY2013Q2 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
USD | |
CY2014Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
USD | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5256883 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5256883 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5256883 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5256883 | shares | |
CY2014Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
24000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
25000 | USD |
CY2014Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
88000 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
111000 | USD |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
3046000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2913000 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
1476000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
1475000 | USD |
CY2014Q2 | us-gaap |
Assets
Assets
|
4654000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
4534000 | USD |
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
529000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
149000 | USD |
CY2014Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
949000 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
993000 | USD |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1478000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1142000 | USD |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6261975 | shares |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
63000 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
63000 | USD |
CY2014Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
135650000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
135612000 | USD |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-118783000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-118529000 | USD |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1005092 | shares |
CY2014Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
13754000 | USD |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
13754000 | USD |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3176000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3392000 | USD |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4654000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4534000 | USD |
CY2014Q2 | us-gaap |
Cash
Cash
|
774000 | USD |
CY2013Q4 | us-gaap |
Cash
Cash
|
1211000 | USD |
CY2014Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1342000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
824000 | USD |
CY2014Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2014Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1005092 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6261975 | shares |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
16900000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
16800000 | USD |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5256883 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5256883 | shares |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | USD |
CY2014Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | USD |
CY2013Q4 | mkty |
Variable Interest Entity Nonconsolidated Carrying Amount Assets Cash
VariableInterestEntityNonconsolidatedCarryingAmountAssetsCash
|
25000 | USD |
CY2013Q4 | mkty |
Variable Interest Entity Nonconsolidated Carrying Amount Assets Prepaid Expenses And Other Current Assets
VariableInterestEntityNonconsolidatedCarryingAmountAssetsPrepaidExpensesAndOtherCurrentAssets
|
1000 | USD |
CY2013Q4 | mkty |
Variable Interest Entity Nonconsolidated Carrying Amount Assets Accounts Payable
VariableInterestEntityNonconsolidatedCarryingAmountAssetsAccountsPayable
|
3000 | USD |
CY2013Q4 | mkty |
Variable Interest Entity Nonconsolidated Carrying Amount Assets Related Party Note Payable
VariableInterestEntityNonconsolidatedCarryingAmountAssetsRelatedPartyNotePayable
|
380000 | USD |
CY2014Q2 | mkty |
Number Of Votes Entitled To Common Stock Holders
NumberOfVotesEntitledToCommonStockHolders
|
1 | item |
CY2014Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
1500000 | USD |
CY2014Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.000 | pure |
CY2014Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | pure |
CY2013Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.647 | pure |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.000 | pure | |
CY2014Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5256883 | shares |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
713566 | shares |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
502000 | shares |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
1215566 | shares |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div id='EdgarSAA123457890000' style="font-family : 'Helvetica';"> <p style=" margin-top: 0in; margin-left: 0in; text-align: left; font-size: 10pt; font-family : Helvetica; letter-spacing: -.15pt;"><strong>1.             Nature of Operations</strong></p> <p style=" margin-top: 0in; margin-right: 9.0pt; margin-left: 0in; text-align: left; font-size: 10pt; font-family : Helvetica; letter-spacing: -.15pt;"><strong><em>Description of Business</em></strong></p> <p style=" font-size: 10pt; font-family : Helvetica; text-align: justify; margin-left: 0in; margin-right: 0in; margin-top: 0in;"><font size="10pt;">Mechanical Technology, Incorporated (MTI or the Company), a New York corporation, was incorporated in <font>1961</font>. The Company's core business is conducted through MTI Instruments, Inc. (MTI Instruments), a wholly-owned subsidiary and the sole component of the Company's Test and Measurement Instrumentation segment. Through the year ended December 31, 2013, the Company also operated in a New Energy segment with business conducted through MTI MicroFuel Cells, Inc. (MTI Micro). On December 31, 2013, as a result of a stock warrant exercise, the Company transferred management of MTI Micro to Dr. Walter L. Robb (a member of the Company's and MTI Micro's board of directors) and his new management team. The Company is consequently <font>no</font> longer reporting MTI Micro as a variable interest entity (VIE) as of the close of business on December 31, 2013 (date of MTI Micro deconsolidation). </font></p> <p style=" margin: 0in; margin-bottom: .0001pt; font-size: 10pt; font-family : Helvetica; text-align: justify; margin-left: 0in; margin-right: 0in; margin-top: 0in;"><font size="10pt;">MTI Instruments was incorporated in New York on March 8, 2000 and is a supplier of: precision linear displacement solutions, vibration measurement and system balancing systems, and wafer inspection tools, consisting of electronic gauging instruments for position, displacement and vibration application within the industrial manufacturing/production markets, as well as the research, design and process development market; tensile stage systems for materials testing at academic and industrial research settings; and engine vibration analysis systems for both military and commercial aircraft. These tools, systems and solutions are developed for markets and applications that require the precise measurements and control of products, processes, and the development and implementation of automated manufacturing, assembly, and consistent operation of complex machinery. </font></p> <p style=" margin: 0in; margin-bottom: .0001pt; font-size: 10pt; font-family : Helvetica; text-align: justify;"> </p> <p style=" margin: 0in; margin-bottom: .0001pt; font-size: 10pt; font-family : Helvetica; text-align: justify; margin-left: 0in; margin-right: 0in; margin-top: 0in;"><font size="10pt;">MTI Micro was incorporated in Delaware on March 26, 2001, and, until its operations were suspended in late 2011, had been developing a handheld energy-generating device to replace current lithium-ion and similar rechargeable battery systems in many handheld electronic devices for the military and consumer markets.</font></p> <p style=" margin: 0in; margin-bottom: .0001pt; font-size: 10pt; font-family : Helvetica; text-align: justify; margin-left: 0in; margin-right: 0in; margin-top: 0in;"> </p> <p style=" margin-top: 0in; margin-right: 9.0pt; margin-left: 0in; text-align: left; font-size: 10pt; font-family : Helvetica; letter-spacing: -.15pt;"><strong><em>Liquidity</em></strong></p> <p style=" font-size: 10pt; font-family : Helvetica; margin-right: 0in; margin-left: 0in; margin-bottom: .0001pt; margin-top: 0in;"> </p> <p style=" margin: 0in; margin-bottom: .0001pt; font-size: 10pt; font-family : Helvetica; text-align: justify; margin-left: 0in; margin-right: 0in; margin-top: 0in;">The Company has incurred significant losses primarily due to its past efforts to fund MTI Micro's direct methanol fuel cell product development and commercialization programs, and has an accumulated deficit of approximately $118.8 million and working capital of approximately $1.6 million at June 30, 2014.</p> <p style=" margin: 0in; margin-bottom: .0001pt; font-size: 10pt; font-family : Helvetica;"> </p> <p style=" margin: 0in; margin-bottom: .0001pt; font-size: 10pt; font-family : Helvetica; text-align: justify; margin-left: 0in; margin-right: 0in; margin-top: 0in;"><font size="10pt;">Based on the Company's projected cash requirements for operations and capital expenditures for 2014, its current available cash of approximately $<font>774</font> thousand, the $<font>1.0</font> million available from its existing line of credit at MTI Instruments, current cash flow requirements and revenue and expense projections, management believes it will have adequate resources to fund operations and capital expenditures for at least the next <font>twelve</font> months.</font></p> <p style=" margin: 0in; margin-bottom: .0001pt; font-size: 10pt; font-family : Helvetica;"> </p> <p style=" margin: 0in; margin-bottom: .0001pt; font-size: 10pt; font-family : Helvetica; margin-left: 0in; margin-right: 0in; margin-top: 0in;"><font size="10pt;">However, the Company may need to do one or more of the following to raise additional resources, or reduce its cash requirements:</font></p> <p style=" margin: 0in; margin-bottom: .0001pt; font-size: 10pt; font-family : Helvetica; margin-top: 3.0pt;"> </p> <p style=" margin-bottom: 3.0pt; font-size: 10pt; font-family : Helvetica; margin-top: 0in; margin-right: 0in; margin-left: .5in; text-indent: -.25in;">1)       Reduce its current expenditure run rate;</p> <p style=" margin-bottom: 3.0pt; font-size: 10pt; font-family : Helvetica; margin-top: 0in; margin-right: 0in; margin-left: .5in; text-indent: -.25in;">2)       Defer its capital expenditures;</p> <p style=" margin-bottom: 3.0pt; font-size: 10pt; font-family : Helvetica; margin-top: 0in; margin-right: 0in; margin-left: .5in; text-indent: -.25in;">3)       Defer its hiring plans; and</p> <p style=" margin-bottom: 3.0pt; font-size: 10pt; font-family : Helvetica; margin-top: 0in; margin-right: 0in; margin-left: .5in; text-indent: -.25in;">4)       Secure additional debt or equity financing.</p> <p style=" margin: 0in; margin-bottom: .0001pt; font-size: 10pt; font-family : Helvetica;"> </p> <p style=" margin: 0in; margin-bottom: .0001pt; font-size: 10pt; font-family : Helvetica; text-align: justify; margin-left: 0in; margin-right: 0in; margin-top: 0in;"><font size="10pt;">There is no guarantee that such resources will be available to the Company on terms acceptable to it, or at all, or that such resources will be received in a timely manner, if at all, or that the Company will be able to reduce its expenditure run-rate, defer its capital expenditures or hiring plans without materially and adversely effecting its business.</font></p> </div> | ||
CY2014Q2 | mkty |
Working Capital
WorkingCapital
|
1600000 | USD |
CY2014Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
1000000 | USD |
mkty |
Minimum Period For Which Management Believes It Will Have Adequate Resources To Fund Operations And Capital Expenditures
MinimumPeriodForWhichManagementBelievesItWillHaveAdequateResourcesToFundOperationsAndCapitalExpenditures
|
P12M | ||
CY2013Q2 | us-gaap |
Depreciation
Depreciation
|
22000 | USD |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
41000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | item | |
CY2013 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | item |
dei |
Entity Registrant Name
EntityRegistrantName
|
MECHANICAL TECHNOLOGY INC | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000064463 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No |