Financial Snapshot

Revenue
$38.14M
TTM
Gross Margin
41.09%
TTM
Net Earnings
-$27.79M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
84.49%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$49.93M
Q2 2024
Cash
Q2 2024
P/E
-0.6400
Sep 20, 2024 EST
Free Cash Flow
-$12.75M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $21.07M $28.55M $14.35M $595.0K $6.571M $8.062M $7.061M $7.056M $6.330M $8.780M $8.350M $5.900M $10.29M $8.410M $8.310M $7.380M $10.58M $8.160M $7.840M $8.570M $7.860M $6.940M $7.300M $5.560M $12.90M $21.03M $24.10M $22.76M $29.75M $40.23M $41.50M $69.99M $64.70M $71.92M $73.19M $74.06M $56.31M $66.26M $60.13M $54.40M $49.88M
YoY Change -26.21% 99.0% 2310.92% -90.95% -18.49% 14.18% 0.07% 11.47% -27.9% 5.15% 41.53% -42.66% 22.35% 1.2% 12.6% -30.25% 29.66% 4.08% -8.52% 9.03% 13.26% -4.93% 31.29% -56.9% -38.66% -12.74% 5.89% -23.5% -26.05% -3.06% -40.71% 8.18% -10.04% -1.74% -1.17% 31.52% -15.02% 10.19% 10.53% 9.06%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $21.07M $28.55M $14.35M $595.0K $6.571M $8.062M $7.061M $7.056M $6.330M $8.780M $8.350M $5.900M $10.29M $8.410M $8.310M $7.380M $10.58M $8.160M $7.840M $8.570M $7.860M $6.940M $7.300M $5.560M $12.90M $21.03M $24.10M $22.76M $29.75M $40.23M $41.50M $69.99M $64.70M $71.92M $73.19M $74.06M $56.31M $66.26M $60.13M $54.40M $49.88M
Cost Of Revenue $15.83M $36.51M $8.070M $405.0K $2.205M $2.327M $2.234M $2.722M $2.480M $3.280M $3.250M $2.970M $3.780M $2.930M $2.670M $3.180M $3.430M $2.900M $2.380M $2.880M $2.380M $2.430M $3.150M $2.590M $8.250M $12.39M $14.47M $13.93M $12.62M $19.03M $17.40M $38.29M $32.68M $38.23M $41.93M $37.43M $21.36M $29.01M $43.73M $40.17M $40.64M
Gross Profit $5.237M -$7.959M $6.275M $190.0K $4.366M $5.735M $4.827M $4.334M $3.860M $5.500M $5.100M $2.930M $6.510M $5.480M $5.640M $4.200M $7.150M $5.260M $5.460M $5.690M $5.480M $4.510M $4.150M $2.970M $4.650M $8.640M $9.630M $8.830M $17.13M $21.20M $24.10M $31.70M $32.02M $33.69M $31.27M $36.64M $34.95M $37.25M $16.41M $14.24M $9.250M
Gross Profit Margin 24.86% -27.88% 43.74% 31.93% 66.44% 71.14% 68.36% 61.42% 60.98% 62.64% 61.08% 49.66% 63.27% 65.16% 67.87% 56.91% 67.58% 64.46% 69.64% 66.39% 69.72% 64.99% 56.85% 53.42% 36.05% 41.08% 39.96% 38.8% 57.58% 52.7% 58.07% 45.29% 49.49% 46.84% 42.72% 49.47% 62.07% 56.22% 27.29% 26.18% 18.54%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $24.90M $28.71M $10.75M $1.832M $2.726M $2.976M $3.090M $3.452M $3.780M $3.590M $3.420M $3.810M $4.990M $5.020M $3.280M $8.370M $8.740M $10.07M $10.89M $6.330M $5.840M $4.940M $6.160M $4.860M $4.950M $5.810M $7.020M $7.070M $8.100M $9.920M $9.740M $14.34M $15.97M $16.46M $17.62M $15.44M $12.05M $12.32M $11.70M $10.23M $9.950M
YoY Change -13.26% 167.04% 486.84% -32.8% -8.4% -3.69% -10.49% -8.68% 5.29% 4.97% -10.24% -23.65% -0.6% 53.05% -60.81% -4.23% -13.21% -7.53% 72.04% 8.39% 18.22% -19.81% 26.75% -1.82% -14.8% -17.24% -0.71% -12.72% -18.35% 1.85% -32.08% -10.21% -2.98% -6.58% 14.12% 28.13% -2.19% 5.3% 14.37% 2.81%
% of Gross Profit 475.52% 171.33% 964.21% 62.44% 51.89% 64.01% 79.65% 97.93% 65.27% 67.06% 130.03% 76.65% 91.61% 58.16% 199.29% 122.24% 191.44% 199.45% 111.25% 106.57% 109.53% 148.43% 163.64% 106.45% 67.25% 72.9% 80.07% 47.29% 46.79% 40.41% 45.24% 49.88% 48.86% 56.35% 42.14% 34.48% 33.07% 71.3% 71.84% 107.57%
Research & Development $1.381M $1.236M $1.149M $1.243M $1.550M $1.350M $1.320M $1.360M $1.470M $3.860M $5.440M $8.260M $11.77M $12.92M $9.670M $12.96M $8.350M $6.620M $3.680M $2.030M $1.110M $830.0K $1.020M $690.0K $9.920M $11.01M $11.72M $15.38M $17.25M $17.12M $15.91M $15.51M $16.93M $19.99M $1.580M $1.360M $1.730M
YoY Change 11.73% 7.57% -7.56% -19.81% 14.81% 2.27% -2.94% -7.48% -61.92% -29.04% -34.14% -29.82% -8.9% 33.61% -25.39% 55.21% 26.13% 79.89% 81.28% 82.88% 33.73% -18.63% 47.83% -93.04% -9.9% -6.06% -23.8% -10.84% 0.76% 7.61% 2.58% -8.39% -15.31% 1165.19% 16.18% -21.39%
% of Gross Profit 31.63% 21.55% 23.8% 28.68% 40.16% 24.55% 25.88% 46.42% 22.58% 70.44% 96.45% 196.67% 164.62% 245.63% 177.11% 227.77% 152.37% 146.78% 88.67% 68.35% 23.87% 9.61% 10.59% 7.81% 57.91% 51.93% 48.63% 48.52% 53.87% 50.82% 50.88% 42.33% 48.44% 53.66% 9.63% 9.55% 18.7%
Depreciation & Amortization $3.900M $18.70M $2.100M $81.00K $87.00K $96.00K $81.00K $85.00K $80.00K $80.00K $91.00K $129.0K $310.0K $480.0K $660.0K $820.0K $1.130M $1.100M $1.250M $910.0K $600.0K $590.0K $1.760M $260.0K $580.0K $320.0K $240.0K $230.0K $840.0K $1.020M $2.440M $2.490M $2.670M $2.980M $3.020M $2.720M $1.730M $1.650M
YoY Change -79.14% 790.48% 2492.59% -6.9% -9.38% 18.52% -4.71% 6.25% 0.0% -12.09% -29.46% -58.39% -35.42% -27.27% -19.51% -27.43% 2.73% -12.0% 37.36% 51.67% 1.69% -66.48% 576.92% -55.17% 81.25% 33.33% 4.35% -72.62% -17.65% -58.2% -2.01% -6.74% -10.4% -1.32% 11.03% 57.23% 4.85%
% of Gross Profit 74.47% 33.47% 42.63% 1.99% 1.67% 1.68% 1.96% 2.07% 1.45% 1.78% 4.4% 4.76% 8.76% 11.7% 19.52% 15.8% 20.91% 22.89% 15.99% 10.95% 13.08% 42.41% 8.75% 12.47% 3.7% 2.49% 2.6% 4.9% 4.81% 10.12% 7.85% 8.34% 8.85% 9.66% 7.42% 4.95% 4.43%
Operating Expenses $24.90M $28.71M $10.75M $1.832M $4.107M $4.212M $4.239M $4.695M $5.320M $4.940M $4.740M $5.170M $6.460M $8.880M $8.730M $16.63M $20.50M $22.99M $20.56M $19.28M $14.19M $11.55M $9.840M $6.900M $6.050M $6.640M $8.040M $7.760M $18.01M $20.94M $21.46M $29.71M $33.22M $33.58M $33.52M $30.94M $28.98M $32.31M $13.28M $11.59M $11.68M
YoY Change -13.26% 167.04% 486.84% -55.39% -2.49% -0.64% -9.71% -11.75% 7.69% 4.22% -8.32% -19.97% -27.25% 1.72% -47.5% -18.88% -10.83% 11.82% 6.64% 35.87% 22.86% 17.38% 42.61% 14.05% -8.89% -17.41% 3.61% -56.91% -13.99% -2.42% -27.77% -10.57% -1.07% 0.18% 8.34% 6.76% -10.31% 143.3% 14.58% -0.77%
Operating Profit -$20.24M -$84.79M -$4.476M -$1.642M $259.0K $1.523M $588.0K -$361.0K -$1.460M $560.0K $360.0K -$2.240M $50.00K -$3.400M -$3.090M -$12.43M -$13.35M -$17.73M -$15.10M -$13.59M -$8.710M -$7.040M -$5.690M -$3.930M -$1.400M $2.000M $1.590M $1.070M -$880.0K $260.0K $2.640M $1.990M -$1.200M $110.0K -$2.250M $5.700M $5.970M $4.940M $3.130M $2.650M -$2.430M
YoY Change -76.13% 1794.33% 172.59% -733.98% -82.99% 159.01% -262.88% -75.27% -360.71% 55.56% -116.07% -4580.0% -101.47% 10.03% -75.14% -6.89% -24.7% 17.42% 11.11% 56.03% 23.72% 23.73% 44.78% 180.71% -170.0% 25.79% 48.6% -221.59% -438.46% -90.15% 32.66% -265.83% -1190.91% -104.89% -139.47% -4.52% 20.85% 57.83% 18.11% -209.05%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $2.748M $8.375M -$1.879M $0.00 $0.00 $70.00K $0.00 -$250.0K $1.630M $5.520M $4.470M -$280.0K $4.240M $7.470M $7.330M -$2.310M -$1.940M -$110.0K -$3.910M -$650.0K -$790.0K -$1.080M -$1.160M -$1.170M -$1.570M -$1.940M -$2.270M -$2.550M -$1.770M -$450.0K -$460.0K -$1.020M -$1.060M -$900.0K
YoY Change -67.19% -545.72% -100.0% -100.0% -115.34% -70.47% 23.49% -1696.43% -106.6% -43.24% 1.91% -417.32% 19.07% 1663.64% -97.19% 501.54% -17.72% -26.85% -6.9% -0.85% -25.48% -19.07% -14.54% -10.98% 44.07% 293.33% -2.17% -54.9% -3.77% 17.78%
% of Operating Profit 0.0% 140.0% -195.5% -40.88% -73.83% -446.15% -44.32% -78.89% -2063.64% -31.05% -7.54% -9.31% -32.59% -40.0%
Other Income/Expense, Net -$1.479M $9.500M $11.00K $100.0K $36.00K $21.00K $0.00 -$7.000K $0.00 $140.0K -$370.0K $160.0K -$30.00K $0.00 $0.00 $50.00K $220.0K $290.0K $430.0K $230.0K -$490.0K -$8.220M -$90.00K -$310.0K $190.0K -$100.0K -$250.0K -$360.0K -$220.0K $1.610M -$40.00K $0.00 -$400.0K -$120.0K -$970.0K $730.0K -$10.00K $550.0K $570.0K $140.0K $480.0K
YoY Change -115.57% 86263.64% -89.0% 177.78% 71.43% -100.0% -100.0% -137.84% -331.25% -633.33% -100.0% -77.27% -24.14% -32.56% 86.96% -146.94% -94.04% 9033.33% -70.97% -263.16% -290.0% -60.0% -30.56% 63.64% -113.66% -4125.0% -100.0% 233.33% -87.63% -232.88% -7400.0% -101.82% -3.51% 307.14% -70.83%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$28.77M -$108.4M -$6.344M -$1.542M $295.0K $1.544M $588.0K -$368.0K -$1.470M $700.0K $3.610M -$2.080M $100.0K -$3.390M -$3.570M -$10.76M -$7.610M -$12.98M -$14.95M -$9.120M -$1.730M -$1.570M $20.74M -$4.920M -$1.330M -$2.010M $2.700M $670.0K $3.010M $720.0K $1.430M $410.0K -$9.350M -$2.280M -$5.780M $4.640M $5.510M $5.030M $2.680M $1.730M -$2.850M
YoY Change -73.45% 1608.1% 311.41% -622.71% -80.89% 162.59% -259.78% -74.97% -310.0% -80.61% -273.56% -2180.0% -102.95% -5.04% -66.82% 41.39% -41.37% -13.18% 63.93% 427.17% 10.19% -107.57% -521.54% 269.92% -33.83% -174.44% 302.99% -77.74% 318.06% -49.65% 248.78% -104.39% 310.09% -60.55% -224.57% -15.79% 9.54% 87.69% 54.91% -160.7%
Income Tax -$1.067M -$1.346M $44.00K -$332.0K -$28.00K -$392.0K $6.000K -$9.000K $1.360M -$40.00K $40.00K $10.00K -$1.550M $0.00 -$210.0K $2.000M $2.550M $1.900M $1.590M -$3.560M -$670.0K -$640.0K $7.520M -$1.930M $40.00K $30.00K $140.0K $80.00K $90.00K $580.0K $270.0K $360.0K -$770.0K -$620.0K -$2.050M $1.850M $2.830M $2.410M $1.350M $670.0K -$1.070M
% Of Pretax Income -9.49% -25.39% 1.02% -5.71% 1.11% -1550.0% 36.26% 5.19% 11.94% 2.99% 80.56% 18.88% 87.8% 39.87% 51.36% 47.91% 50.37% 38.73%
Net Earnings -$29.20M -$98.72M -$5.261M $1.946M $323.0K $1.936M $582.0K -$359.0K -$2.830M $740.0K $3.654M -$2.086M $2.390M -$1.760M -$3.100M -$12.50M -$9.580M -$13.67M -$15.09M -$4.190M -$560.0K -$6.960M $3.840M -$18.60M -$10.69M -$4.320M $4.520M $3.750M $2.920M -$24.38M $1.060M $60.00K -$8.570M -$1.330M -$2.980M $3.160M $3.130M $2.610M $1.330M $80.00K -$5.070M
YoY Change -70.42% 1776.35% -370.35% 502.48% -83.32% 232.65% -262.12% -87.31% -482.43% -79.75% -275.17% -187.28% -235.8% -43.23% -75.2% 30.48% -29.92% -9.41% 260.14% 648.21% -91.95% -281.25% -120.65% 73.99% 147.45% -195.58% 20.53% 28.42% -111.98% -2400.0% 1666.67% -100.7% 544.36% -55.37% -194.3% 0.96% 19.92% 96.24% 1562.5% -101.58%
Net Earnings / Revenue -138.62% -345.8% -36.67% 327.06% 4.92% 24.01% 8.24% -5.09% -44.71% 8.43% 43.76% -35.36% 23.23% -20.93% -37.3% -169.38% -90.55% -167.52% -192.47% -48.89% -7.12% -100.29% 52.6% -334.53% -82.87% -20.54% 18.76% 16.48% 9.82% -60.6% 2.55% 0.09% -13.25% -1.85% -4.07% 4.27% 5.56% 3.94% 2.21% 0.15% -10.16%
Basic Earnings Per Share -$27.79 -$6.89 -$0.50
Diluted Earnings Per Share -$27.79 -$6.58 -$444.3K $203.1K $33.64K $204.9K $62.36K -$59.95K -$13.46 $3.36 $17.38 -$9.95 $11.93 -$9.26 -$16.31 -$65.78 -$50.42 -$85.43 -$100.60 -$27.93 -$4.00 -$38.66 $21.33 -$109.40 -$62.88 -$30.85 $32.28 $41.66 $36.50 -$304.80 $13.25 $0.75 -$107.10 -$16.62 -$37.25 $39.50 $39.12 $32.62 $16.62 $1.14 -$84.50

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $6.368M $1.136M $10.26M $2.630M $2.510M $5.771M $3.828M $3.381M $500.0K $1.900M $1.200M $300.0K $1.700M $1.100M $800.0K $1.700M $12.10M $24.60M $30.20M $40.20M $56.40M $44.70M $16.50M $1.600M $13.70M $5.600M $1.400M $100.0K $100.0K $1.800M $200.0K $700.0K $700.0K $900.0K $3.800M $6.200M $8.700M $5.400M $2.100M $300.0K $300.0K
YoY Change 460.56% -88.93% 290.04% 4.78% -56.51% 50.76% 13.22% 576.2% -73.68% 58.33% 300.0% -82.35% 54.55% 37.5% -52.94% -85.95% -50.81% -18.54% -24.88% -28.72% 26.17% 170.91% 931.25% -88.32% 144.64% 300.0% 1300.0% 0.0% -94.44% 800.0% -71.43% 0.0% -22.22% -76.32% -38.71% -28.74% 61.11% 157.14% 600.0% 0.0%
Cash & Equivalents
Short-Term Investments $4.500M $10.10M $18.90M $17.70M $44.00M $37.30M $6.700M $0.00 $7.900M $0.00
Other Short-Term Assets $4.522M $3.186M $14.19M $346.0K $56.00K $57.00K $90.00K $82.00K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $200.0K $300.0K $300.0K $400.0K $500.0K $500.0K $500.0K $700.0K $3.200M $2.400M $600.0K $800.0K $3.600M $200.0K $1.300M $500.0K $1.400M $800.0K $600.0K $700.0K $700.0K $3.800M $2.300M $1.600M $1.400M $5.400M $7.100M
YoY Change 41.93% -77.55% 4002.02% 517.86% -1.75% -36.67% 9.76% -18.0% 0.0% 0.0% 0.0% 0.0% 0.0% -50.0% -33.33% 0.0% -25.0% -20.0% 0.0% 0.0% -28.57% -78.13% 33.33% 300.0% -25.0% -77.78% 1700.0% -84.62% 160.0% -64.29% 75.0% 33.33% -14.29% 0.0% -81.58% 65.22% 43.75% 14.29% -74.07% -23.94%
Inventory $0.00 $828.0K $924.0K $863.0K $694.0K $676.0K $1.000M $800.0K $700.0K $1.100M $1.000M $800.0K $800.0K $1.500M $1.400M $1.200M $1.100M $1.100M $1.300M $1.400M $1.700M $1.200M $3.800M $3.700M $3.400M $4.100M $3.500M $6.100M $6.800M $7.400M $9.500M $12.10M $14.60M $14.10M $9.800M $7.200M $7.300M $6.500M $4.400M
Prepaid Expenses
Receivables $3.394M $320.0K $531.0K $975.0K $745.0K $871.0K $1.406M $881.0K $900.0K $1.200M $800.0K $1.700M $1.900M $1.100M $1.100M $500.0K $1.400M $1.600M $1.000M $1.800M $1.000M $1.400M $600.0K $700.0K $4.000M $5.000M $4.500M $7.400M $6.800M $11.60M $22.60M $17.20M $17.00M $17.00M $15.20M $15.00M $13.30M $12.90M $13.00M $11.20M $10.50M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $100.0K $0.00 $100.0K $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $14.28M $4.642M $24.98M $4.779M $4.235M $7.562M $6.018M $5.020M $2.500M $4.000M $2.900M $3.200M $4.600M $3.200M $2.900M $4.000M $15.20M $27.90M $32.70M $43.60M $59.20M $48.10M $22.30M $6.000M $22.10M $15.20M $12.90M $11.80M $11.60M $20.20M $31.00M $26.10M $27.80M $30.60M $34.30M $39.10M $34.20M $27.00M $23.80M $23.30M $22.30M
YoY Change 207.71% -81.42% 422.75% 12.85% -44.0% 25.66% 19.88% 100.8% -37.5% 37.93% -9.38% -30.43% 43.75% 10.34% -27.5% -73.68% -45.52% -14.68% -25.0% -26.35% 23.08% 115.7% 271.67% -72.85% 45.39% 17.83% 9.32% 1.72% -42.57% -34.84% 18.77% -6.12% -9.15% -10.79% -12.28% 14.33% 26.67% 13.45% 2.15% 4.48%
Property, Plant & Equipment $45.00M $42.74M $45.00M $2.050M $1.121M $181.0K $184.0K $160.0K $100.0K $100.0K $100.0K $100.0K $300.0K $400.0K $900.0K $1.500M $2.200M $2.900M $2.500M $2.900M $2.000M $1.600M $1.600M $500.0K $800.0K $4.500M $700.0K $2.600M $2.800M $3.200M $5.500M $6.600M $7.200M $6.700M $8.100M $9.300M $12.10M $8.900M $8.900M $9.300M $9.200M
YoY Change 5.3% -5.03% 2095.22% 82.87% 519.34% -1.63% 15.0% 60.0% 0.0% 0.0% 0.0% -66.67% -25.0% -55.56% -40.0% -31.82% -24.14% 16.0% -13.79% 45.0% 25.0% 0.0% 220.0% -37.5% -82.22% 542.86% -73.08% -7.14% -12.5% -41.82% -16.67% -8.33% 7.46% -17.28% -12.9% -23.14% 35.96% 0.0% -4.3% 1.09%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $750.0K $750.0K $0.00 $16.50M $0.00 $47.20M $70.40M $8.700M $1.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 0.0% -100.0% -100.0% -32.95% 709.2% 625.0%
Other Assets $4.982M $1.150M $1.121M $1.068M $395.0K $395.0K $0.00 $1.300M $1.500M $1.500M $1.500M $0.00 $1.300M $3.000M $6.100M $3.800M $4.700M $2.700M $200.0K $100.0K $200.0K $100.0K $100.0K $200.0K $800.0K $1.000M $1.200M $1.500M $1.000M $3.900M $700.0K $1.000M $1.400M $1.500M $1.800M
YoY Change 333.22% 2.59% 4.96% 170.38% 0.0% -100.0% -13.33% 0.0% 0.0% -56.67% -50.82% 60.53% -19.15% 74.07% 1250.0% 100.0% -50.0% 0.0% -50.0% -75.0% -20.0% -16.67% -20.0% 50.0% -74.36% 457.14% -30.0% -28.57% -6.67% -16.67%
Total Long-Term Assets $76.99M $80.32M $92.71M $3.868M $1.516M $576.0K $184.0K $160.0K $100.0K $1.500M $1.600M $1.600M $1.800M $400.0K $800.0K $1.500M $3.500M $5.900M $8.600M $23.20M $6.600M $4.300M $49.00M $71.00M $9.700M $5.900M $1.100M $2.700M $2.900M $5.100M $17.70M $19.30M $20.50M $25.00M $26.50M $31.10M $25.90M $11.30M $12.00M $13.10M $13.30M
YoY Change -4.14% -13.37% 2296.9% 155.15% 163.19% 213.04% 15.0% 60.0% -93.33% -6.25% 0.0% -11.11% 350.0% -50.0% -46.67% -57.14% -40.68% -31.4% -62.93% 251.52% 53.49% -91.22% -30.99% 631.96% 64.41% 436.36% -59.26% -6.9% -43.14% -71.19% -8.29% -5.85% -18.0% -5.66% -14.79% 20.08% 129.2% -5.83% -8.4% -1.5%
Total Assets $91.28M $84.96M $117.7M $8.647M $5.751M $8.138M $6.202M $5.180M $2.600M $5.500M $4.500M $4.800M $6.400M $3.600M $3.700M $5.500M $18.70M $33.80M $41.30M $66.80M $65.80M $52.40M $71.30M $77.00M $31.80M $21.10M $14.00M $14.50M $14.50M $25.30M $48.70M $45.40M $48.30M $55.60M $60.80M $70.20M $60.10M $38.30M $35.80M $36.40M $35.60M
YoY Change
Accounts Payable $2.099M $3.548M $2.958M $300.0K $210.0K $201.0K $325.0K $124.0K $200.0K $200.0K $100.0K $200.0K $200.0K $300.0K $300.0K $500.0K $300.0K $700.0K $400.0K $0.00 $700.0K $800.0K $800.0K $300.0K $600.0K $2.100M $1.400M $2.000M $2.300M $3.700M $6.300M $5.300M $5.600M $5.400M $4.700M $4.000M $3.400M $4.800M $3.500M $3.100M $4.500M
YoY Change -40.84% 19.95% 886.0% 42.86% 4.48% -38.15% 162.1% -38.0% 0.0% 100.0% -50.0% 0.0% -33.33% 0.0% -40.0% 66.67% -57.14% 75.0% -100.0% -12.5% 0.0% 166.67% -50.0% -71.43% 50.0% -30.0% -13.04% -37.84% -41.27% 18.87% -5.36% 3.7% 14.89% 17.5% 17.65% -29.17% 37.14% 12.9% -31.11%
Accrued Expenses $5.119M $2.639M $3.043M $1.335M $932.0K $991.0K $913.0K $906.0K $900.0K $1.000M $1.000M $1.000M $1.200M $1.300M $1.300M $1.600M $2.100M $2.500M $1.600M $2.800M $1.500M $1.600M $1.900M $1.600M $2.000M $3.100M $3.500M $3.300M $2.900M $6.300M $5.400M $4.700M $5.500M $5.100M $4.800M $6.200M $5.800M $3.600M $3.800M $3.300M $2.700M
YoY Change 93.97% -13.28% 127.94% 43.24% -5.95% 8.54% 0.77% 0.67% -10.0% 0.0% 0.0% -16.67% -7.69% 0.0% -18.75% -23.81% -16.0% 56.25% -42.86% 86.67% -6.25% -15.79% 18.75% -20.0% -35.48% -11.43% 6.06% 13.79% -53.97% 16.67% 14.89% -14.55% 7.84% 6.25% -22.58% 6.9% 61.11% -5.26% 15.15% 22.22%
Deferred Revenue
YoY Change
Short-Term Debt $8.474M $12.09M $8.121M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.000M $27.00M $0.00 $0.00 $0.00 $0.00 $0.00 $3.000M $3.000M $1.600M $2.300M $0.00 $0.00 $2.900M $700.0K $0.00 $0.00 $4.900M $3.800M
YoY Change -29.89% 48.84% -100.0% -100.0% -81.48% -100.0% 0.0% 87.5% -30.43% -100.0% 314.29% -100.0% 28.95%
Long-Term Debt Due $10.86M $10.55M $0.00 $0.00 $600.0K $2.200M $13.00M $1.700M $1.700M $16.10M $2.200M $4.700M $4.100M $2.900M $1.000M $1.100M $2.800M $1.300M
YoY Change 3.02% -72.73% -83.08% 664.71% 0.0% -89.44% 631.82% -53.19% 14.63% 41.38% 190.0% -9.09% -60.71% 115.38%
Total Short-Term Liabilities $28.18M $29.52M $15.68M $1.637M $1.142M $1.192M $1.238M $1.030M $1.100M $1.300M $1.100M $1.800M $1.500M $1.600M $1.600M $3.700M $3.900M $7.100M $8.200M $8.800M $16.80M $11.50M $8.400M $29.10M $3.400M $9.400M $5.200M $6.600M $10.20M $28.70M $16.90M $13.40M $29.50M $12.80M $14.20M $17.50M $12.90M $10.20M $8.700M $14.00M $12.30M
YoY Change -4.54% 88.2% 858.03% 43.35% -4.19% -3.72% 20.19% -6.36% -15.38% 18.18% -38.89% 20.0% -6.25% 0.0% -56.76% -5.13% -45.07% -13.41% -6.82% -47.62% 46.09% 36.9% -71.13% 755.88% -63.83% 80.77% -21.21% -35.29% -64.46% 69.82% 26.12% -54.58% 130.47% -9.86% -18.86% 35.66% 26.47% 17.24% -37.86% 13.82%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.800M $6.200M $2.100M $12.50M $14.10M $900.0K $15.90M $18.10M $21.30M $17.10M $2.000M $3.400M $300.0K $7.100M
YoY Change -100.0% -38.71% 195.24% -83.2% -11.35% 1466.67% -94.34% -12.15% -15.02% 24.56% 755.0% -41.18% 1033.33% -95.77%
Other Long-Term Liabilities $1.963M $287.0K $746.0K $1.094M $776.0K $0.00 $100.0K $100.0K $300.0K $900.0K $3.700M $0.00 $1.100M $0.00 $1.100M $800.0K
YoY Change 583.97% -61.53% -31.81% 40.98% -100.0% 0.0% -66.67% -66.67% -75.68% -100.0% 37.5%
Total Long-Term Liabilities $1.963M $287.0K $746.0K $1.094M $776.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $300.0K $900.0K $3.700M $0.00 $1.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.900M $7.000M $2.100M $12.50M $14.10M $900.0K $15.90M $18.10M $21.30M $17.10M $2.000M $3.400M $300.0K $7.100M
YoY Change 583.97% -61.53% -31.81% 40.98% -100.0% 0.0% -66.67% -66.67% -75.68% -100.0% -100.0% -30.0% 233.33% -83.2% -11.35% 1466.67% -94.34% -12.15% -15.02% 24.56% 755.0% -41.18% 1033.33% -95.77%
Total Liabilities $64.76M $43.10M $26.71M $2.731M $1.918M $1.192M $1.238M $1.030M $1.100M $1.300M $1.100M $5.200M $4.800M $5.000M $4.900M $4.000M $4.900M $10.90M $8.400M $11.20M $17.60M $11.60M $17.20M $32.00M $4.000M $10.00M $5.800M $12.30M $18.00M $31.70M $30.70M $28.40M $31.30M $29.90M $34.00M $40.30M $33.20M $14.60M $14.80M $16.70M $20.90M
YoY Change 50.28% 61.37% 877.88% 42.39% 60.91% -3.72% 20.19% -6.36% -15.38% 18.18% -78.85% 8.33% -4.0% 2.04% 22.5% -18.37% -55.05% 29.76% -25.0% -36.36% 51.72% -32.56% -46.25% 700.0% -60.0% 72.41% -52.85% -31.67% -43.22% 3.26% 8.1% -9.27% 4.68% -12.06% -15.63% 21.39% 127.4% -1.35% -11.38% -20.1%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 1.314M shares 14.98M shares 11.84M shares
Diluted Shares Outstanding 1.314M shares 14.98M shares 11.84M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $17.784 Million

About Soluna Holdings, Inc

Soluna Holdings, Inc. engages in the design, manufacture, and sale of test and measurement instruments and systems that use an array of technologies to solve complex, real-world applications in numerous industries including manufacturing, electronics, semiconductor, solar, commercial and military aviation, automotive, and data storage. The company is headquartered in Albany, New York and currently employs 34 full-time employees. The firm builds modular, scalable data centers for computing applications, such as Bitcoin mining, artificial intelligence (AI), and machine learning. The company provides an alternative to battery storage or transmission lines. Its data centers enable clean electricity asset owners to sell. The firm conducts its business through its wholly owned subsidiary, Soluna Computing, Inc. (SCI). The company operates through two segments: cryptocurrency mining and data hosting. Under cryptocurrency mining segment, SCI engages in cryptocurrency mining by which transactions between cryptocurrency users are verified and added to the blockchain public ledger. Under data hosting segment, it provides electrical power and network connectivity to cryptocurrency mining customers. Its data centers are operated through various projects: Project Edith, Project Sophie, and Project Dorothy.

Industry: Finance Services Peers: BSQUARE CORP /WA CYNGN Inc Marin Software Inc Metro One Telecommunications Inc NetSol Technologies Inc REALNETWORKS INC Salesforce Inc