|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.790M
-57.73%
YoY
|
$4.235M
-196.47%
YoY
|
-$4.390M
67.37%
YoY
|
-$2.623M
-213.06%
YoY
|
$2.320M
134.58%
YoY
|
| Depreciation, Depletion And Amortization |
$897.0K
-3.34%
YoY
|
$928.0K
25.07%
YoY
|
$742.0K
30.86%
YoY
|
$567.0K
24.89%
YoY
|
$454.0K
26.82%
YoY
|
| Cash From Operating Activities |
-$8.567M
-534.65%
YoY
|
$1.971M
-198.26%
YoY
|
-$2.006M
21.58%
YoY
|
-$1.650M
-171.09%
YoY
|
$2.321M
-212.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.143M
-52.98%
YoY
|
$4.558M
333.68%
YoY
|
$1.051M
-62.77%
YoY
|
$2.823M
-250.64%
YoY
|
-$1.874M
113.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.143M
-52.98%
YoY
|
-$4.558M
333.68%
YoY
|
-$1.051M
-62.77%
YoY
|
-$2.823M
50.64%
YoY
|
-$1.874M
113.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$323.0K
-84.5%
YoY
|
$2.084M
N/A
|
N/A
N/A
|
N/A
N/A
|
$234.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.59M
365.66%
YoY
|
$2.274M
-12.3%
YoY
|
$2.593M
-56.8%
YoY
|
$6.002M
-903.48%
YoY
|
-$747.0K
-127.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.567M
-534.65%
YoY
|
$1.971M
-198.26%
YoY
|
-$2.006M
21.58%
YoY
|
-$1.650M
-171.09%
YoY
|
$2.321M
-212.62%
YoY
|
| Cash From Investing Activities |
-$2.143M
-52.98%
YoY
|
-$4.558M
333.68%
YoY
|
-$1.051M
-62.77%
YoY
|
-$2.823M
50.64%
YoY
|
-$1.874M
113.44%
YoY
|
| Cash From Financing Activities |
$10.59M
365.66%
YoY
|
$2.274M
-12.3%
YoY
|
$2.593M
-56.8%
YoY
|
$6.002M
-903.48%
YoY
|
-$747.0K
-127.65%
YoY
|
| Net Change In Cash |
-$121.0K
-61.34%
YoY
|
-$313.0K
-32.54%
YoY
|
-$464.0K
-130.35%
YoY
|
$1.529M
-609.67%
YoY
|
-$300.0K
26.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.567M
-534.65%
YoY
|
$1.971M
-198.26%
YoY
|
-$2.006M
21.58%
YoY
|
-$1.650M
-171.09%
YoY
|
$2.321M
-212.62%
YoY
|
| Capital Expenditures |
$2.143M
-52.98%
YoY
|
$4.558M
333.68%
YoY
|
$1.051M
-62.77%
YoY
|
$2.823M
-250.64%
YoY
|
-$1.874M
113.44%
YoY
|
| Free Cash Flow |
-$10.71M
313.99%
YoY
|
-$2.587M
-15.37%
YoY
|
-$3.057M
-31.66%
YoY
|
-$4.473M
-206.63%
YoY
|
$4.195M
-454.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$766.0K
-1057.5%
YoY
|
$163.0K
-129.21%
YoY
|
-$1.120M
-136.78%
YoY
|
$2.667M
211.57%
YoY
|
$80.00K
-91.04%
YoY
|
-$558.0K
-73.78%
YoY
|
$3.045M
-312.05%
YoY
|
$856.0K
157.06%
YoY
|
$893.0K
-177.05%
YoY
|
-$2.128M
7.2%
YoY
|
-$1.436M
91.47%
YoY
|
$333.0K
566.0%
YoY
|
-$1.159M
-1969.35%
YoY
|
-$1.985M
403.81%
YoY
|
-$750.0K
-155.03%
YoY
|
$50.00K
21.95%
YoY
|
$62.00K
-95.27%
YoY
|
-$394.0K
-303.09%
YoY
|
$1.363M
216.98%
YoY
|
| Depreciation, Depletion And Amortization |
$313.0K
38.5%
YoY
|
$221.0K
-3.07%
YoY
|
$225.0K
-2.6%
YoY
|
$225.0K
-4.26%
YoY
|
$226.0K
1638.46%
YoY
|
$228.0K
4.59%
YoY
|
$231.0K
32.76%
YoY
|
$235.0K
36.63%
YoY
|
$13.00K
-92.53%
YoY
|
$218.0K
41.56%
YoY
|
$174.0K
22.54%
YoY
|
$172.0K
27.41%
YoY
|
$174.0K
27.94%
YoY
|
$154.0K
22.22%
YoY
|
$142.0K
20.34%
YoY
|
$135.0K
23.85%
YoY
|
$136.0K
34.65%
YoY
|
$126.0K
35.48%
YoY
|
$118.0K
32.58%
YoY
|
| Cash From Operating Activities |
$1.517M
-121.01%
YoY
|
$1.819M
-16.9%
YoY
|
-$2.511M
-159.76%
YoY
|
-$654.0K
15.75%
YoY
|
-$7.221M
87.32%
YoY
|
$2.189M
-182.6%
YoY
|
$4.202M
61.37%
YoY
|
-$565.0K
-52.08%
YoY
|
-$3.855M
392.97%
YoY
|
-$2.650M
-454.75%
YoY
|
$2.604M
164.63%
YoY
|
-$1.179M
-26.59%
YoY
|
-$782.0K
-55.94%
YoY
|
$747.0K
-63.6%
YoY
|
$984.0K
-549.32%
YoY
|
-$1.606M
-356.96%
YoY
|
-$1.775M
1195.62%
YoY
|
$2.052M
-723.71%
YoY
|
-$219.0K
-54.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$450.0K
-82.65%
YoY
|
$418.0K
-70.21%
YoY
|
$1.275M
167.3%
YoY
|
N/A
|
$2.593M
1203.02%
YoY
|
$1.403M
3240.48%
YoY
|
$477.0K
-39.62%
YoY
|
$85.00K
304.76%
YoY
|
$199.0K
-80.59%
YoY
|
$42.00K
-106.27%
YoY
|
$790.0K
-205.33%
YoY
|
$21.00K
-105.56%
YoY
|
$1.025M
-338.93%
YoY
|
-$670.0K
-28.5%
YoY
|
-$750.0K
119.3%
YoY
|
-$378.0K
127.71%
YoY
|
-$429.0K
-0.23%
YoY
|
-$937.0K
444.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$133.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$528.0K
-496.99%
YoY
|
-$450.0K
-82.65%
YoY
|
-$418.0K
-70.21%
YoY
|
-$1.408M
195.18%
YoY
|
$133.0K
-256.47%
YoY
|
-$2.593M
1203.02%
YoY
|
-$1.403M
3240.48%
YoY
|
-$477.0K
-39.62%
YoY
|
-$85.00K
304.76%
YoY
|
-$199.0K
-80.59%
YoY
|
-$42.00K
-93.73%
YoY
|
-$790.0K
5.33%
YoY
|
-$21.00K
-94.44%
YoY
|
-$1.025M
138.93%
YoY
|
-$670.0K
-28.5%
YoY
|
-$750.0K
119.3%
YoY
|
-$378.0K
127.71%
YoY
|
-$429.0K
-0.23%
YoY
|
-$937.0K
444.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.00K
300.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000K
-99.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.996M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.704M
-122.73%
YoY
|
-$510.0K
-54.14%
YoY
|
-$750.0K
-66.4%
YoY
|
$4.353M
214.98%
YoY
|
$7.496M
76.96%
YoY
|
-$1.112M
-132.87%
YoY
|
-$2.232M
-37.48%
YoY
|
$1.382M
-55.01%
YoY
|
$4.236M
-1565.74%
YoY
|
$3.383M
73.13%
YoY
|
-$3.570M
662.82%
YoY
|
$3.072M
44.7%
YoY
|
-$289.0K
-112.08%
YoY
|
$1.954M
-183.29%
YoY
|
-$468.0K
-132.08%
YoY
|
$2.123M
-307.12%
YoY
|
$2.393M
105.41%
YoY
|
-$2.346M
-503.09%
YoY
|
$1.459M
7578.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.517M
-121.01%
YoY
|
$1.819M
-16.9%
YoY
|
-$2.511M
-159.76%
YoY
|
-$654.0K
15.75%
YoY
|
-$7.221M
87.32%
YoY
|
$2.189M
-182.6%
YoY
|
$4.202M
61.37%
YoY
|
-$565.0K
-52.08%
YoY
|
-$3.855M
392.97%
YoY
|
-$2.650M
-454.75%
YoY
|
$2.604M
164.63%
YoY
|
-$1.179M
-26.59%
YoY
|
-$782.0K
-55.94%
YoY
|
$747.0K
-63.6%
YoY
|
$984.0K
-549.32%
YoY
|
-$1.606M
-356.96%
YoY
|
-$1.775M
1195.62%
YoY
|
$2.052M
-723.71%
YoY
|
-$219.0K
-54.94%
YoY
|
| Cash From Investing Activities |
-$528.0K
-496.99%
YoY
|
-$450.0K
-82.65%
YoY
|
-$418.0K
-70.21%
YoY
|
-$1.408M
195.18%
YoY
|
$133.0K
-256.47%
YoY
|
-$2.593M
1203.02%
YoY
|
-$1.403M
3240.48%
YoY
|
-$477.0K
-39.62%
YoY
|
-$85.00K
304.76%
YoY
|
-$199.0K
-80.59%
YoY
|
-$42.00K
-93.73%
YoY
|
-$790.0K
5.33%
YoY
|
-$21.00K
-94.44%
YoY
|
-$1.025M
138.93%
YoY
|
-$670.0K
-28.5%
YoY
|
-$750.0K
119.3%
YoY
|
-$378.0K
127.71%
YoY
|
-$429.0K
-0.23%
YoY
|
-$937.0K
444.77%
YoY
|
| Cash From Financing Activities |
-$1.704M
-122.73%
YoY
|
-$510.0K
-54.14%
YoY
|
-$750.0K
-66.4%
YoY
|
$4.353M
214.98%
YoY
|
$7.496M
76.96%
YoY
|
-$1.112M
-132.87%
YoY
|
-$2.232M
-37.48%
YoY
|
$1.382M
-55.01%
YoY
|
$4.236M
-1565.74%
YoY
|
$3.383M
73.13%
YoY
|
-$3.570M
662.82%
YoY
|
$3.072M
44.7%
YoY
|
-$289.0K
-112.08%
YoY
|
$1.954M
-183.29%
YoY
|
-$468.0K
-132.08%
YoY
|
$2.123M
-307.12%
YoY
|
$2.393M
105.41%
YoY
|
-$2.346M
-503.09%
YoY
|
$1.459M
7578.95%
YoY
|
| Net Change In Cash |
-$715.0K
-275.25%
YoY
|
$859.0K
-156.66%
YoY
|
-$3.679M
-748.85%
YoY
|
$2.291M
573.82%
YoY
|
$408.0K
37.84%
YoY
|
-$1.516M
-383.9%
YoY
|
$567.0K
-156.25%
YoY
|
$340.0K
-69.17%
YoY
|
$296.0K
-127.11%
YoY
|
$534.0K
-68.14%
YoY
|
-$1.008M
554.55%
YoY
|
$1.103M
-573.39%
YoY
|
-$1.092M
-555.0%
YoY
|
$1.676M
-331.81%
YoY
|
-$154.0K
-150.83%
YoY
|
-$233.0K
-68.6%
YoY
|
$240.0K
-72.16%
YoY
|
-$723.0K
308.47%
YoY
|
$303.0K
-147.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.517M
-121.01%
YoY
|
$1.819M
-16.9%
YoY
|
-$2.511M
-159.76%
YoY
|
-$654.0K
15.75%
YoY
|
-$7.221M
87.32%
YoY
|
$2.189M
-182.6%
YoY
|
$4.202M
61.37%
YoY
|
-$565.0K
-52.08%
YoY
|
-$3.855M
392.97%
YoY
|
-$2.650M
-454.75%
YoY
|
$2.604M
164.63%
YoY
|
-$1.179M
-26.59%
YoY
|
-$782.0K
-55.94%
YoY
|
$747.0K
-63.6%
YoY
|
$984.0K
-549.32%
YoY
|
-$1.606M
-356.96%
YoY
|
-$1.775M
1195.62%
YoY
|
$2.052M
-723.71%
YoY
|
-$219.0K
-54.94%
YoY
|
| Capital Expenditures |
N/A
|
$450.0K
-82.65%
YoY
|
$418.0K
-70.21%
YoY
|
$1.275M
167.3%
YoY
|
N/A
|
$2.593M
1203.02%
YoY
|
$1.403M
3240.48%
YoY
|
$477.0K
-39.62%
YoY
|
$85.00K
304.76%
YoY
|
$199.0K
-80.59%
YoY
|
$42.00K
-106.27%
YoY
|
$790.0K
-205.33%
YoY
|
$21.00K
-105.56%
YoY
|
$1.025M
-338.93%
YoY
|
-$670.0K
-28.5%
YoY
|
-$750.0K
119.3%
YoY
|
-$378.0K
127.71%
YoY
|
-$429.0K
-0.23%
YoY
|
-$937.0K
444.77%
YoY
|
| Free Cash Flow |
N/A
|
$1.369M
-438.86%
YoY
|
-$2.929M
-204.64%
YoY
|
-$1.929M
85.12%
YoY
|
N/A
|
-$404.0K
-85.82%
YoY
|
$2.799M
9.25%
YoY
|
-$1.042M
-47.08%
YoY
|
-$3.940M
390.66%
YoY
|
-$2.849M
924.82%
YoY
|
$2.562M
54.9%
YoY
|
-$1.969M
130.02%
YoY
|
-$803.0K
-42.52%
YoY
|
-$278.0K
-111.21%
YoY
|
$1.654M
130.36%
YoY
|
-$856.0K
-188.52%
YoY
|
-$1.397M
-4917.24%
YoY
|
$2.481M
2356.44%
YoY
|
$718.0K
-328.66%
YoY
|
Loading...