|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.91M
-27.89%
YoY
|
-$16.52M
-6379.32%
YoY
|
$263.1K
-54.64%
YoY
|
$580.0K
-176.32%
YoY
|
-$760.0K
280.0%
YoY
|
| Depreciation, Depletion And Amortization |
$14.00K
-44.0%
YoY
|
$25.00K
-44.44%
YoY
|
$45.00K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.82M
28.86%
YoY
|
-$8.396M
-2840.39%
YoY
|
$306.4K
-62.64%
YoY
|
$820.0K
-158.16%
YoY
|
-$1.410M
1662.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.000K
-59.09%
YoY
|
$22.00K
83.33%
YoY
|
$12.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$585.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$14.00K
-36.36%
YoY
|
-$22.00K
-103.84%
YoY
|
$573.0K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$112.9M
N/A
|
$0.00
-100.0%
YoY
|
$118.8M
395900.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.64M
206.43%
YoY
|
$5.104M
-104.59%
YoY
|
-$111.3M
-12600.25%
YoY
|
$890.0K
-99.24%
YoY
|
$116.4M
89438.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.82M
28.86%
YoY
|
-$8.396M
-2840.39%
YoY
|
$306.4K
-62.64%
YoY
|
$820.0K
-158.16%
YoY
|
-$1.410M
1662.5%
YoY
|
| Cash From Investing Activities |
-$14.00K
-36.36%
YoY
|
-$22.00K
-103.84%
YoY
|
$573.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.64M
206.43%
YoY
|
$5.104M
-104.59%
YoY
|
-$111.3M
-12600.25%
YoY
|
$890.0K
-99.24%
YoY
|
$116.4M
89438.46%
YoY
|
| Net Change In Cash |
$4.807M
-245.05%
YoY
|
-$3.314M
-97.01%
YoY
|
-$110.9M
-6588.06%
YoY
|
$1.710M
-98.51%
YoY
|
$115.0M
229880.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.82M
28.86%
YoY
|
-$8.396M
-2840.39%
YoY
|
$306.4K
-62.64%
YoY
|
$820.0K
-158.16%
YoY
|
-$1.410M
1662.5%
YoY
|
| Capital Expenditures |
$9.000K
-59.09%
YoY
|
$22.00K
83.33%
YoY
|
$12.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$10.83M
28.63%
YoY
|
-$8.418M
-2959.57%
YoY
|
$294.4K
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.733M
57.52%
YoY
|
-$4.412M
152.55%
YoY
|
-$3.262M
-72.5%
YoY
|
-$2.503M
68.1%
YoY
|
-$1.735M
766.55%
YoY
|
-$1.747M
508.27%
YoY
|
-$11.86M
-17042.86%
YoY
|
-$1.489M
-20.63%
YoY
|
-$200.2K
-164.59%
YoY
|
-$287.2K
-158.61%
YoY
|
$70.00K
-75.86%
YoY
|
-$1.876M
-4790.0%
YoY
|
$310.0K
-224.0%
YoY
|
$490.0K
-304.17%
YoY
|
$290.0K
-231.82%
YoY
|
$40.00K
-121.05%
YoY
|
-$250.0K
150.0%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000K
-50.0%
YoY
|
$3.000K
-125.0%
YoY
|
$4.000K
-81.82%
YoY
|
$3.000K
-57.14%
YoY
|
$4.000K
-50.0%
YoY
|
-$12.00K
N/A
|
$22.00K
120.0%
YoY
|
$7.000K
-50.0%
YoY
|
$8.000K
N/A
|
N/A
|
$10.00K
N/A
|
$14.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.646M
48.63%
YoY
|
-$3.016M
3.08%
YoY
|
-$2.843M
7.16%
YoY
|
-$2.507M
135.4%
YoY
|
-$2.453M
823.67%
YoY
|
-$2.926M
1493.51%
YoY
|
-$2.653M
8743.33%
YoY
|
-$1.065M
-36.46%
YoY
|
-$265.6K
-150.11%
YoY
|
-$183.6K
-127.82%
YoY
|
-$30.00K
-108.33%
YoY
|
-$1.676M
2693.33%
YoY
|
$530.0K
-478.57%
YoY
|
$660.0K
-273.68%
YoY
|
$360.0K
-340.0%
YoY
|
-$60.00K
-14.29%
YoY
|
-$140.0K
-82.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$6.000K
0.0%
YoY
|
$0.00
N/A
|
$16.00K
166.67%
YoY
|
N/A
N/A
|
$6.000K
N/A
|
N/A
|
$6.000K
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$7.000K
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
-$6.000K
0.0%
YoY
|
$0.00
N/A
|
-$16.00K
-122.22%
YoY
|
N/A
N/A
|
-$6.000K
N/A
|
N/A
|
$72.00K
N/A
|
-$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$83.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$620.0K
-102.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$22.15M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$83.00K
-98.88%
YoY
|
-$221.0K
-110.12%
YoY
|
$8.624M
195.34%
YoY
|
-$195.0K
N/A
|
$7.432M
2602.55%
YoY
|
$2.184M
528.0%
YoY
|
$2.920M
-113.41%
YoY
|
N/A
N/A
|
$275.0K
-100.3%
YoY
|
$347.8K
83.04%
YoY
|
-$21.77M
-6320.0%
YoY
|
$522.0K
770.0%
YoY
|
-$90.37M
-31262.07%
YoY
|
$190.0K
-36.67%
YoY
|
$350.0K
N/A
|
$60.00K
N/A
|
$290.0K
-99.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.646M
48.63%
YoY
|
-$3.016M
3.08%
YoY
|
-$2.843M
7.16%
YoY
|
-$2.507M
135.4%
YoY
|
-$2.453M
823.67%
YoY
|
-$2.926M
1493.51%
YoY
|
-$2.653M
8743.33%
YoY
|
-$1.065M
-36.46%
YoY
|
-$265.6K
-150.11%
YoY
|
-$183.6K
-127.82%
YoY
|
-$30.00K
-108.33%
YoY
|
-$1.676M
2693.33%
YoY
|
$530.0K
-478.57%
YoY
|
$660.0K
-273.68%
YoY
|
$360.0K
-340.0%
YoY
|
-$60.00K
-14.29%
YoY
|
-$140.0K
-82.72%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$7.000K
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
-$6.000K
0.0%
YoY
|
$0.00
N/A
|
-$16.00K
-122.22%
YoY
|
N/A
N/A
|
-$6.000K
N/A
|
N/A
|
$72.00K
N/A
|
-$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$83.00K
-98.88%
YoY
|
-$221.0K
-110.12%
YoY
|
$8.624M
195.34%
YoY
|
-$195.0K
N/A
|
$7.432M
2602.55%
YoY
|
$2.184M
528.0%
YoY
|
$2.920M
-113.41%
YoY
|
N/A
N/A
|
$275.0K
-100.3%
YoY
|
$347.8K
83.04%
YoY
|
-$21.77M
-6320.0%
YoY
|
$522.0K
770.0%
YoY
|
-$90.37M
-31262.07%
YoY
|
$190.0K
-36.67%
YoY
|
$350.0K
N/A
|
$60.00K
N/A
|
$290.0K
-99.75%
YoY
|
| Net Change In Cash |
-$3.563M
-171.65%
YoY
|
-$3.244M
337.2%
YoY
|
$5.781M
2203.19%
YoY
|
-$2.703M
153.8%
YoY
|
$4.973M
52635.95%
YoY
|
-$742.0K
-552.03%
YoY
|
$251.0K
-101.15%
YoY
|
-$1.065M
-7.87%
YoY
|
$9.430K
-100.01%
YoY
|
$164.1K
-80.69%
YoY
|
-$21.80M
-3170.42%
YoY
|
-$1.156M
N/A
|
-$89.84M
-59993.33%
YoY
|
$850.0K
-1162.5%
YoY
|
$710.0K
-573.33%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
-99.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.646M
48.63%
YoY
|
-$3.016M
3.08%
YoY
|
-$2.843M
7.16%
YoY
|
-$2.507M
135.4%
YoY
|
-$2.453M
823.67%
YoY
|
-$2.926M
1493.51%
YoY
|
-$2.653M
8743.33%
YoY
|
-$1.065M
-36.46%
YoY
|
-$265.6K
-150.11%
YoY
|
-$183.6K
-127.82%
YoY
|
-$30.00K
-108.33%
YoY
|
-$1.676M
2693.33%
YoY
|
$530.0K
-478.57%
YoY
|
$660.0K
-273.68%
YoY
|
$360.0K
-340.0%
YoY
|
-$60.00K
-14.29%
YoY
|
-$140.0K
-82.72%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$6.000K
0.0%
YoY
|
$0.00
N/A
|
$16.00K
166.67%
YoY
|
N/A
N/A
|
$6.000K
N/A
|
N/A
|
$6.000K
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$3.646M
48.27%
YoY
|
-$3.018M
3.14%
YoY
|
-$2.843M
6.52%
YoY
|
-$2.508M
135.49%
YoY
|
-$2.459M
805.48%
YoY
|
-$2.926M
N/A
|
-$2.669M
7313.89%
YoY
|
-$1.065M
-36.53%
YoY
|
-$271.6K
N/A
|
N/A
|
-$36.00K
N/A
|
-$1.678M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...