|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$277.4M
11.67%
YoY
|
$248.4M
40.79%
YoY
|
$176.4M
50.95%
YoY
|
$116.9M
6.75%
YoY
|
$109.5M
2.26%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$10.02M
-0.69%
YoY
|
$10.09M
105.0%
YoY
|
$4.923M
9.89%
YoY
|
$4.480M
11.19%
YoY
|
$4.029M
6.5%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$49.67M
273.47%
YoY
|
$13.30M
-20.78%
YoY
|
$16.79M
-37.62%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$73.99M
17.25%
YoY
|
$63.11M
27.59%
YoY
|
$49.46M
-17.43%
YoY
|
$59.90M
0.33%
YoY
|
$59.71M
73.4%
YoY
|
| Income Tax |
$15.42M
19.25%
YoY
|
$12.93M
26.41%
YoY
|
$10.23M
-19.69%
YoY
|
$12.74M
1.68%
YoY
|
$12.53M
81.86%
YoY
|
| Net Earnings |
$58.58M
16.73%
YoY
|
$50.18M
28.51%
YoY
|
$39.05M
-17.21%
YoY
|
$47.17M
-0.03%
YoY
|
$47.18M
71.28%
YoY
|
| Basic Earnings Per Share |
$5.19
17.42%
YoY
|
$4.42
14.51%
YoY
|
$3.86
-26.05%
YoY
|
$5.22
0.0%
YoY
|
$5.22
74.0%
YoY
|
| Diluted Earnings Per Share |
$5.18
17.19%
YoY
|
$4.42
20.67%
YoY
|
$3.66
-100.0%
YoY
|
$5.232M
100220538.39%
YoY
|
$5.22
74.58%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.23M
-0.51%
YoY
|
11.29M
11.53%
YoY
|
10.12M
12.57%
YoY
|
8.994M
-0.15%
YoY
|
9.008M
-1.98%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$70.96M
1.48%
YoY
|
$72.23M
4.04%
YoY
|
$73.03M
8.39%
YoY
|
$70.64M
9.23%
YoY
|
$69.93M
9.22%
YoY
|
$69.42M
12.75%
YoY
|
$67.38M
15.96%
YoY
|
$64.67M
19.13%
YoY
|
$64.03M
32.6%
YoY
|
$61.58M
58.49%
YoY
|
$58.11M
66.03%
YoY
|
$54.28M
71.93%
YoY
|
$48.29M
70.39%
YoY
|
$38.85M
38.28%
YoY
|
$35.00M
21.26%
YoY
|
$31.57M
14.67%
YoY
|
$28.34M
4.57%
YoY
|
$28.10M
0.81%
YoY
|
$28.86M
7.0%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.329M
-8.05%
YoY
|
$2.453M
-2.31%
YoY
|
$2.499M
-0.24%
YoY
|
$2.473M
-4.41%
YoY
|
$2.533M
-0.47%
YoY
|
$2.511M
0.44%
YoY
|
$2.505M
74.08%
YoY
|
$2.587M
2.99%
YoY
|
$2.545M
27.63%
YoY
|
$2.500M
66.67%
YoY
|
$1.439M
25.35%
YoY
|
$2.512M
59.59%
YoY
|
$1.994M
32.32%
YoY
|
$1.500M
4.17%
YoY
|
$1.148M
8.2%
YoY
|
$1.574M
17.46%
YoY
|
$1.507M
11.63%
YoY
|
$1.440M
6.67%
YoY
|
$1.061M
4.95%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$29.52M
103.29%
YoY
|
$27.09M
155.57%
YoY
|
$22.71M
250.02%
YoY
|
$18.07M
373.65%
YoY
|
$14.52M
350.2%
YoY
|
$10.60M
248.91%
YoY
|
$6.489M
101.4%
YoY
|
$3.814M
6.36%
YoY
|
$3.225M
-18.38%
YoY
|
$3.038M
-30.06%
YoY
|
$3.222M
-34.35%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$21.94M
10.7%
YoY
|
$22.70M
18.21%
YoY
|
$19.44M
22.77%
YoY
|
$19.14M
12.84%
YoY
|
$19.82M
40.14%
YoY
|
$19.20M
24.95%
YoY
|
$15.84M
-4.83%
YoY
|
$16.96M
-13.02%
YoY
|
$14.14M
373.52%
YoY
|
$15.37M
2.91%
YoY
|
$16.64M
38.12%
YoY
|
$19.50M
16.86%
YoY
|
$2.987M
-74.49%
YoY
|
$14.93M
-2.24%
YoY
|
$12.05M
-25.8%
YoY
|
$16.69M
-3.08%
YoY
|
$11.71M
-19.55%
YoY
|
$15.27M
0.47%
YoY
|
$16.23M
27.5%
YoY
|
| Income Tax |
$4.181M
1.01%
YoY
|
$4.546M
-0.02%
YoY
|
$3.790M
12.23%
YoY
|
$3.351M
-2.3%
YoY
|
$4.139M
45.89%
YoY
|
$4.547M
43.3%
YoY
|
$3.377M
-3.15%
YoY
|
$3.430M
-12.92%
YoY
|
$2.837M
390.83%
YoY
|
$3.173M
-2.88%
YoY
|
$3.487M
42.73%
YoY
|
$3.939M
9.36%
YoY
|
$578.0K
-75.49%
YoY
|
$3.267M
-0.64%
YoY
|
$2.443M
-29.96%
YoY
|
$3.602M
2.07%
YoY
|
$2.358M
-23.84%
YoY
|
$3.288M
4.28%
YoY
|
$3.488M
26.97%
YoY
|
| Net Earnings |
$17.76M
13.77%
YoY
|
$18.15M
23.87%
YoY
|
$15.65M
25.62%
YoY
|
$15.79M
16.67%
YoY
|
$15.61M
38.79%
YoY
|
$14.65M
20.7%
YoY
|
$12.46M
-5.27%
YoY
|
$13.53M
-12.67%
YoY
|
$11.25M
366.96%
YoY
|
$12.14M
4.08%
YoY
|
$13.15M
36.95%
YoY
|
$15.49M
18.41%
YoY
|
$2.409M
-74.24%
YoY
|
$11.66M
-2.68%
YoY
|
$9.603M
-24.66%
YoY
|
$13.08M
-4.41%
YoY
|
$9.351M
-18.39%
YoY
|
$11.99M
-0.52%
YoY
|
$12.75M
27.64%
YoY
|
| Basic Earnings Per Share |
$1.60
15.11%
YoY
|
$1.62
24.62%
YoY
|
$1.39
26.36%
YoY
|
$1.40
17.65%
YoY
|
$1.39
39.0%
YoY
|
$1.30
20.37%
YoY
|
$1.10
-5.17%
YoY
|
$1.19
-13.14%
YoY
|
$1.00
354.55%
YoY
|
$1.08
-14.29%
YoY
|
$1.16
11.54%
YoY
|
$1.37
-2.84%
YoY
|
$0.22
-78.64%
YoY
|
$1.26
-6.67%
YoY
|
$1.04
-27.27%
YoY
|
$1.41
-7.84%
YoY
|
$1.03
-18.9%
YoY
|
$1.35
1.5%
YoY
|
$1.43
31.19%
YoY
|
| Diluted Earnings Per Share |
$1.60
15.15%
YoY
|
$1.62
24.62%
YoY
|
$1.38
25.45%
YoY
|
$1.39
16.81%
YoY
|
$1.39
39.42%
YoY
|
$1.30
21.02%
YoY
|
$1.10
-5.17%
YoY
|
$1.19
-13.31%
YoY
|
$0.99
351.97%
YoY
|
$1.07
-14.74%
YoY
|
$1.16
11.54%
YoY
|
$1.37
-100.0%
YoY
|
$0.22
-78.64%
YoY
|
$1.26
-6.67%
YoY
|
$1.04
-27.27%
YoY
|
$1.414M
92430012.27%
YoY
|
$1.03
-18.9%
YoY
|
$1.35
2.27%
YoY
|
$1.43
31.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.11M
-1.5%
YoY
|
11.20M
-0.66%
YoY
|
11.29M
0.11%
YoY
|
11.30M
-0.49%
YoY
|
11.28M
-0.69%
YoY
|
11.28M
-0.52%
YoY
|
11.28M
-0.52%
YoY
|
11.36M
0.22%
YoY
|
11.36M
0.43%
YoY
|
11.34M
22.83%
YoY
|
11.34M
22.83%
YoY
|
11.33M
21.73%
YoY
|
11.31M
25.34%
YoY
|
9.229M
4.32%
YoY
|
9.229M
4.08%
YoY
|
9.308M
4.19%
YoY
|
9.021M
0.54%
YoY
|
8.847M
-2.39%
YoY
|
8.867M
-2.55%
YoY
|
| Diluted Shares Outstanding |
11.07M
-1.66%
YoY
|
11.18M
-0.72%
YoY
|
11.27M
0.28%
YoY
|
N/A
|
11.26M
-0.44%
YoY
|
11.26M
-0.37%
YoY
|
11.24M
-0.51%
YoY
|
N/A
|
11.31M
4.18%
YoY
|
11.30M
22.71%
YoY
|
11.30M
22.66%
YoY
|
N/A
|
10.86M
N/A
|
9.210M
N/A
|
9.210M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...