|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$27.70M
-30.05%
YoY
|
$6.200M
-28.74%
YoY
|
$8.300M
45.61%
YoY
|
$32.80M
-54.19%
YoY
|
$39.60M
-85.85%
YoY
|
$8.700M
-86.64%
YoY
|
$5.700M
-45.19%
YoY
|
$71.60M
124.45%
YoY
|
$279.9M
1019.6%
YoY
|
$65.10M
N/A
|
$10.40M
-59.38%
YoY
|
$31.90M
-63.25%
YoY
|
$25.00M
46.2%
YoY
|
$25.60M
N/A
|
$86.80M
-64.44%
YoY
|
$17.10M
18.75%
YoY
|
$16.40M
-23.72%
YoY
|
| Cash & Equivalents |
$27.70M
-30.05%
YoY
|
$6.200M
-28.74%
YoY
|
$8.300M
45.61%
YoY
|
$32.80M
-54.19%
YoY
|
$39.60M
-85.85%
YoY
|
$8.700M
-86.64%
YoY
|
$5.700M
-45.19%
YoY
|
$71.60M
124.45%
YoY
|
$279.9M
1019.6%
YoY
|
$65.10M
N/A
|
$10.40M
-59.38%
YoY
|
$31.90M
-63.25%
YoY
|
$25.00M
46.2%
YoY
|
$25.60M
N/A
|
$86.80M
-64.44%
YoY
|
$17.10M
18.75%
YoY
|
$16.40M
-23.72%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$127.0M
11.31%
YoY
|
$153.0M
9.91%
YoY
|
$208.4M
36.93%
YoY
|
$124.0M
-14.19%
YoY
|
$114.1M
-22.43%
YoY
|
$139.2M
-17.54%
YoY
|
$152.2M
-28.81%
YoY
|
$144.5M
-19.18%
YoY
|
$147.1M
-36.57%
YoY
|
$168.8M
N/A
|
$213.8M
-16.97%
YoY
|
$178.8M
-10.96%
YoY
|
$231.9M
11.17%
YoY
|
$257.5M
N/A
|
$200.8M
36.69%
YoY
|
$208.6M
58.03%
YoY
|
$203.8M
121.52%
YoY
|
| Inventory |
$481.4M
-0.82%
YoY
|
$696.0M
-1.92%
YoY
|
$846.7M
0.21%
YoY
|
$542.7M
-7.63%
YoY
|
$485.4M
-20.01%
YoY
|
$709.6M
-13.91%
YoY
|
$844.9M
-27.76%
YoY
|
$587.5M
-33.26%
YoY
|
$606.8M
-46.19%
YoY
|
$824.3M
N/A
|
$1.170B
-23.35%
YoY
|
$880.3M
-34.48%
YoY
|
$1.128B
-29.26%
YoY
|
$1.526B
N/A
|
$1.344B
19.25%
YoY
|
$1.594B
56.41%
YoY
|
$1.657B
55.12%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$713.0M
30.66%
YoY
|
$766.7M
-0.14%
YoY
|
$193.8M
12.02%
YoY
|
$160.8M
-9.05%
YoY
|
$545.7M
8.15%
YoY
|
$767.8M
-12.44%
YoY
|
$173.0M
-39.85%
YoY
|
$176.8M
-41.88%
YoY
|
$504.6M
-51.28%
YoY
|
$876.9M
N/A
|
$287.6M
-7.64%
YoY
|
$304.2M
1.74%
YoY
|
$1.036B
4.61%
YoY
|
$311.4M
N/A
|
$299.0M
-38.15%
YoY
|
$990.1M
-19.52%
YoY
|
$310.8M
-10.33%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$277.8M
N/A
|
$444.5M
N/A
|
$104.4M
N/A
|
| Total Short-Term Assets |
$1.349B
5.13%
YoY
|
$1.622B
-6.17%
YoY
|
$1.257B
-2.19%
YoY
|
$940.3M
-4.09%
YoY
|
$1.283B
-16.58%
YoY
|
$1.729B
-10.67%
YoY
|
$1.285B
-23.55%
YoY
|
$980.4M
-29.86%
YoY
|
$1.538B
-45.88%
YoY
|
$1.935B
N/A
|
$1.681B
-26.87%
YoY
|
$1.398B
-29.47%
YoY
|
$2.842B
-12.66%
YoY
|
$2.299B
N/A
|
$1.982B
-2.08%
YoY
|
$3.254B
26.45%
YoY
|
$2.293B
36.5%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$635.1M
9.33%
YoY
|
$627.4M
9.82%
YoY
|
$617.3M
7.49%
YoY
|
$607.6M
-0.31%
YoY
|
$580.9M
-3.02%
YoY
|
$571.3M
-6.07%
YoY
|
$574.3M
-5.91%
YoY
|
$609.5M
-0.13%
YoY
|
$599.0M
1.72%
YoY
|
$608.2M
N/A
|
$610.4M
2.97%
YoY
|
$610.3M
0.71%
YoY
|
$588.9M
-5.17%
YoY
|
$592.8M
N/A
|
$606.0M
-2.6%
YoY
|
$621.0M
9.85%
YoY
|
$615.8M
9.79%
YoY
|
| Goodwill |
$243.9M
0.0%
YoY
|
$243.9M
0.0%
YoY
|
$243.9M
0.0%
YoY
|
$243.9M
0.0%
YoY
|
$243.9M
0.0%
YoY
|
$243.9M
N/A
|
$243.9M
0.0%
YoY
|
$243.9M
0.0%
YoY
|
$243.9M
-4.09%
YoY
|
N/A
|
$243.9M
-4.09%
YoY
|
$243.9M
-3.98%
YoY
|
$254.3M
-63.04%
YoY
|
$254.3M
N/A
|
$254.0M
-58.03%
YoY
|
$688.1M
26.0%
YoY
|
$681.5M
24.16%
YoY
|
| Intangibles |
$350.1M
-0.71%
YoY
|
$350.9M
-0.59%
YoY
|
$351.4M
-0.62%
YoY
|
$352.0M
-15.95%
YoY
|
$352.6M
-17.02%
YoY
|
$353.0M
N/A
|
$353.6M
-18.37%
YoY
|
$418.8M
-4.1%
YoY
|
$424.9M
-24.86%
YoY
|
N/A
|
$433.2M
-24.79%
YoY
|
$436.7M
-24.73%
YoY
|
$565.5M
-29.3%
YoY
|
$576.0M
N/A
|
$580.2M
-18.24%
YoY
|
$799.9M
18.52%
YoY
|
$811.7M
18.43%
YoY
|
| Long-Term Investments |
$65.20M
-1.06%
YoY
|
$36.00M
-11.33%
YoY
|
$40.50M
-12.72%
YoY
|
$53.60M
18.58%
YoY
|
$65.90M
-38.3%
YoY
|
$40.60M
-51.55%
YoY
|
$46.40M
-48.9%
YoY
|
$45.20M
-50.82%
YoY
|
$106.8M
-38.69%
YoY
|
$83.80M
N/A
|
$90.80M
-49.97%
YoY
|
$91.90M
-52.58%
YoY
|
$174.2M
-9.83%
YoY
|
$181.5M
N/A
|
$193.8M
-6.38%
YoY
|
$193.2M
-4.07%
YoY
|
$199.7M
-1.58%
YoY
|
| Other Assets |
$524.0M
14.34%
YoY
|
$531.9M
7.32%
YoY
|
$523.7M
-6.18%
YoY
|
$452.7M
-21.15%
YoY
|
$458.3M
-20.48%
YoY
|
$495.6M
-20.62%
YoY
|
$558.2M
-14.96%
YoY
|
$574.1M
-9.32%
YoY
|
$576.3M
2.4%
YoY
|
$624.3M
N/A
|
$656.4M
4.17%
YoY
|
$633.1M
-7.02%
YoY
|
$562.8M
-13.54%
YoY
|
$630.1M
N/A
|
$680.9M
7.74%
YoY
|
$650.9M
74.64%
YoY
|
$640.9M
98.36%
YoY
|
| Total Long-Term Assets |
$1.818B
0.61%
YoY
|
$1.790B
-1.0%
YoY
|
$1.777B
-5.73%
YoY
|
$1.802B
-4.75%
YoY
|
$1.807B
-7.36%
YoY
|
$1.808B
-9.1%
YoY
|
$1.885B
-7.37%
YoY
|
$1.892B
-6.17%
YoY
|
$1.951B
-9.08%
YoY
|
$1.989B
N/A
|
$2.035B
-8.95%
YoY
|
$2.016B
-12.92%
YoY
|
$2.146B
-27.34%
YoY
|
$2.235B
N/A
|
$2.315B
-16.61%
YoY
|
$2.953B
25.11%
YoY
|
$2.950B
27.07%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.349B
5.13%
YoY
|
$1.622B
-6.17%
YoY
|
$1.257B
-2.19%
YoY
|
$940.3M
-4.09%
YoY
|
$1.283B
-16.58%
YoY
|
$1.729B
-10.67%
YoY
|
$1.285B
-23.55%
YoY
|
$980.4M
-29.86%
YoY
|
$1.538B
-45.88%
YoY
|
$1.935B
N/A
|
$1.681B
-26.87%
YoY
|
$1.398B
-29.47%
YoY
|
$2.842B
-12.66%
YoY
|
$2.299B
N/A
|
$1.982B
-2.08%
YoY
|
$3.254B
26.45%
YoY
|
$2.293B
36.5%
YoY
|
| Total Long-Term Assets |
$1.818B
|
$1.790B
|
$1.777B
|
$1.802B
|
$1.807B
|
$1.808B
|
$1.885B
|
$1.892B
|
$1.951B
|
$1.989B
|
$2.035B
|
$2.016B
|
$2.146B
|
$2.235B
|
$2.315B
|
$2.953B
|
$2.950B
|
| Total Assets |
$3.167B
2.48%
YoY
|
$3.412B
-3.53%
YoY
|
$3.034B
-4.3%
YoY
|
$2.742B
-4.52%
YoY
|
$3.091B
-11.43%
YoY
|
$3.537B
-9.87%
YoY
|
$3.170B
-14.69%
YoY
|
$2.872B
-15.87%
YoY
|
$3.489B
-30.05%
YoY
|
$3.924B
N/A
|
$3.716B
-18.04%
YoY
|
$3.414B
-20.55%
YoY
|
$4.988B
-19.64%
YoY
|
$4.534B
N/A
|
$4.297B
-10.48%
YoY
|
$6.208B
25.81%
YoY
|
$5.242B
31.03%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$310.3M
25.98%
YoY
|
$385.8M
0.84%
YoY
|
$283.9M
-0.18%
YoY
|
$221.4M
-13.07%
YoY
|
$246.3M
-22.23%
YoY
|
$382.6M
-13.12%
YoY
|
$284.4M
-14.47%
YoY
|
$254.7M
-6.08%
YoY
|
$316.7M
-23.78%
YoY
|
$440.4M
N/A
|
$332.5M
-9.35%
YoY
|
$271.2M
-35.83%
YoY
|
$415.5M
-18.13%
YoY
|
$366.8M
N/A
|
$422.6M
-30.65%
YoY
|
$507.5M
-7.71%
YoY
|
$427.7M
-14.27%
YoY
|
| Accrued Expenses |
$59.60M
-18.47%
YoY
|
$60.90M
-18.8%
YoY
|
$66.00M
-12.81%
YoY
|
$71.60M
-4.91%
YoY
|
$73.10M
-1.08%
YoY
|
$75.00M
-1.19%
YoY
|
$75.70M
-1.94%
YoY
|
$75.30M
-3.09%
YoY
|
$73.90M
-4.52%
YoY
|
$75.90M
N/A
|
$77.20M
0.92%
YoY
|
$77.70M
8.22%
YoY
|
$77.40M
7.65%
YoY
|
$76.50M
N/A
|
$71.80M
15.25%
YoY
|
$71.90M
19.63%
YoY
|
$70.20M
32.7%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$277.0M
431.67%
YoY
|
$279.4M
411.72%
YoY
|
$278.3M
409.71%
YoY
|
$57.20M
8.75%
YoY
|
$52.10M
-1.51%
YoY
|
$54.60M
-5.54%
YoY
|
$54.60M
0.18%
YoY
|
$52.60M
0.57%
YoY
|
$52.90M
-87.85%
YoY
|
$57.80M
N/A
|
$54.50M
-74.86%
YoY
|
$52.30M
-63.76%
YoY
|
$435.4M
-5.29%
YoY
|
$216.8M
N/A
|
$144.3M
149.65%
YoY
|
$459.7M
116.02%
YoY
|
$160.7M
-14.52%
YoY
|
| Total Short-Term Liabilities |
$1.111B
39.09%
YoY
|
$1.276B
25.99%
YoY
|
$932.4M
36.36%
YoY
|
$739.7M
-1.41%
YoY
|
$798.6M
-6.53%
YoY
|
$1.013B
-4.51%
YoY
|
$683.8M
-10.51%
YoY
|
$750.3M
-3.02%
YoY
|
$854.4M
-37.75%
YoY
|
$1.060B
N/A
|
$764.1M
-17.99%
YoY
|
$773.7M
-19.73%
YoY
|
$1.373B
-6.65%
YoY
|
$931.7M
N/A
|
$963.9M
-15.48%
YoY
|
$1.470B
9.11%
YoY
|
$915.2M
-13.21%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.836B
-14.04%
YoY
|
$2.068B
-17.04%
YoY
|
$2.250B
-14.66%
YoY
|
$2.049B
-5.75%
YoY
|
$2.136B
-12.32%
YoY
|
$2.493B
-9.68%
YoY
|
$2.637B
-11.19%
YoY
|
$2.174B
-14.98%
YoY
|
$2.436B
-22.36%
YoY
|
$2.761B
N/A
|
$2.969B
-6.92%
YoY
|
$2.557B
-9.51%
YoY
|
$3.138B
-6.33%
YoY
|
$3.190B
N/A
|
$2.826B
26.36%
YoY
|
$3.350B
44.24%
YoY
|
$3.082B
55.68%
YoY
|
| Other Long-Term Liabilities |
$429.0M
36.15%
YoY
|
$354.5M
11.72%
YoY
|
$352.0M
8.68%
YoY
|
$301.0M
-10.95%
YoY
|
$315.1M
-8.59%
YoY
|
$317.3M
-10.44%
YoY
|
$323.9M
-12.08%
YoY
|
$338.0M
-3.4%
YoY
|
$344.7M
1.35%
YoY
|
$354.3M
N/A
|
$368.4M
4.3%
YoY
|
$349.9M
-2.53%
YoY
|
$340.1M
-17.49%
YoY
|
$353.2M
N/A
|
$359.0M
-12.35%
YoY
|
$412.2M
27.54%
YoY
|
$413.2M
43.77%
YoY
|
| Total Long-Term Liabilities |
$2.265B
-7.59%
YoY
|
$2.423B
-13.79%
YoY
|
$2.602B
-12.11%
YoY
|
$2.350B
-6.45%
YoY
|
$2.451B
-11.86%
YoY
|
$2.811B
1.81%
YoY
|
$2.961B
-11.28%
YoY
|
$2.512B
-13.59%
YoY
|
$2.781B
-20.04%
YoY
|
$2.761B
N/A
|
$3.337B
-5.8%
YoY
|
$2.907B
-8.72%
YoY
|
$3.478B
-7.55%
YoY
|
$3.543B
N/A
|
$3.185B
20.36%
YoY
|
$3.762B
42.2%
YoY
|
$3.495B
54.17%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.111B
39.09%
YoY
|
$1.276B
25.99%
YoY
|
$932.4M
36.36%
YoY
|
$739.7M
-1.41%
YoY
|
$798.6M
-6.53%
YoY
|
$1.013B
-4.51%
YoY
|
$683.8M
-10.51%
YoY
|
$750.3M
-3.02%
YoY
|
$854.4M
-37.75%
YoY
|
$1.060B
N/A
|
$764.1M
-17.99%
YoY
|
$773.7M
-19.73%
YoY
|
$1.373B
-6.65%
YoY
|
$931.7M
N/A
|
$963.9M
-15.48%
YoY
|
$1.470B
9.11%
YoY
|
$915.2M
-13.21%
YoY
|
| Total Long-Term Liabilities |
$2.265B
-7.59%
YoY
|
$2.423B
-13.79%
YoY
|
$2.602B
-12.11%
YoY
|
$2.350B
-6.45%
YoY
|
$2.451B
-11.86%
YoY
|
$2.811B
1.81%
YoY
|
$2.961B
-11.28%
YoY
|
$2.512B
-13.59%
YoY
|
$2.781B
-20.04%
YoY
|
$2.761B
N/A
|
$3.337B
-5.8%
YoY
|
$2.907B
-8.72%
YoY
|
$3.478B
-7.55%
YoY
|
$3.543B
N/A
|
$3.185B
20.36%
YoY
|
$3.762B
42.2%
YoY
|
$3.495B
54.17%
YoY
|
| Total Liabilities |
$3.376B
3.51%
YoY
|
$3.699B
-3.35%
YoY
|
$3.535B
-3.15%
YoY
|
$3.100B
-5.0%
YoY
|
$3.262B
-10.29%
YoY
|
$3.827B
-8.34%
YoY
|
$3.650B
-11.02%
YoY
|
$3.263B
-11.37%
YoY
|
$3.636B
-25.05%
YoY
|
$4.175B
N/A
|
$4.102B
-8.34%
YoY
|
$3.681B
-11.28%
YoY
|
$4.851B
-7.3%
YoY
|
$4.475B
N/A
|
$4.149B
9.57%
YoY
|
$5.233B
31.04%
YoY
|
$4.411B
32.78%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$404.3M
-16.67%
YoY
|
$331.0M
-11.43%
YoY
|
$131.2M
-32.99%
YoY
|
$294.7M
-3.0%
YoY
|
$485.2M
-17.17%
YoY
|
$373.7M
N/A
|
$195.8M
-47.42%
YoY
|
$303.8M
-38.11%
YoY
|
$585.8M
-40.85%
YoY
|
N/A
|
$372.4M
-59.43%
YoY
|
$490.9M
-51.88%
YoY
|
$990.3M
-43.69%
YoY
|
$917.9M
N/A
|
$1.020B
-36.45%
YoY
|
$1.759B
17.24%
YoY
|
$1.518B
23.96%
YoY
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$857.1M
-4.33%
YoY
|
$858.8M
-4.41%
YoY
|
$872.5M
-5.12%
YoY
|
$894.1M
-5.79%
YoY
|
$895.9M
-8.18%
YoY
|
$898.4M
N/A
|
$919.6M
-6.71%
YoY
|
$949.1M
-4.95%
YoY
|
$975.7M
-6.18%
YoY
|
N/A
|
$985.7M
-6.72%
YoY
|
$998.5M
-8.55%
YoY
|
$1.040B
-5.21%
YoY
|
$1.057B
N/A
|
$1.092B
8.92%
YoY
|
$1.097B
14.97%
YoY
|
$1.112B
16.02%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
12.30M shares
N/A
|
12.80M shares
1.59%
YoY
|
12.80M shares
3.23%
YoY
|
13.20M shares
4.76%
YoY
|
| Shareholders Equity |
-$208.7M
22.12%
YoY
|
-$286.5M
-1.24%
YoY
|
-$500.6M
4.4%
YoY
|
-$357.5M
-8.47%
YoY
|
-$170.9M
16.89%
YoY
|
-$290.1M
15.62%
YoY
|
-$479.5M
24.42%
YoY
|
-$390.6M
46.13%
YoY
|
-$146.2M
-206.33%
YoY
|
-$250.9M
N/A
|
-$385.4M
-747.73%
YoY
|
-$267.3M
-163.93%
YoY
|
$137.5M
-85.9%
YoY
|
$59.50M
N/A
|
$418.1M
-58.74%
YoY
|
$975.0M
3.62%
YoY
|
$831.6M
23.64%
YoY
|
| Total Liabilities & Shareholders Equity |
$3.167B
2.48%
YoY
|
$3.412B
-3.53%
YoY
|
$3.034B
-4.3%
YoY
|
$2.742B
-4.52%
YoY
|
$3.091B
-11.43%
YoY
|
$3.537B
-9.87%
YoY
|
$3.170B
-14.69%
YoY
|
$2.872B
-15.87%
YoY
|
$3.489B
-30.05%
YoY
|
$3.924B
N/A
|
$3.716B
-18.04%
YoY
|
$3.414B
-20.55%
YoY
|
$4.988B
-19.64%
YoY
|
$4.534B
N/A
|
$4.297B
-10.48%
YoY
|
$6.208B
25.81%
YoY
|
$5.242B
31.03%
YoY
|
Loading...