2012 Q1 Form 10-Q Financial Statement
#000092471912000015 Filed on May 21, 2012
Income Statement
Concept | 2012 Q1 | 2011 Q1 |
---|---|---|
Revenue | $5.990M | $7.615M |
YoY Change | -21.34% | 19.93% |
Cost Of Revenue | $4.975M | $6.021M |
YoY Change | -17.39% | 37.79% |
Gross Profit | $1.016M | $1.594M |
YoY Change | -36.27% | -19.5% |
Gross Profit Margin | 16.96% | 20.93% |
Selling, General & Admin | $1.275M | $1.326M |
YoY Change | -3.84% | 15.33% |
% of Gross Profit | 125.55% | 83.21% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $182.0K | $190.2K |
YoY Change | -4.32% | 11.89% |
% of Gross Profit | 17.92% | 11.93% |
Operating Expenses | $1.275M | $1.326M |
YoY Change | -3.84% | 15.33% |
Operating Profit | -$191.5K | $320.5K |
YoY Change | -159.74% | -61.39% |
Interest Expense | $35.25K | $34.78K |
YoY Change | 1.36% | -215.93% |
% of Operating Profit | 10.85% | |
Other Income/Expense, Net | $50.00K | |
YoY Change | ||
Pretax Income | -$225.4K | $290.9K |
YoY Change | -177.48% | -64.09% |
Income Tax | -$98.00K | $103.0K |
% Of Pretax Income | 35.41% | |
Net Earnings | -$127.4K | $187.9K |
YoY Change | -167.79% | -62.42% |
Net Earnings / Revenue | -2.13% | 2.47% |
Basic Earnings Per Share | -$0.03 | $0.04 |
Diluted Earnings Per Share | -$0.03 | $0.04 |
COMMON SHARES | ||
Basic Shares Outstanding | 4.826M shares | 4.704M shares |
Diluted Shares Outstanding | 4.826M shares | 4.864M shares |
Balance Sheet
Concept | 2012 Q1 | 2011 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.900M | $2.080M |
YoY Change | 39.42% | 29.19% |
Cash & Equivalents | $2.899M | $2.083M |
Short-Term Investments | ||
Other Short-Term Assets | $1.110M | $530.0K |
YoY Change | 109.43% | -8.62% |
Inventory | $1.720M | $1.950M |
Prepaid Expenses | ||
Receivables | $5.760M | $7.860M |
Other Receivables | $230.0K | $210.0K |
Total Short-Term Assets | $12.04M | $12.64M |
YoY Change | -4.77% | 16.07% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $4.441M | $4.660M |
YoY Change | -4.7% | 5.19% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $210.4K | $160.0K |
YoY Change | 31.51% | 33.33% |
Total Long-Term Assets | $4.651M | $4.810M |
YoY Change | -3.3% | 5.71% |
TOTAL ASSETS | ||
Total Short-Term Assets | $12.04M | $12.64M |
Total Long-Term Assets | $4.651M | $4.810M |
Total Assets | $16.69M | $17.45M |
YoY Change | -4.36% | 13.02% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.066M | $1.550M |
YoY Change | -31.22% | 55.0% |
Accrued Expenses | $831.7K | $880.0K |
YoY Change | -5.49% | 22.22% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $400.0K | $400.0K |
YoY Change | 0.0% | -16.67% |
Total Short-Term Liabilities | $2.417M | $2.900M |
YoY Change | -16.67% | -5.84% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.900M | $2.720M |
YoY Change | 6.62% | -9.93% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $2.900M | $2.720M |
YoY Change | 6.62% | -9.93% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.417M | $2.900M |
Total Long-Term Liabilities | $2.900M | $2.720M |
Total Liabilities | $6.087M | $6.290M |
YoY Change | -3.23% | -2.33% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $5.661M | |
YoY Change | ||
Common Stock | $48.26K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $102.3K | |
YoY Change | ||
Treasury Stock Shares | 40.92K shares | |
Shareholders Equity | $10.60M | $11.16M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $16.69M | $17.45M |
YoY Change | -4.36% | 13.02% |
Cashflow Statement
Concept | 2012 Q1 | 2011 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$127.4K | $187.9K |
YoY Change | -167.79% | -62.42% |
Depreciation, Depletion And Amortization | $182.0K | $190.2K |
YoY Change | -4.32% | 11.89% |
Cash From Operating Activities | $825.9K | -$142.5K |
YoY Change | -679.55% | -83.23% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $7.269K | $243.2K |
YoY Change | -97.01% | -156.57% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $60.00K | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | $51.01K | -$239.6K |
YoY Change | -121.29% | -41.55% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -$108.7K | -$108.1K |
YoY Change | 0.6% | 80.09% |
NET CHANGE | ||
Cash From Operating Activities | $825.9K | -$142.5K |
Cash From Investing Activities | $51.01K | -$239.6K |
Cash From Financing Activities | -$108.7K | -$108.1K |
Net Change In Cash | $768.2K | -$490.2K |
YoY Change | -256.72% | -62.86% |
FREE CASH FLOW | ||
Cash From Operating Activities | $825.9K | -$142.5K |
Capital Expenditures | $7.269K | $243.2K |
Free Cash Flow | $818.6K | -$385.8K |
YoY Change | -312.22% | -8.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
854165 | USD |
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1066042 | USD |
CY2012Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5760416 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7191071 | USD |
CY2012Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
831667 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
785387 | USD |
CY2012Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4995278 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4995278 | USD |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
233851 | USD |
CY2012Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
299085 | USD |
CY2012Q1 | us-gaap |
Assets
Assets
|
16688822 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
17527974 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
12700024 | USD |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
12037639 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2130686 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2898911 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2082966 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2573168 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
768225 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-490202 | USD |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
8000000 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
8000000 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4826182 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4826182 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4826182 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4826182 | shares |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
48262 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
48262 | USD |
CY2011Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
6021439 | USD |
CY2012Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4974567 | USD |
CY2011Q4 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
932193 | USD |
CY2012Q1 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
122959 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
344000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
332000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
770000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
822000 | USD |
CY2011Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
190211 | USD |
CY2012Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
181998 | USD |
CY2011Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2012Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2011Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
CY2011Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
2837 | USD |
CY2012Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
58255 | USD |
CY2012Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
58255 | USD |
CY2011Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
2837 | USD |
CY2012Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
658270 | USD |
CY2011Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
766023 | USD |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
1015857 | USD |
CY2011Q1 | us-gaap |
Gross Profit
GrossProfit
|
1593948 | USD |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
290892 | USD |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-225375 | USD |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-98000 | USD |
CY2011Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
103000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
240142 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
211875 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1430654 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-246665 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-855503 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
46281 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
-809234 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
-96332 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
64000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
13000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
101776 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-219934 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-85062 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-12768 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-40738 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
291024 | USD |
CY2011Q1 | us-gaap |
Interest Expense
InterestExpense
|
34778 | USD |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
35251 | USD |
CY2011Q1 | us-gaap |
Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
|
5173 | USD |
CY2012Q1 | us-gaap |
Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
|
1348 | USD |
CY2012Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1273610 | USD |
CY2011Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1204508 | USD |
CY2012Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
446090 | USD |
CY2011Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
735125 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
6798302 | USD |
CY2012Q1 | us-gaap |
Liabilities
Liabilities
|
6086524 | USD |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16688822 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17527974 | USD |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2416701 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2983306 | USD |
CY2012Q1 | us-gaap |
Licenses Revenue
LicensesRevenue
|
383571 | USD |
CY2011Q1 | us-gaap |
Licenses Revenue
LicensesRevenue
|
331146 | USD |
CY2012Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2899823 | USD |
CY2011Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2992996 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-108056 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-108701 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
51010 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-239635 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-142511 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
825916 | USD |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
187892 | USD |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-127375 | USD |
CY2012Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
396033 | USD |
CY2011Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
411561 | USD |
CY2012Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1275376 | USD |
CY2011Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1326329 | USD |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
320497 | USD |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-191472 | USD |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
210421 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
212436 | USD |
CY2012Q1 | us-gaap |
Other Income
OtherIncome
|
9792 | USD |
CY2011Q1 | us-gaap |
Other Income
OtherIncome
|
50041 | USD |
CY2012Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7269 | USD |
CY2011Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
243243 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
233924 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
354884 | USD |
CY2011Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
727440 | USD |
CY2012Q1 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
765354 | USD |
CY2011Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3608 | USD |
CY2012Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
58279 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4440762 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4615514 | USD |
CY2012Q1 | us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
108701 | USD |
CY2011Q1 | us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
108056 | USD |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
5661058 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
5788432 | USD |
CY2011Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
7615387 | USD |
CY2012Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
5990424 | USD |
CY2012Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
617106 | USD |
CY2011Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
560306 | USD |
CY2011Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8521 | USD |
CY2012Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10729672 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10602298 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
10831972 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
10704598 | USD |
CY2012Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
40920 | shares |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
40920 | shares |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
102300 | USD |
CY2012Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
102300 | USD |
CY2012Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4826182 | shares |
CY2011Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4863818 | shares |
CY2011Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4704182 | shares |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4826182 | shares |
CY2012Q1 | smid |
Products Sales And Leasing
ProductsSalesAndLeasing
|
4064115 | USD |
CY2011Q1 | smid |
Products Sales And Leasing
ProductsSalesAndLeasing
|
6071359 | USD |
CY2011Q1 | smid |
Shipping And Installation Revenue
ShippingAndInstallationRevenue
|
1212882 | USD |
CY2012Q1 | smid |
Total Other Expense
TotalOtherExpense
|
-33903 | USD |
CY2012Q1 | smid |
Shipping And Installation Revenue
ShippingAndInstallationRevenue
|
1542738 | USD |
CY2011Q1 | smid |
Total Other Expense
TotalOtherExpense
|
-29605 | USD |
CY2011Q4 | smid |
Trade Unbilled
TradeUnbilled
|
24310 | USD |
CY2012Q1 | smid |
Trade Unbilled
TradeUnbilled
|
315334 | USD |
CY2012Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2012Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | |
CY2012Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000924719 | |
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
4785262 | shares |
CY2012Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2012Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2012Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
SMITH MIDLAND CORP | |
CY2012Q1 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2012Q1 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |