2014 Q1 Form 10-Q Financial Statement

#000092471914000011 Filed on May 15, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $5.637M $6.894M
YoY Change -18.22% 15.08%
Cost Of Revenue $4.907M $5.078M
YoY Change -3.36% 2.08%
Gross Profit $730.0K $1.816M
YoY Change -59.8% 78.74%
Gross Profit Margin 12.95% 26.34%
Selling, General & Admin $1.309M $1.291M
YoY Change 1.39% 1.2%
% of Gross Profit 179.25% 71.08%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $151.3K $159.8K
YoY Change -5.33% -12.17%
% of Gross Profit 20.73% 8.8%
Operating Expenses $1.309M $1.291M
YoY Change 1.39% 1.2%
Operating Profit -$536.5K $552.4K
YoY Change -197.13% -388.49%
Interest Expense $28.76K $32.38K
YoY Change -11.18% -8.15%
% of Operating Profit 5.86%
Other Income/Expense, Net
YoY Change
Pretax Income -$559.5K $521.1K
YoY Change -207.38% -331.2%
Income Tax -$231.0K $212.0K
% Of Pretax Income 40.69%
Net Earnings -$328.5K $309.1K
YoY Change -206.3% -342.65%
Net Earnings / Revenue -5.83% 4.48%
Basic Earnings Per Share -$0.07 $0.06
Diluted Earnings Per Share -$0.07 $0.06
COMMON SHARES
Basic Shares Outstanding 4.882M shares 4.826M shares
Diluted Shares Outstanding 4.882M shares 4.898M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.840M $3.910M
YoY Change -1.79% 34.83%
Cash & Equivalents $2.884M $1.915M
Short-Term Investments $950.0K $2.000M
Other Short-Term Assets $590.0K $550.0K
YoY Change 7.27% -50.45%
Inventory $1.860M $1.980M
Prepaid Expenses
Receivables $6.304M $5.868M
Other Receivables $380.0K $0.00
Total Short-Term Assets $13.25M $12.65M
YoY Change 4.75% 5.07%
LONG-TERM ASSETS
Property, Plant & Equipment $4.312M $4.002M
YoY Change 7.73% -9.87%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $276.0K $304.9K
YoY Change -9.47% 44.9%
Total Long-Term Assets $4.588M $4.307M
YoY Change 6.51% -7.4%
TOTAL ASSETS
Total Short-Term Assets $13.25M $12.65M
Total Long-Term Assets $4.588M $4.307M
Total Assets $17.84M $16.95M
YoY Change 5.2% 1.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.406M $964.9K
YoY Change 45.71% -9.49%
Accrued Expenses $1.114M $903.6K
YoY Change 23.26% 8.65%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $380.0K $340.0K
YoY Change 11.76% -15.0%
Total Short-Term Liabilities $3.625M $2.507M
YoY Change 44.58% 3.74%
LONG-TERM LIABILITIES
Long-Term Debt $2.500M $2.610M
YoY Change -4.21% -10.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $2.500M $2.610M
YoY Change -4.21% -10.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.625M $2.507M
Total Long-Term Liabilities $2.500M $2.610M
Total Liabilities $6.729M $5.786M
YoY Change 16.29% -4.93%
SHAREHOLDERS EQUITY
Retained Earnings $6.143M $6.234M
YoY Change -1.45% 10.11%
Common Stock $48.82K $48.26K
YoY Change 1.15% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $102.3K $102.3K
YoY Change 0.0% 0.0%
Treasury Stock Shares 40.92K shares 40.92K shares
Shareholders Equity $11.11M $11.17M
YoY Change
Total Liabilities & Shareholders Equity $17.84M $16.95M
YoY Change 5.2% 1.59%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income -$328.5K $309.1K
YoY Change -206.3% -342.65%
Depreciation, Depletion And Amortization $151.3K $159.8K
YoY Change -5.33% -12.17%
Cash From Operating Activities -$66.97K -$305.3K
YoY Change -78.06% -136.96%
INVESTING ACTIVITIES
Capital Expenditures $140.0K $112.7K
YoY Change 24.25% 1449.98%
Acquisitions
YoY Change
Other Investing Activities -$10.00K -$1.990M
YoY Change -99.5% -3416.67%
Cash From Investing Activities -$147.9K -$2.104M
YoY Change -92.97% -4225.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$37.40K -$43.21K
YoY Change -13.45% -60.25%
NET CHANGE
Cash From Operating Activities -$66.97K -$305.3K
Cash From Investing Activities -$147.9K -$2.104M
Cash From Financing Activities -$37.40K -$43.21K
Net Change In Cash -$252.2K -$2.453M
YoY Change -89.72% -419.3%
FREE CASH FLOW
Cash From Operating Activities -$66.97K -$305.3K
Capital Expenditures $140.0K $112.7K
Free Cash Flow -$207.0K -$417.9K
YoY Change -50.48% -151.05%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1517625 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1405931 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6303768 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7296792 USD
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
302263 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1331675 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1113829 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-41014 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24132 USD
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5041438 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5041438 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
271737 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
285305 USD
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
254166 shares
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
364599 shares
CY2013Q4 us-gaap Assets
Assets
18656808 USD
CY2014Q1 us-gaap Assets
Assets
17835695 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
14035898 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
13247999 USD
CY2013Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
915341 USD
CY2014Q1 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
952068 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2883832 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3136063 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-252231 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2452908 USD
CY2014Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
2883832 USD
CY2012Q4 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
4367474 USD
CY2013Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
1914566 USD
CY2013Q4 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
3136063 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
8000000 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
8000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4881548 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4881548 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4881548 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4881548 shares
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
48815 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
48815 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-309874 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
302693 USD
CY2013Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5077872 USD
CY2014Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4907402 USD
CY2013Q4 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
547789 USD
CY2014Q1 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
729529 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
475000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
433000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
630000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
608000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
159844 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
151319 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2013Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
7157 USD
CY2014Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
11977 USD
CY2014Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
11977 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
7157 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
769071 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
629753 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
730006 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
1815763 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
521071 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-559536 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-231000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
212000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-111693 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
42813 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1115048 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-993024 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-302263 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
189602 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-217846 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-242980 USD
CY2013Q1 us-gaap Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
81815 USD
CY2014Q1 us-gaap Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
181740 USD
CY2014Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-20000 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-11000 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-74801 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-125422 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
376852 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-124617 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
0 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-97370 USD
CY2014Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
236059 USD
CY2013Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-15748 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
28757 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
32378 USD
CY2014Q1 us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
5712 USD
CY2013Q1 us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
1080 USD
CY2013Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1078349 USD
CY2014Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1250663 USD
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
861129 USD
CY2014Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
614013 USD
CY2014Q1 us-gaap Liabilities
Liabilities
6728906 USD
CY2013Q4 us-gaap Liabilities
Liabilities
7238365 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17835695 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18656808 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3624700 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4063556 USD
CY2013Q1 us-gaap Licenses Revenue
LicensesRevenue
327450 USD
CY2014Q1 us-gaap Licenses Revenue
LicensesRevenue
452166 USD
CY2014Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
2496206 USD
CY2013Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
2544809 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-43209 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-37396 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2104446 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-147863 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-305253 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-66972 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-328536 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
309071 USD
CY2014Q1 us-gaap Notes Payable Current
NotesPayableCurrent
375411 USD
CY2013Q4 us-gaap Notes Payable Current
NotesPayableCurrent
364204 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
1290652 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
1308551 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-536491 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
552369 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
276026 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
297915 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-16000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-5000 USD
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-6378 USD
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
18662 USD
CY2013Q1 us-gaap Other Income
OtherIncome
20101 USD
CY2014Q1 us-gaap Other Income
OtherIncome
30077 USD
CY2014Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
21010 USD
CY2013Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
1998922 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
139994 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
112668 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
231365 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
155885 USD
CY2014Q1 us-gaap Prepaid Taxes
PrepaidTaxes
376852 USD
CY2013Q4 us-gaap Prepaid Taxes
PrepaidTaxes
0 USD
CY2014Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain minor reclassifications have been made in prior year amounts to conform to the current year presentation.</font></div></div>
CY2013Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
42814 USD
CY2014Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
55159 USD
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7144 USD
CY2014Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
13141 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4311670 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4322995 USD
CY2013Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
86023 USD
CY2014Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
92555 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6142968 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6471504 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
6893635 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
5637408 USD
CY2013Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
660899 USD
CY2014Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
539480 USD
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
364599 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
6000 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0.83
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.00
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
155000 USD
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
364599 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
370599 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.96
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.98
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
1.98
CY2014Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
CY2014Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
155000 USD
CY2014Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
11418443 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
11106789 USD
CY2014Q1 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
11209089 USD
CY2013Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
11520743 USD
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
40920 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
40920 shares
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
102300 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
102300 USD
CY2014Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.&#160;&#160;Actual results could differ from those estimates.</font></div></div>
CY2013Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
72166 shares
CY2014Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4898348 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4881548 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4881548 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4826182 shares
CY2013Q1 smid Products Sales And Leasing
ProductsSalesAndLeasing
5859381 USD
CY2014Q1 smid Products Sales And Leasing
ProductsSalesAndLeasing
4070338 USD
CY2014Q1 smid Revenue Recognition Licensing Contract Term
RevenueRecognitionLicensingContractTerm
P5Y
CY2013Q1 smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
706804 USD
CY2014Q1 smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
1114904 USD
CY2014Q1 smid Total Other Expense
TotalOtherExpense
-23045 USD
CY2013Q1 smid Total Other Expense
TotalOtherExpense
-31298 USD
CY2013Q4 smid Trade Unbilled
TradeUnbilled
41859 USD
CY2014Q1 smid Trade Unbilled
TradeUnbilled
277918 USD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000924719
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4840628 shares
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
SMITH MIDLAND CORP

Files In Submission

Name View Source Status
0000924719-14-000011-index-headers.html Edgar Link pending
0000924719-14-000011-index.html Edgar Link pending
0000924719-14-000011.txt Edgar Link pending
0000924719-14-000011-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
smid-20140331.xml Edgar Link completed
smid-20140331.xsd Edgar Link pending
smid-20140331x10q.htm Edgar Link pending
smid-20140331xex311.htm Edgar Link pending
smid-20140331xex312.htm Edgar Link pending
smid-20140331xex321.htm Edgar Link pending
smid-20140331_cal.xml Edgar Link unprocessable
smid-20140331_def.xml Edgar Link unprocessable
smid-20140331_lab.xml Edgar Link unprocessable
smid-20140331_pre.xml Edgar Link unprocessable