2014 Q2 Form 10-Q Financial Statement

#000092471914000015 Filed on August 19, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $6.428M $6.135M
YoY Change 4.79% -7.57%
Cost Of Revenue $5.023M $5.082M
YoY Change -1.17% 7.66%
Gross Profit $1.405M $1.052M
YoY Change 33.56% -45.1%
Gross Profit Margin 21.86% 17.15%
Selling, General & Admin $1.354M $1.439M
YoY Change -5.95% 22.44%
% of Gross Profit 96.33% 136.8%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $160.0K $170.0K
YoY Change -5.88% -5.56%
% of Gross Profit 11.38% 16.16%
Operating Expenses $1.354M $1.439M
YoY Change -5.95% 22.44%
Operating Profit $96.28K -$350.5K
YoY Change -127.47% -148.23%
Interest Expense $29.85K $26.79K
YoY Change 11.4% -18.31%
% of Operating Profit 31.0%
Other Income/Expense, Net -$28.30K
YoY Change
Pretax Income $67.98K -$376.9K
YoY Change -118.04% -154.19%
Income Tax $38.00K -$154.0K
% Of Pretax Income 55.9%
Net Earnings $29.98K -$222.9K
YoY Change -113.45% -152.63%
Net Earnings / Revenue 0.47% -3.63%
Basic Earnings Per Share $0.01 -$0.05
Diluted Earnings Per Share $0.01 -$0.05
COMMON SHARES
Basic Shares Outstanding 4.882M shares 4.829M shares
Diluted Shares Outstanding 4.929M shares 4.829M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.830M $3.230M
YoY Change 18.58% 12.94%
Cash & Equivalents $2.849M $1.293M
Short-Term Investments $980.0K $1.930M
Other Short-Term Assets $650.0K $650.0K
YoY Change 0.0% -14.47%
Inventory $1.530M $1.980M
Prepaid Expenses
Receivables $6.548M $7.308M
Other Receivables $280.0K $90.00K
Total Short-Term Assets $13.04M $13.26M
YoY Change -1.65% 7.03%
LONG-TERM ASSETS
Property, Plant & Equipment $4.228M $3.963M
YoY Change 6.71% -7.11%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $264.8K $293.5K
YoY Change -9.77% 2.19%
Total Long-Term Assets $4.493M $4.256M
YoY Change 5.57% -6.52%
TOTAL ASSETS
Total Short-Term Assets $13.04M $13.26M
Total Long-Term Assets $4.493M $4.256M
Total Assets $17.53M $17.51M
YoY Change 0.1% 3.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.401M $1.196M
YoY Change 17.17% 22.16%
Accrued Expenses $1.277M $1.153M
YoY Change 10.72% 53.26%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $330.0K
YoY Change -100.0% -8.33%
Total Short-Term Liabilities $3.395M $3.430M
YoY Change -1.02% 52.91%
LONG-TERM LIABILITIES
Long-Term Debt $2.410M $2.530M
YoY Change -4.74% -10.6%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $2.410M $2.530M
YoY Change -4.74% -10.6%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.395M $3.430M
Total Long-Term Liabilities $2.410M $2.530M
Total Liabilities $6.382M $6.605M
YoY Change -3.37% 11.7%
SHAREHOLDERS EQUITY
Retained Earnings $6.173M $6.017M
YoY Change 2.59% -1.11%
Common Stock $48.82K $48.36K
YoY Change 0.94% 0.2%
Preferred Stock
YoY Change
Treasury Stock (at cost) $102.3K $102.3K
YoY Change 0.0% 0.0%
Treasury Stock Shares 40.92K shares 40.92K shares
Shareholders Equity $11.15M $10.91M
YoY Change
Total Liabilities & Shareholders Equity $17.53M $17.51M
YoY Change 0.1% 3.39%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $29.98K -$222.9K
YoY Change -113.45% -152.63%
Depreciation, Depletion And Amortization $160.0K $170.0K
YoY Change -5.88% -5.56%
Cash From Operating Activities $130.0K -$430.0K
YoY Change -130.23% -637.5%
INVESTING ACTIVITIES
Capital Expenditures -$80.00K -$140.0K
YoY Change -42.86%
Acquisitions
YoY Change
Other Investing Activities $10.00K $20.00K
YoY Change -50.0% -300.0%
Cash From Investing Activities -$70.00K -$110.0K
YoY Change -36.36% 1000.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -90.00K -80.00K
YoY Change 12.5% -27.27%
NET CHANGE
Cash From Operating Activities 130.0K -430.0K
Cash From Investing Activities -70.00K -110.0K
Cash From Financing Activities -90.00K -80.00K
Net Change In Cash -30.00K -620.0K
YoY Change -95.16% 1450.0%
FREE CASH FLOW
Cash From Operating Activities $130.0K -$430.0K
Capital Expenditures -$80.00K -$140.0K
Free Cash Flow $210.0K -$290.0K
YoY Change -172.41% -462.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1400962 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1517625 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6548374 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7296792 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
302263 USD
CY2014Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1277024 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1331675 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12501 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-41014 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5041438 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5041438 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
292541 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
285305 USD
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
254166 shares
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
254166 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
254166 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
254166 shares
CY2014Q2 us-gaap Assets
Assets
17530660 USD
CY2013Q4 us-gaap Assets
Assets
18656808 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
13037428 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
14035898 USD
CY2013Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
915341 USD
CY2014Q2 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
981524 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2848564 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3136063 USD
CY2014Q2 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
2848564 USD
CY2013Q2 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
1292784 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-287499 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3074690 USD
CY2013Q4 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
3136063 USD
CY2012Q4 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
4367474 USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
8000000 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
8000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4881548 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4881548 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4881548 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4881548 shares
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
48815 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
48815 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
41612 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-275542 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-270042 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
27151 USD
CY2014Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5022910 USD
CY2013Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5082325 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9930312 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10160197 USD
CY2013Q4 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
547789 USD
CY2014Q2 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
343908 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
475000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
473000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
630000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
581000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
332040 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
312066 USD
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
34079 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
18282 USD
CY2013Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
11349 USD
CY2014Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
22102 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
34079 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
18506 USD
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
806931 USD
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
834309 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1464062 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1576002 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
1405406 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
1052239 USD
us-gaap Gross Profit
GrossProfit
2135412 USD
us-gaap Gross Profit
GrossProfit
2868002 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-376915 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
67981 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-491555 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
144156 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-154000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
38000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-193000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
58000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
273541 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-116661 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2555349 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-748418 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-302263 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-54650 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
13160 USD
us-gaap Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
237947 USD
us-gaap Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
-203881 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
47000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
69000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-123776 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-410994 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
276288 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-92866 USD
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-81750 USD
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-89303 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
164166 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-659995 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
29847 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
26793 USD
us-gaap Interest Expense
InterestExpense
58604 USD
us-gaap Interest Expense
InterestExpense
59171 USD
CY2013Q2 us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
381 USD
CY2014Q2 us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
1544 USD
us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
1461 USD
us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
7256 USD
CY2013Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1078349 USD
CY2014Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1115530 USD
CY2014Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
412953 USD
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
861129 USD
CY2014Q2 us-gaap Liabilities
Liabilities
6382259 USD
CY2013Q4 us-gaap Liabilities
Liabilities
7238365 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17530660 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18656808 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4063556 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3395241 USD
CY2013Q2 us-gaap Licenses Revenue
LicensesRevenue
431600 USD
CY2014Q2 us-gaap Licenses Revenue
LicensesRevenue
368613 USD
us-gaap Licenses Revenue
LicensesRevenue
820779 USD
us-gaap Licenses Revenue
LicensesRevenue
759050 USD
CY2013Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
2544809 USD
CY2014Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
2406018 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-121057 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-132540 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2212233 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-218197 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
63238 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-741400 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-222915 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
29981 USD
us-gaap Net Income Loss
NetIncomeLoss
-298555 USD
us-gaap Net Income Loss
NetIncomeLoss
86156 USD
CY2014Q2 us-gaap Notes Payable Current
NotesPayableCurrent
373347 USD
CY2013Q4 us-gaap Notes Payable Current
NotesPayableCurrent
364204 USD
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
1353820 USD
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
1439471 USD
us-gaap Operating Expenses
OperatingExpenses
2730123 USD
us-gaap Operating Expenses
OperatingExpenses
2662371 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-350503 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
96284 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-440207 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
201866 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
264807 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
297915 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-33000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
8000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-38000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
19000 USD
CY2014Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
11631 USD
CY2013Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-52627 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-59005 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
28513 USD
CY2013Q2 us-gaap Other Income
OtherIncome
25380 USD
CY2014Q2 us-gaap Other Income
OtherIncome
22596 USD
us-gaap Other Income
OtherIncome
52673 USD
us-gaap Other Income
OtherIncome
45481 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
36217 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
1985377 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
217599 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
245138 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
231365 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
175170 USD
CY2013Q4 us-gaap Prepaid Taxes
PrepaidTaxes
0 USD
CY2014Q2 us-gaap Prepaid Taxes
PrepaidTaxes
276288 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain minor reclassifications have been made in prior year amounts to conform to the current year presentation.</font></div></div>
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
55160 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
39898 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
35619 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
18282 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8431 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4322995 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4228425 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
169386 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
187700 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6172949 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6471504 USD
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
6134564 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
6428316 USD
us-gaap Sales Revenue Net
SalesRevenueNet
12065724 USD
us-gaap Sales Revenue Net
SalesRevenueNet
13028199 USD
CY2014Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
546889 USD
CY2013Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
605162 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1266061 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1086369 USD
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
364599 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
6000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0.83
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.00
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
86000 USD
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
364599 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
370599 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.96
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.98
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
1.98
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
CY2014Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
86000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
11148401 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
11418443 USD
CY2013Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
11520743 USD
CY2014Q2 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
11250701 USD
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
40920 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
40920 shares
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
102300 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
102300 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.&#160;&#160;Actual results could differ from those estimates.</font></div></div>
CY2013Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2014Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
47104 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
63058 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4829380 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4928652 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4881548 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4890848 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4881548 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4829380 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4881548 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4827790 shares
CY2013Q2 smid Products Sales And Leasing
ProductsSalesAndLeasing
4586700 USD
CY2014Q2 smid Products Sales And Leasing
ProductsSalesAndLeasing
4666367 USD
smid Products Sales And Leasing
ProductsSalesAndLeasing
8736705 USD
smid Products Sales And Leasing
ProductsSalesAndLeasing
10446081 USD
smid Revenue Recognition Licensing Contract Term
RevenueRecognitionLicensingContractTerm
P5Y
CY2013Q2 smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
1116264 USD
CY2014Q2 smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
1393336 USD
smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
1823068 USD
smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
2508240 USD
CY2013Q2 smid Total Other Expense
TotalOtherExpense
-26412 USD
CY2014Q2 smid Total Other Expense
TotalOtherExpense
-28303 USD
smid Total Other Expense
TotalOtherExpense
-57710 USD
smid Total Other Expense
TotalOtherExpense
-51348 USD
CY2014Q2 smid Trade Unbilled
TradeUnbilled
206025 USD
CY2013Q4 smid Trade Unbilled
TradeUnbilled
41859 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000924719
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4840628 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
SMITH MIDLAND CORP

Files In Submission

Name View Source Status
0000924719-14-000015-index-headers.html Edgar Link pending
0000924719-14-000015-index.html Edgar Link pending
0000924719-14-000015.txt Edgar Link pending
0000924719-14-000015-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
smid-20140630.xml Edgar Link completed
smid-20140630.xsd Edgar Link pending
smid-20140630x10q.htm Edgar Link pending
smid-20140630xex311.htm Edgar Link pending
smid-20140630xex312.htm Edgar Link pending
smid-20140630xex321.htm Edgar Link pending
smid-20140630_cal.xml Edgar Link unprocessable
smid-20140630_def.xml Edgar Link unprocessable
smid-20140630_lab.xml Edgar Link unprocessable
smid-20140630_pre.xml Edgar Link unprocessable