2024 Q3 Form 10-Q Financial Statement
#000165495424010647 Filed on August 14, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $23.58M | $19.64M |
YoY Change | 50.67% | 33.62% |
Cost Of Revenue | $17.00M | $14.51M |
YoY Change | 40.83% | 12.35% |
Gross Profit | $6.578M | $5.133M |
YoY Change | 83.9% | 187.4% |
Gross Profit Margin | 27.89% | 26.14% |
Selling, General & Admin | $2.730M | $2.460M |
YoY Change | 31.57% | -11.1% |
% of Gross Profit | 41.5% | 47.93% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $702.0K | $653.0K |
YoY Change | 13.23% | 10.68% |
% of Gross Profit | 10.67% | 12.72% |
Operating Expenses | $2.730M | $2.460M |
YoY Change | 31.57% | -11.1% |
Operating Profit | $3.848M | $2.673M |
YoY Change | 156.19% | -372.48% |
Interest Expense | $56.00K | $59.00K |
YoY Change | -12.5% | -7.81% |
% of Operating Profit | 1.46% | 2.21% |
Other Income/Expense, Net | -$4.000K | -$60.00K |
YoY Change | -136.36% | -167.42% |
Pretax Income | $3.844M | $2.613M |
YoY Change | 154.06% | -392.94% |
Income Tax | $694.0K | $632.0K |
% Of Pretax Income | 18.05% | 24.19% |
Net Earnings | $3.150M | $1.981M |
YoY Change | 148.82% | -353.32% |
Net Earnings / Revenue | 13.36% | 10.09% |
Basic Earnings Per Share | $0.59 | $0.37 |
Diluted Earnings Per Share | $0.59 | $0.37 |
COMMON SHARES | ||
Basic Shares Outstanding | 5.346M shares | 5.266M shares |
Diluted Shares Outstanding | 5.304M shares | 5.323K shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $9.013M | $7.288M |
YoY Change | 54.07% | 54.08% |
Cash & Equivalents | $9.013M | $7.288M |
Short-Term Investments | ||
Other Short-Term Assets | $979.0K | $1.651M |
YoY Change | -22.91% | 36.45% |
Inventory | $6.242M | $6.667M |
Prepaid Expenses | $979.0K | $1.651M |
Receivables | $17.82M | $17.18M |
Other Receivables | $23.00K | $0.00 |
Total Short-Term Assets | $34.99M | $33.71M |
YoY Change | 17.06% | 18.39% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $31.19M | $29.88M |
YoY Change | 13.78% | 11.15% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $444.0K | $451.0K |
YoY Change | 26.86% | 25.28% |
Total Long-Term Assets | $31.63M | $30.34M |
YoY Change | 13.95% | 11.35% |
TOTAL ASSETS | ||
Total Short-Term Assets | $34.99M | $33.71M |
Total Long-Term Assets | $31.63M | $30.34M |
Total Assets | $66.63M | $64.05M |
YoY Change | 15.56% | 14.95% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $5.427M | $5.399M |
YoY Change | -0.89% | -5.01% |
Accrued Expenses | $852.0K | $1.105M |
YoY Change | -57.4% | -35.76% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $651.0K | $644.0K |
YoY Change | 3.33% | 2.22% |
Total Short-Term Liabilities | $12.61M | $14.88M |
YoY Change | -2.45% | 14.4% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $4.630M | $4.768M |
YoY Change | -11.98% | -11.87% |
Other Long-Term Liabilities | $7.401M | $5.567M |
YoY Change | 107.31% | 109.29% |
Total Long-Term Liabilities | $12.03M | $10.34M |
YoY Change | 36.25% | 28.07% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $12.61M | $14.88M |
Total Long-Term Liabilities | $12.03M | $10.34M |
Total Liabilities | $26.29M | $26.86M |
YoY Change | 10.29% | 15.51% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $32.67M | $29.52M |
YoY Change | 24.87% | 18.57% |
Common Stock | $54.00K | $54.00K |
YoY Change | 0.0% | 1.89% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $40.34M | $37.18M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $66.63M | $64.05M |
YoY Change | 15.56% | 14.95% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $3.150M | $1.981M |
YoY Change | 148.82% | -353.32% |
Depreciation, Depletion And Amortization | $702.0K | $653.0K |
YoY Change | 13.23% | 10.68% |
Cash From Operating Activities | $3.873M | $2.707M |
YoY Change | 62.73% | 2.54% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $2.039M | $1.709M |
YoY Change | 75.78% | -5.58% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $22.00K | -$352.0K |
YoY Change | -56.0% | -393.33% |
Cash From Investing Activities | -$2.017M | -$2.061M |
YoY Change | 83.36% | 21.24% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -131.0K | -159.0K |
YoY Change | -12.67% | -0.63% |
NET CHANGE | ||
Cash From Operating Activities | 3.873M | 2.707M |
Cash From Investing Activities | -2.017M | -2.061M |
Cash From Financing Activities | -131.0K | -159.0K |
Net Change In Cash | 1.725M | 487.0K |
YoY Change | 52.65% | -37.56% |
FREE CASH FLOW | ||
Cash From Operating Activities | $3.873M | $2.707M |
Capital Expenditures | $2.039M | $1.709M |
Free Cash Flow | $1.834M | $998.0K |
YoY Change | 50.33% | 20.24% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-337000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1518000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
934000 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
507000 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
625000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
701000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1294000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1176000 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
3000 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
199000 | usd | |
us-gaap |
Allowance For Loan And Lease Losses Write Offs
AllowanceForLoanAndLeaseLossesWriteOffs
|
101000 | usd | |
us-gaap |
Allowance For Loan And Lease Losses Write Offs
AllowanceForLoanAndLeaseLossesWriteOffs
|
67000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
35000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
171000 | usd | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-2000 | usd | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
96000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
70000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
462000 | usd | |
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
402000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-1938000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
274000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
75000 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1516000 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
207000 | usd | |
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
-7000 | usd | |
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
4000 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
368000 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-146000 | usd | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-198000 | usd | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
2248000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1930000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1082000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3504000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2974000 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3000 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
199000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3501000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2775000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
316000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
306000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-316000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-306000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1887000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1999000 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9175000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6726000 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7288000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4727000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
119000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
128000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
65000 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
527000 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2244000 | usd | |
CY2024Q2 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
2950000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:left;">The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> | ||
us-gaap |
Premiums Percentage Assumed To Net
PremiumsPercentageAssumedToNet
|
0.10 | pure | |
CY2024Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
30000 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
35000 | usd | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000924719 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
8000000 | shares |
CY2023Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
40920 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-13752 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Smith-Midland Corporation | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
54-1727060 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5119 Catlett Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
P.O. Box 300 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Midland | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
VA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
22728 | ||
dei |
City Area Code
CityAreaCode
|
540 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
439-3266 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
SMID | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5345759 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q2 | smid |
Revenue From Product Sales
RevenueFromProductSales
|
13116000 | usd |
CY2023Q2 | smid |
Revenue From Product Sales
RevenueFromProductSales
|
10702000 | usd |
smid |
Revenue From Product Sales
RevenueFromProductSales
|
23868000 | usd | |
smid |
Revenue From Product Sales
RevenueFromProductSales
|
18944000 | usd | |
CY2024Q2 | smid |
Revenue From Barrier Rentals
RevenueFromBarrierRentals
|
1357000 | usd |
CY2023Q2 | smid |
Revenue From Barrier Rentals
RevenueFromBarrierRentals
|
700000 | usd |
smid |
Revenue From Barrier Rentals
RevenueFromBarrierRentals
|
2250000 | usd | |
smid |
Revenue From Barrier Rentals
RevenueFromBarrierRentals
|
1819000 | usd | |
CY2024Q2 | smid |
Revenue From Royalty Income
RevenueFromRoyaltyIncome
|
869000 | usd |
CY2023Q2 | smid |
Revenue From Royalty Income
RevenueFromRoyaltyIncome
|
594000 | usd |
smid |
Revenue From Royalty Income
RevenueFromRoyaltyIncome
|
1445000 | usd | |
smid |
Revenue From Royalty Income
RevenueFromRoyaltyIncome
|
1005000 | usd | |
CY2024Q2 | smid |
Revenue From Shipping And Installation Revenue
RevenueFromShippingAndInstallationRevenue
|
4297000 | usd |
CY2023Q2 | smid |
Revenue From Shipping And Installation Revenue
RevenueFromShippingAndInstallationRevenue
|
2702000 | usd |
smid |
Revenue From Shipping And Installation Revenue
RevenueFromShippingAndInstallationRevenue
|
8831000 | usd | |
smid |
Revenue From Shipping And Installation Revenue
RevenueFromShippingAndInstallationRevenue
|
5772000 | usd | |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
19639000 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
14698000 | usd |
us-gaap |
Revenues
Revenues
|
36394000 | usd | |
us-gaap |
Revenues
Revenues
|
27540000 | usd | |
CY2024Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
14506000 | usd |
CY2023Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
12912000 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
27349000 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
23588000 | usd | |
CY2024Q2 | us-gaap |
Gross Profit
GrossProfit
|
5133000 | usd |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
1786000 | usd |
us-gaap |
Gross Profit
GrossProfit
|
9045000 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
3952000 | usd | |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1669000 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1884000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3218000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3233000 | usd | |
CY2024Q2 | us-gaap |
Selling Expense
SellingExpense
|
791000 | usd |
CY2023Q2 | us-gaap |
Selling Expense
SellingExpense
|
883000 | usd |
us-gaap |
Selling Expense
SellingExpense
|
1645000 | usd | |
us-gaap |
Selling Expense
SellingExpense
|
1645000 | usd | |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2460000 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2767000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
4863000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4878000 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2673000 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-981000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4182000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-926000 | usd | |
CY2024Q2 | us-gaap |
Interest Expense
InterestExpense
|
59000 | usd |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
64000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
119000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
128000 | usd | |
CY2024Q2 | us-gaap |
Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
|
7000 | usd |
CY2023Q2 | us-gaap |
Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
|
5000 | usd |
us-gaap |
Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
|
15000 | usd | |
us-gaap |
Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
|
10000 | usd | |
CY2024Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd |
CY2023Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
116000 | usd |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
3000 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
199000 | usd | |
CY2024Q2 | us-gaap |
Other Income
OtherIncome
|
-8000 | usd |
CY2023Q2 | us-gaap |
Other Income
OtherIncome
|
32000 | usd |
us-gaap |
Other Income
OtherIncome
|
36000 | usd | |
us-gaap |
Other Income
OtherIncome
|
57000 | usd | |
CY2024Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-60000 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
89000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-65000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
138000 | usd | |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2613000 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-892000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4117000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-788000 | usd | |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
632000 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-110000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
988000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-87000 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1981000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-782000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3129000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-701000 | usd | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.37 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.15 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.59 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.13 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5322 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5256 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5315 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5256 | shares | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5323 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5256 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5316 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5256 | shares | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34161000 | usd |
CY2024Q1 | smid |
Restricted Stock Issued Value
RestrictedStockIssuedValue
|
0 | usd |
CY2024Q1 | smid |
Vesting Of Restricted Stock Amount
VestingOfRestrictedStockAmount
|
5000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1147000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
35313000 | usd |
CY2024Q2 | smid |
Vesting Of Restricted Stock Amount
VestingOfRestrictedStockAmount
|
5000 | usd |
CY2024Q2 | us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
-117000 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1981000 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37182000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
33055000 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
85000 | usd |
CY2023Q1 | smid |
Adoption Of Asu Amount
AdoptionOfASUAmount
|
-63000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
80000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
33157000 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
86000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-782000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
32461000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-3129000 | usd | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
142000 | usd | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
0 | usd | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
0 | usd | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
100000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-132000 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:left;">Historically, various customers have comprised greater than 10% of revenue during a given quarter or year. These customers are typically not the same quarter to quarter or year to year. The Company views revenue details by jobs, and not by customers. In the event a customer were to go out of business during a project, it is likely that the owner of the project would assign a new contractor to the job, and the Company would complete its scope of work. Therefore, the Company believes that it does not have a short-term vulnerability of severe impact to operations. In cases where customers are less than 10% of revenue, the Company assesses if there is a near term severe impact. The Company has determined that no customer, if lost, would result in a near term severe impact to the Company’s operations.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:left;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:left;">For the three months ended June 30, 2024, the Company derived 11% of its revenue from one customer. For the six months ended June 30, 2024 no customer made up 10% of the revenue for the Company. For the three and six months ended June 30, 2023, the Company derived 12% and 15%, respectively, of its revenue from two customers. As of June 30, 2024, one customer’s outstanding receivable balance each equaled 14% of the total outstanding receivable balance. As of December 31, 2023, two customers’ outstanding receivable balance each equaled 10% of the total outstanding receivable balance.</p> | ||
us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
47851 | shares | |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
86000 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
171000 | usd |