|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$41.34M
50.31%
YoY
|
$27.50M
-19.47%
YoY
|
$34.15M
-38.31%
YoY
|
$55.35M
-39.1%
YoY
|
$90.89M
58.36%
YoY
|
| Depreciation, Depletion And Amortization |
$43.85M
39.59%
YoY
|
$31.41M
8.24%
YoY
|
$29.02M
2.56%
YoY
|
$28.30M
3.87%
YoY
|
$27.24M
3.5%
YoY
|
| Cash From Operating Activities |
$57.44M
-25.1%
YoY
|
$76.69M
-46.84%
YoY
|
$144.3M
-623.95%
YoY
|
-$27.53M
-132.18%
YoY
|
$85.56M
-12.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.72M
-12.03%
YoY
|
$44.02M
53.73%
YoY
|
$28.63M
10.31%
YoY
|
$25.96M
0.31%
YoY
|
$25.88M
45.2%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$372.5M
N/A
|
N/A
|
$1.934M
-98.46%
YoY
|
$125.4M
N/A
|
| Other Investing Activities |
-$3.060M
-240.75%
YoY
|
$2.174M
-2112.96%
YoY
|
-$108.0K
47.95%
YoY
|
-$73.00K
62.22%
YoY
|
-$45.00K
114.29%
YoY
|
| Cash From Investing Activities |
-$35.66M
-91.48%
YoY
|
-$418.7M
1529.12%
YoY
|
-$25.70M
-7.61%
YoY
|
-$27.82M
-81.61%
YoY
|
-$151.2M
749.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$10.43M
N/A
|
$0.00
-100.0%
YoY
|
$29.66M
10.4%
YoY
|
$26.86M
99.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$269.0K
-100.08%
YoY
|
$349.5M
-418.9%
YoY
|
-$109.6M
-297.5%
YoY
|
$55.50M
-19.58%
YoY
|
$69.01M
-196.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$57.44M
-25.1%
YoY
|
$76.69M
-46.84%
YoY
|
$144.3M
-623.95%
YoY
|
-$27.53M
-132.18%
YoY
|
$85.56M
-12.6%
YoY
|
| Cash From Investing Activities |
-$35.66M
-91.48%
YoY
|
-$418.7M
1529.12%
YoY
|
-$25.70M
-7.61%
YoY
|
-$27.82M
-81.61%
YoY
|
-$151.2M
749.76%
YoY
|
| Cash From Financing Activities |
-$269.0K
-100.08%
YoY
|
$349.5M
-418.9%
YoY
|
-$109.6M
-297.5%
YoY
|
$55.50M
-19.58%
YoY
|
$69.01M
-196.5%
YoY
|
| Net Change In Cash |
$27.61M
131.97%
YoY
|
$11.90M
4.61%
YoY
|
$11.38M
-1980.33%
YoY
|
-$605.0K
-126.69%
YoY
|
$2.267M
-75.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$57.44M
-25.1%
YoY
|
$76.69M
-46.84%
YoY
|
$144.3M
-623.95%
YoY
|
-$27.53M
-132.18%
YoY
|
$85.56M
-12.6%
YoY
|
| Capital Expenditures |
$38.72M
-12.03%
YoY
|
$44.02M
53.73%
YoY
|
$28.63M
10.31%
YoY
|
$25.96M
0.31%
YoY
|
$25.88M
45.2%
YoY
|
| Free Cash Flow |
$18.72M
-42.72%
YoY
|
$32.68M
-71.74%
YoY
|
$115.6M
-316.17%
YoY
|
-$53.49M
-189.61%
YoY
|
$59.69M
-25.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.14M
36.37%
YoY
|
$7.862M
-457.85%
YoY
|
-$4.335M
-213.78%
YoY
|
$25.24M
47.93%
YoY
|
$12.57M
42.41%
YoY
|
-$2.197M
-134.15%
YoY
|
$3.810M
-42.78%
YoY
|
$17.06M
86.75%
YoY
|
$8.824M
-25.96%
YoY
|
$6.434M
-18.9%
YoY
|
$6.659M
-24.72%
YoY
|
$9.137M
-52.23%
YoY
|
$11.92M
-38.71%
YoY
|
$7.933M
-57.56%
YoY
|
$8.846M
-63.22%
YoY
|
$19.13M
-29.53%
YoY
|
$19.45M
-7.4%
YoY
|
$18.69M
103.77%
YoY
|
$24.05M
-15.98%
YoY
|
| Depreciation, Depletion And Amortization |
$11.32M
10.21%
YoY
|
$11.46M
21.8%
YoY
|
$11.20M
51.59%
YoY
|
$10.93M
49.29%
YoY
|
$10.27M
40.62%
YoY
|
$9.405M
24.39%
YoY
|
$7.389M
-0.15%
YoY
|
$7.318M
3.85%
YoY
|
$7.301M
3.09%
YoY
|
$7.561M
2.13%
YoY
|
$7.400M
5.68%
YoY
|
$7.047M
1.53%
YoY
|
$7.082M
1.87%
YoY
|
$7.403M
4.52%
YoY
|
$7.002M
-0.82%
YoY
|
$6.941M
5.17%
YoY
|
$6.952M
6.95%
YoY
|
$7.083M
1.19%
YoY
|
$7.060M
10.31%
YoY
|
| Cash From Operating Activities |
-$41.93M
-30.37%
YoY
|
-$28.24M
1773.99%
YoY
|
$91.58M
3.67%
YoY
|
$54.32M
52.67%
YoY
|
-$60.22M
31.73%
YoY
|
-$1.507M
-113.26%
YoY
|
$88.34M
-5.52%
YoY
|
$35.58M
-40.52%
YoY
|
-$45.72M
123.64%
YoY
|
$11.37M
-76.29%
YoY
|
$93.50M
370.84%
YoY
|
$59.81M
593.15%
YoY
|
-$20.44M
-80.34%
YoY
|
$47.94M
646.06%
YoY
|
$19.86M
-64.53%
YoY
|
$8.629M
-75.03%
YoY
|
-$104.0M
811.95%
YoY
|
$6.426M
-66.7%
YoY
|
$55.99M
-29.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.740M
-26.19%
YoY
|
$9.390M
-4.98%
YoY
|
$10.04M
-10.33%
YoY
|
$10.16M
-20.94%
YoY
|
$9.132M
-9.46%
YoY
|
$9.882M
-7.26%
YoY
|
$11.20M
31.71%
YoY
|
$12.85M
149.9%
YoY
|
$10.09M
131.17%
YoY
|
$10.66M
65.03%
YoY
|
$8.500M
-235.01%
YoY
|
$5.144M
-176.16%
YoY
|
$4.363M
-167.65%
YoY
|
$6.457M
-199.81%
YoY
|
-$6.296M
-18.2%
YoY
|
-$6.754M
0.67%
YoY
|
-$6.449M
28.98%
YoY
|
-$6.469M
40.63%
YoY
|
-$7.697M
83.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$33.00K
-98.87%
YoY
|
$17.00K
-100.0%
YoY
|
$71.00K
N/A
|
$49.00K
1533.33%
YoY
|
-$2.923M
19386.67%
YoY
|
-$374.7M
-2882276.92%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-94.34%
YoY
|
-$15.00K
15.38%
YoY
|
$13.00K
-100.69%
YoY
|
$2.800M
23233.33%
YoY
|
$53.00K
N/A
|
-$13.00K
N/A
|
-$1.873M
153.11%
YoY
|
$12.00K
-100.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$740.0K
N/A
|
-$15.37M
N/A
|
| Cash From Investing Activities |
-$6.707M
8.02%
YoY
|
-$9.373M
-97.56%
YoY
|
-$9.968M
-10.96%
YoY
|
-$10.11M
-21.3%
YoY
|
-$6.209M
-38.35%
YoY
|
-$384.6M
3513.31%
YoY
|
-$11.20M
96.4%
YoY
|
-$12.85M
152.45%
YoY
|
-$10.07M
131.52%
YoY
|
-$10.64M
27.77%
YoY
|
-$5.700M
-9.29%
YoY
|
-$5.091M
-24.62%
YoY
|
-$4.350M
-32.55%
YoY
|
-$8.330M
15.55%
YoY
|
-$6.284M
-72.76%
YoY
|
-$6.754M
-94.07%
YoY
|
-$6.449M
-7.87%
YoY
|
-$7.209M
56.72%
YoY
|
-$23.07M
449.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$283.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.235M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.517M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.85M
-50.56%
YoY
|
$20.09M
-94.94%
YoY
|
-$52.99M
-30.41%
YoY
|
-$39.88M
82.04%
YoY
|
$72.51M
43.92%
YoY
|
$397.2M
28559.16%
YoY
|
-$76.14M
-7.03%
YoY
|
-$21.91M
-61.17%
YoY
|
$50.38M
84.26%
YoY
|
$1.386M
-103.8%
YoY
|
-$81.90M
748.7%
YoY
|
-$56.43M
746.66%
YoY
|
$27.34M
-74.76%
YoY
|
-$36.52M
261.52%
YoY
|
-$9.650M
-63.72%
YoY
|
-$6.665M
-107.44%
YoY
|
$108.3M
572.87%
YoY
|
-$10.10M
-18.54%
YoY
|
-$26.60M
-67.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$41.93M
-30.37%
YoY
|
-$28.24M
1773.99%
YoY
|
$91.58M
3.67%
YoY
|
$54.32M
52.67%
YoY
|
-$60.22M
31.73%
YoY
|
-$1.507M
-113.26%
YoY
|
$88.34M
-5.52%
YoY
|
$35.58M
-40.52%
YoY
|
-$45.72M
123.64%
YoY
|
$11.37M
-76.29%
YoY
|
$93.50M
370.84%
YoY
|
$59.81M
593.15%
YoY
|
-$20.44M
-80.34%
YoY
|
$47.94M
646.06%
YoY
|
$19.86M
-64.53%
YoY
|
$8.629M
-75.03%
YoY
|
-$104.0M
811.95%
YoY
|
$6.426M
-66.7%
YoY
|
$55.99M
-29.58%
YoY
|
| Cash From Investing Activities |
-$6.707M
8.02%
YoY
|
-$9.373M
-97.56%
YoY
|
-$9.968M
-10.96%
YoY
|
-$10.11M
-21.3%
YoY
|
-$6.209M
-38.35%
YoY
|
-$384.6M
3513.31%
YoY
|
-$11.20M
96.4%
YoY
|
-$12.85M
152.45%
YoY
|
-$10.07M
131.52%
YoY
|
-$10.64M
27.77%
YoY
|
-$5.700M
-9.29%
YoY
|
-$5.091M
-24.62%
YoY
|
-$4.350M
-32.55%
YoY
|
-$8.330M
15.55%
YoY
|
-$6.284M
-72.76%
YoY
|
-$6.754M
-94.07%
YoY
|
-$6.449M
-7.87%
YoY
|
-$7.209M
56.72%
YoY
|
-$23.07M
449.19%
YoY
|
| Cash From Financing Activities |
$35.85M
-50.56%
YoY
|
$20.09M
-94.94%
YoY
|
-$52.99M
-30.41%
YoY
|
-$39.88M
82.04%
YoY
|
$72.51M
43.92%
YoY
|
$397.2M
28559.16%
YoY
|
-$76.14M
-7.03%
YoY
|
-$21.91M
-61.17%
YoY
|
$50.38M
84.26%
YoY
|
$1.386M
-103.8%
YoY
|
-$81.90M
748.7%
YoY
|
-$56.43M
746.66%
YoY
|
$27.34M
-74.76%
YoY
|
-$36.52M
261.52%
YoY
|
-$9.650M
-63.72%
YoY
|
-$6.665M
-107.44%
YoY
|
$108.3M
572.87%
YoY
|
-$10.10M
-18.54%
YoY
|
-$26.60M
-67.12%
YoY
|
| Net Change In Cash |
-$12.82M
-319.21%
YoY
|
-$17.52M
-257.22%
YoY
|
$28.63M
2751.59%
YoY
|
$4.319M
429.29%
YoY
|
$5.850M
-208.07%
YoY
|
$11.14M
428.15%
YoY
|
$1.004M
-82.98%
YoY
|
$816.0K
-147.75%
YoY
|
-$5.413M
-277.71%
YoY
|
$2.110M
-31.83%
YoY
|
$5.900M
50.36%
YoY
|
-$1.709M
-64.32%
YoY
|
$3.046M
-246.51%
YoY
|
$3.095M
-128.44%
YoY
|
$3.924M
-37.89%
YoY
|
-$4.790M
-146.99%
YoY
|
-$2.079M
-9.61%
YoY
|
-$10.88M
-573.22%
YoY
|
$6.318M
-212.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.93M
-30.37%
YoY
|
-$28.24M
1773.99%
YoY
|
$91.58M
3.67%
YoY
|
$54.32M
52.67%
YoY
|
-$60.22M
31.73%
YoY
|
-$1.507M
-113.26%
YoY
|
$88.34M
-5.52%
YoY
|
$35.58M
-40.52%
YoY
|
-$45.72M
123.64%
YoY
|
$11.37M
-76.29%
YoY
|
$93.50M
370.84%
YoY
|
$59.81M
593.15%
YoY
|
-$20.44M
-80.34%
YoY
|
$47.94M
646.06%
YoY
|
$19.86M
-64.53%
YoY
|
$8.629M
-75.03%
YoY
|
-$104.0M
811.95%
YoY
|
$6.426M
-66.7%
YoY
|
$55.99M
-29.58%
YoY
|
| Capital Expenditures |
$6.740M
-26.19%
YoY
|
$9.390M
-4.98%
YoY
|
$10.04M
-10.33%
YoY
|
$10.16M
-20.94%
YoY
|
$9.132M
-9.46%
YoY
|
$9.882M
-7.26%
YoY
|
$11.20M
31.71%
YoY
|
$12.85M
149.9%
YoY
|
$10.09M
131.17%
YoY
|
$10.66M
65.03%
YoY
|
$8.500M
-235.01%
YoY
|
$5.144M
-176.16%
YoY
|
$4.363M
-167.65%
YoY
|
$6.457M
-199.81%
YoY
|
-$6.296M
-18.2%
YoY
|
-$6.754M
0.67%
YoY
|
-$6.449M
28.98%
YoY
|
-$6.469M
40.63%
YoY
|
-$7.697M
83.26%
YoY
|
| Free Cash Flow |
-$48.67M
-29.82%
YoY
|
-$37.63M
230.42%
YoY
|
$81.55M
5.7%
YoY
|
$44.15M
94.32%
YoY
|
-$69.35M
24.28%
YoY
|
-$11.39M
-1701.83%
YoY
|
$77.14M
-9.24%
YoY
|
$22.72M
-58.44%
YoY
|
-$55.80M
124.96%
YoY
|
$711.0K
-98.29%
YoY
|
$85.00M
225.0%
YoY
|
$54.67M
255.38%
YoY
|
-$24.81M
-74.56%
YoY
|
$41.48M
221.71%
YoY
|
$26.15M
-58.93%
YoY
|
$15.38M
-62.72%
YoY
|
-$97.51M
1423.64%
YoY
|
$12.89M
-46.05%
YoY
|
$63.68M
-23.92%
YoY
|
Loading...