|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$31.48M
-15.02%
YoY
|
$37.05M
62.41%
YoY
|
$22.81M
93.24%
YoY
|
$11.80M
312.44%
YoY
|
$2.862M
377.0%
YoY
|
| Cost Of Revenue |
$20.05M
306.08%
YoY
|
$4.937M
-73.96%
YoY
|
$18.96M
159.14%
YoY
|
$7.317M
313.39%
YoY
|
$1.770M
398.59%
YoY
|
| Gross Profit |
$11.43M
-64.4%
YoY
|
$32.11M
734.19%
YoY
|
$3.849M
-14.22%
YoY
|
$4.487M
310.9%
YoY
|
$1.092M
345.71%
YoY
|
| Selling, General & Admin |
$609.8M
706.83%
YoY
|
$75.58M
16.49%
YoY
|
$64.88M
4.17%
YoY
|
$62.29M
33.31%
YoY
|
$46.73M
25.69%
YoY
|
| Research & Development |
$45.53M
-2.74%
YoY
|
$46.82M
-70.0%
YoY
|
$156.1M
26.44%
YoY
|
$123.4M
32.51%
YoY
|
$93.14M
-2.24%
YoY
|
| Depreciation & Amortization |
$1.004M
-39.7%
YoY
|
$1.665M
-30.04%
YoY
|
$2.380M
-5.59%
YoY
|
$2.521M
14.85%
YoY
|
$2.195M
5.63%
YoY
|
| Operating Expenses |
$45.53M
-2.74%
YoY
|
$46.82M
-70.0%
YoY
|
$156.1M
26.44%
YoY
|
$123.4M
-29.63%
YoY
|
$175.4M
10.25%
YoY
|
| Operating Profit |
-$689.6M
397.08%
YoY
|
-$138.7M
-49.66%
YoY
|
-$275.6M
19.81%
YoY
|
-$230.0M
17229.12%
YoY
|
-$1.327M
-99.16%
YoY
|
| Interest Expense |
$25.30M
201.65%
YoY
|
$8.388M
-22.28%
YoY
|
$10.79M
-32.91%
YoY
|
$16.09M
-1037.96%
YoY
|
-$1.715M
162.63%
YoY
|
| Other Income/Expense, Net |
$45.65M
-5.13%
YoY
|
$48.12M
-16.99%
YoY
|
$57.96M
20.73%
YoY
|
$48.01M
-34.7%
YoY
|
$73.52M
3.39%
YoY
|
| Pretax Income |
-$664.1M
91.69%
YoY
|
-$346.5M
92.35%
YoY
|
-$180.1M
27.22%
YoY
|
-$141.6M
38.13%
YoY
|
-$102.5M
15.96%
YoY
|
| Income Tax |
$322.0K
-83.36%
YoY
|
$1.935M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$355.8M
160.42%
YoY
|
-$136.6M
134.1%
YoY
|
-$58.36M
125.21%
YoY
|
-$25.91M
-909.12%
YoY
|
$3.203M
-103.62%
YoY
|
| Basic Earnings Per Share |
-$2.17
47.62%
YoY
|
-$1.47
83.75%
YoY
|
-$0.80
56.86%
YoY
|
-$0.51
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$2.17
47.62%
YoY
|
-$1.47
83.75%
YoY
|
-$0.80
56.86%
YoY
|
-$0.51
-100.0%
YoY
|
-$465.1K
15.96%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
163.7M shares
75.58%
YoY
|
93.25M shares
27.07%
YoY
|
73.39M shares
44.56%
YoY
|
50.76M shares
N/A
|
0.000 shares
N/A
|
| Diluted Shares Outstanding |
163.7M shares
75.58%
YoY
|
93.25M shares
27.07%
YoY
|
73.39M shares
44.56%
YoY
|
50.76M shares
N/A
|
0.000 shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$565.0K
-95.78%
YoY
|
$1.808M
-94.72%
YoY
|
$8.242M
1635.16%
YoY
|
$8.054M
732.89%
YoY
|
$13.38M
869.91%
YoY
|
$34.22M
650.53%
YoY
|
$475.0K
-93.17%
YoY
|
$967.0K
-83.31%
YoY
|
$1.379M
-74.95%
YoY
|
$4.560M
32.64%
YoY
|
$6.950M
119.1%
YoY
|
$5.795M
110.8%
YoY
|
$5.505M
125.15%
YoY
|
$3.438M
124.85%
YoY
|
$3.172M
137.96%
YoY
|
$2.749M
638.98%
YoY
|
$2.445M
268.22%
YoY
|
$1.529M
450.0%
YoY
|
$1.333M
N/A
|
$372.0K
N/A
|
| Cost Of Revenue |
$544.0K
-91.46%
YoY
|
$1.869M
-38.86%
YoY
|
$5.533M
1775.59%
YoY
|
$6.273M
638.0%
YoY
|
$6.373M
767.07%
YoY
|
$3.057M
-20.39%
YoY
|
$295.0K
-95.03%
YoY
|
$850.0K
-85.26%
YoY
|
$735.0K
-78.48%
YoY
|
$3.840M
46.34%
YoY
|
$5.940M
239.62%
YoY
|
$5.765M
231.51%
YoY
|
$3.416M
183.49%
YoY
|
$2.624M
172.48%
YoY
|
$1.749M
116.73%
YoY
|
$1.739M
609.8%
YoY
|
$1.205M
196.8%
YoY
|
$963.0K
412.23%
YoY
|
$807.0K
N/A
|
$245.0K
N/A
|
| Gross Profit |
$21.00K
-99.7%
YoY
|
-$61.00K
-100.2%
YoY
|
$2.709M
1405.0%
YoY
|
$1.781M
1422.22%
YoY
|
$7.002M
987.27%
YoY
|
$31.17M
4228.75%
YoY
|
$180.0K
-82.18%
YoY
|
$117.0K
290.0%
YoY
|
$644.0K
-69.17%
YoY
|
$720.0K
-11.55%
YoY
|
$1.010M
-29.02%
YoY
|
$30.00K
-97.03%
YoY
|
$2.089M
68.47%
YoY
|
$814.0K
43.82%
YoY
|
$1.423M
170.53%
YoY
|
$1.010M
695.28%
YoY
|
$1.240M
380.62%
YoY
|
$566.0K
528.89%
YoY
|
$526.0K
N/A
|
$127.0K
N/A
|
| Selling, General & Admin |
$24.79M
6.84%
YoY
|
$44.82M
97.48%
YoY
|
$519.2M
2950.14%
YoY
|
$22.46M
33.5%
YoY
|
$23.20M
19.86%
YoY
|
$22.69M
26.19%
YoY
|
$17.02M
3.79%
YoY
|
$16.83M
3.09%
YoY
|
$19.36M
31.74%
YoY
|
$17.98M
-3.42%
YoY
|
$16.40M
-11.22%
YoY
|
$16.32M
5.7%
YoY
|
$14.70M
39.69%
YoY
|
$18.62M
41.66%
YoY
|
$18.47M
-44.99%
YoY
|
$15.44M
41.81%
YoY
|
$10.52M
32.41%
YoY
|
$13.15M
25.06%
YoY
|
$33.58M
N/A
|
$10.89M
N/A
|
| Research & Development |
$12.81M
40.24%
YoY
|
$13.55M
44.56%
YoY
|
$11.05M
-9.1%
YoY
|
$11.80M
-2.72%
YoY
|
$9.131M
-30.59%
YoY
|
$9.370M
-75.23%
YoY
|
$12.16M
-80.92%
YoY
|
$12.13M
-54.95%
YoY
|
$13.16M
-48.84%
YoY
|
$37.82M
4.8%
YoY
|
$63.73M
85.7%
YoY
|
$26.93M
-5.92%
YoY
|
$25.72M
5.48%
YoY
|
$36.09M
33.1%
YoY
|
$34.32M
-48.02%
YoY
|
$28.63M
36.98%
YoY
|
$24.38M
30.02%
YoY
|
$27.12M
11.16%
YoY
|
$66.02M
N/A
|
$20.90M
N/A
|
| Depreciation & Amortization |
$309.0K
14.87%
YoY
|
$270.0K
-36.17%
YoY
|
$249.0K
-36.8%
YoY
|
$260.0K
-35.32%
YoY
|
$269.0K
-45.1%
YoY
|
$423.0K
-30.77%
YoY
|
$394.0K
-42.06%
YoY
|
$402.0K
-33.22%
YoY
|
$490.0K
-20.33%
YoY
|
$611.0K
-10.67%
YoY
|
$680.0K
-4.23%
YoY
|
$602.0K
-11.86%
YoY
|
$615.0K
-0.97%
YoY
|
$684.0K
25.5%
YoY
|
$710.0K
-37.22%
YoY
|
$683.0K
17.76%
YoY
|
$621.0K
19.65%
YoY
|
$545.0K
-73.77%
YoY
|
$1.131M
-27.5%
YoY
|
$580.0K
N/A
|
| Operating Expenses |
$12.81M
40.24%
YoY
|
$72.66M
68.89%
YoY
|
$11.05M
-9.1%
YoY
|
$11.80M
-2.72%
YoY
|
$9.131M
-30.59%
YoY
|
$43.02M
-40.06%
YoY
|
$12.16M
-80.92%
YoY
|
$12.13M
-54.95%
YoY
|
$13.16M
-48.84%
YoY
|
$71.78M
5.25%
YoY
|
$63.73M
85.7%
YoY
|
$26.93M
-5.92%
YoY
|
$25.72M
-42.97%
YoY
|
$68.20M
32.1%
YoY
|
$34.32M
-72.27%
YoY
|
$28.63M
36.98%
YoY
|
$45.09M
22.8%
YoY
|
$51.63M
20.15%
YoY
|
$123.8M
N/A
|
$20.90M
N/A
|
| Operating Profit |
-$57.52M
62.83%
YoY
|
-$72.72M
513.43%
YoY
|
-$538.4M
1212.66%
YoY
|
-$43.08M
2.88%
YoY
|
-$35.33M
-19.66%
YoY
|
-$11.86M
-83.32%
YoY
|
-$41.02M
-55.85%
YoY
|
-$41.88M
-25.38%
YoY
|
-$43.97M
-20.73%
YoY
|
-$71.06M
5.45%
YoY
|
-$92.92M
40.57%
YoY
|
-$56.12M
6.56%
YoY
|
-$55.47M
977.69%
YoY
|
-$67.38M
31.97%
YoY
|
-$66.10M
14874.63%
YoY
|
-$52.67M
28.62%
YoY
|
-$5.147M
1621.15%
YoY
|
-$51.06M
19.08%
YoY
|
-$441.4K
6012.73%
YoY
|
-$40.95M
N/A
|
| Interest Expense |
$10.84M
107.93%
YoY
|
$8.878M
185.19%
YoY
|
$5.761M
186.9%
YoY
|
$5.452M
216.06%
YoY
|
$5.211M
237.94%
YoY
|
$3.113M
47.82%
YoY
|
$2.008M
-26.72%
YoY
|
$1.725M
-82.84%
YoY
|
$1.542M
-22.47%
YoY
|
$2.106M
-82.26%
YoY
|
$2.740M
-243.53%
YoY
|
$10.05M
64.51%
YoY
|
$1.989M
15200.0%
YoY
|
$11.87M
-11740.2%
YoY
|
-$1.909M
18.35%
YoY
|
$6.109M
-1171.75%
YoY
|
$13.00K
-101.38%
YoY
|
-$102.0K
-73.58%
YoY
|
-$1.613M
N/A
|
-$570.0K
N/A
|
| Other Income/Expense, Net |
$19.90M
100.33%
YoY
|
$32.00K
-100.02%
YoY
|
$10.87M
-9.53%
YoY
|
$10.54M
-19.16%
YoY
|
$9.934M
-17.92%
YoY
|
-$169.7M
-1456.44%
YoY
|
$12.02M
-12.91%
YoY
|
$13.04M
1.09%
YoY
|
$12.10M
-29.43%
YoY
|
$12.51M
50.32%
YoY
|
$13.80M
-6.33%
YoY
|
$12.90M
34.26%
YoY
|
$17.15M
-16.18%
YoY
|
$8.320M
-64.0%
YoY
|
$14.73M
-70.78%
YoY
|
$9.605M
3.5%
YoY
|
$20.46M
38.86%
YoY
|
$23.11M
27.12%
YoY
|
$50.41M
N/A
|
$9.280M
N/A
|
| Pretax Income |
-$46.69M
55.34%
YoY
|
-$63.81M
-64.23%
YoY
|
-$532.6M
1069.57%
YoY
|
-$37.61M
-49.48%
YoY
|
-$30.05M
-37.49%
YoY
|
-$178.4M
216.06%
YoY
|
-$45.54M
-21.92%
YoY
|
-$74.44M
150.35%
YoY
|
-$48.08M
35.02%
YoY
|
-$56.44M
19.61%
YoY
|
-$58.33M
17.53%
YoY
|
-$29.73M
39.07%
YoY
|
-$35.61M
52.36%
YoY
|
-$47.19M
68.25%
YoY
|
-$49.63M
-33.33%
YoY
|
-$21.38M
-13.37%
YoY
|
-$23.37M
3.12%
YoY
|
-$28.05M
11.83%
YoY
|
-$74.45M
N/A
|
-$24.68M
N/A
|
| Income Tax |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$342.0K
N/A
|
$1.923M
N/A
|
$12.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$44.02M
214.28%
YoY
|
-$50.83M
-32.21%
YoY
|
-$273.3M
1465.49%
YoY
|
-$17.64M
-36.12%
YoY
|
-$14.01M
-15.49%
YoY
|
-$74.98M
299.76%
YoY
|
-$17.46M
-8.7%
YoY
|
-$27.62M
190.0%
YoY
|
-$16.57M
51.18%
YoY
|
-$18.76M
48.68%
YoY
|
-$19.12M
78.59%
YoY
|
-$9.523M
267.26%
YoY
|
-$10.96M
-31.31%
YoY
|
-$12.61M
-55.03%
YoY
|
-$10.71M
455.8%
YoY
|
-$2.593M
-89.49%
YoY
|
-$15.96M
-282.71%
YoY
|
-$28.05M
11.83%
YoY
|
-$1.926M
26577.86%
YoY
|
-$24.68M
N/A
|
| Basic Earnings Per Share |
-$0.14
27.27%
YoY
|
N/A
|
-$1.85
927.78%
YoY
|
-$0.13
-58.06%
YoY
|
-$0.11
-47.62%
YoY
|
N/A
|
-$0.18
-30.77%
YoY
|
-$0.31
138.46%
YoY
|
-$0.21
31.25%
YoY
|
N/A
|
-$0.26
13.04%
YoY
|
-$0.13
116.67%
YoY
|
-$0.16
N/A
|
N/A
|
-$0.23
N/A
|
-$0.06
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.14
27.27%
YoY
|
-$0.80
15.93%
YoY
|
-$1.85
927.78%
YoY
|
-$0.13
-58.06%
YoY
|
-$0.11
-47.62%
YoY
|
-$0.69
182.89%
YoY
|
-$0.18
-30.77%
YoY
|
-$0.31
138.46%
YoY
|
-$0.21
31.25%
YoY
|
-$0.24
36.99%
YoY
|
-$0.26
13.04%
YoY
|
-$0.13
116.67%
YoY
|
-$0.16
-100.0%
YoY
|
-$0.18
-100.0%
YoY
|
-$0.23
-100.0%
YoY
|
-$0.06
N/A
|
-$106.1K
3.12%
YoY
|
-$127.3K
11.83%
YoY
|
-$337.8K
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
319.7M shares
150.33%
YoY
|
N/A
|
147.7M shares
55.14%
YoY
|
133.4M shares
48.98%
YoY
|
127.7M shares
60.48%
YoY
|
N/A
|
95.20M shares
27.21%
YoY
|
89.55M shares
24.16%
YoY
|
79.59M shares
14.21%
YoY
|
N/A
|
74.84M shares
61.23%
YoY
|
72.13M shares
71.61%
YoY
|
69.68M shares
N/A
|
N/A
|
46.42M shares
N/A
|
42.03M shares
N/A
|
0.000 shares
N/A
|
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
| Diluted Shares Outstanding |
319.7M shares
150.33%
YoY
|
N/A
|
147.7M shares
55.14%
YoY
|
133.4M shares
48.98%
YoY
|
127.7M shares
60.48%
YoY
|
N/A
|
95.20M shares
27.21%
YoY
|
89.55M shares
24.16%
YoY
|
79.59M shares
14.21%
YoY
|
N/A
|
74.84M shares
61.23%
YoY
|
72.13M shares
71.61%
YoY
|
69.68M shares
N/A
|
N/A
|
46.42M shares
N/A
|
42.03M shares
N/A
|
0.000 shares
N/A
|
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
Loading...