|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$37.56M
288.66%
YoY
|
-$9.665M
124.59%
YoY
|
-$4.303M
-45.79%
YoY
|
-$7.937M
0.2%
YoY
|
-$7.922M
81.7%
YoY
|
| Depreciation, Depletion And Amortization |
$3.946M
282.55%
YoY
|
$1.031M
126.13%
YoY
|
$456.1K
11.86%
YoY
|
$407.8K
-31.69%
YoY
|
$597.0K
105.86%
YoY
|
| Cash From Operating Activities |
$6.787M
-28634.43%
YoY
|
-$23.78K
-99.27%
YoY
|
-$3.246M
-41.57%
YoY
|
-$5.555M
15.38%
YoY
|
-$4.815M
19.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.626M
2147.12%
YoY
|
$205.8K
-22.39%
YoY
|
$265.2K
80.42%
YoY
|
$147.0K
-119.59%
YoY
|
-$750.5K
-54.24%
YoY
|
| Acquisitions |
N/A
|
N/A
N/A
|
$9.943M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.32M
61.77%
YoY
|
-$6.382M
-35.81%
YoY
|
-$9.942M
259.62%
YoY
|
-$2.765M
-39.03%
YoY
|
-$4.534M
312.21%
YoY
|
| Cash From Investing Activities |
-$14.97M
126.48%
YoY
|
-$6.612M
-35.23%
YoY
|
-$10.21M
190.67%
YoY
|
-$3.512M
-33.55%
YoY
|
-$5.285M
92.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.888M
-48.82%
YoY
|
$17.37M
80.13%
YoY
|
$9.641M
-1636.81%
YoY
|
-$627.3K
-102.22%
YoY
|
$28.30M
4463.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.787M
-28634.43%
YoY
|
-$23.78K
-99.27%
YoY
|
-$3.246M
-41.57%
YoY
|
-$5.555M
15.38%
YoY
|
-$4.815M
19.47%
YoY
|
| Cash From Investing Activities |
-$14.97M
126.48%
YoY
|
-$6.612M
-35.23%
YoY
|
-$10.21M
190.67%
YoY
|
-$3.512M
-33.55%
YoY
|
-$5.285M
92.87%
YoY
|
| Cash From Financing Activities |
$8.888M
-48.82%
YoY
|
$17.37M
80.13%
YoY
|
$9.641M
-1636.81%
YoY
|
-$627.3K
-102.22%
YoY
|
$28.30M
4463.99%
YoY
|
| Net Change In Cash |
$700.6K
-93.47%
YoY
|
$10.73M
-381.52%
YoY
|
-$3.812M
-60.68%
YoY
|
-$9.694M
-153.27%
YoY
|
$18.20M
-395.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.787M
-28634.43%
YoY
|
-$23.78K
-99.27%
YoY
|
-$3.246M
-41.57%
YoY
|
-$5.555M
15.38%
YoY
|
-$4.815M
19.47%
YoY
|
| Capital Expenditures |
$4.626M
2147.12%
YoY
|
$205.8K
-22.39%
YoY
|
$265.2K
80.42%
YoY
|
$147.0K
-119.59%
YoY
|
-$750.5K
-54.24%
YoY
|
| Free Cash Flow |
$2.161M
-1041.06%
YoY
|
-$229.6K
-93.46%
YoY
|
-$3.511M
-38.43%
YoY
|
-$5.702M
40.3%
YoY
|
-$4.064M
70.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$459.0K
-113.01%
YoY
|
-$1.610M
4.63%
YoY
|
-$30.41M
964.16%
YoY
|
-$2.014M
-42.51%
YoY
|
-$3.527M
99.93%
YoY
|
-$1.539M
548.68%
YoY
|
-$2.858M
169.51%
YoY
|
-$3.504M
91.71%
YoY
|
-$1.764M
49.77%
YoY
|
-$237.2K
-94.22%
YoY
|
-$1.060M
-30.66%
YoY
|
-$1.828M
-43.9%
YoY
|
-$1.178M
-62.68%
YoY
|
-$4.107M
15.75%
YoY
|
-$1.529M
-25.32%
YoY
|
-$3.258M
170.15%
YoY
|
-$3.157M
166.74%
YoY
|
-$3.548M
1319.32%
YoY
|
-$2.048M
69.51%
YoY
|
| Depreciation, Depletion And Amortization |
$587.3K
1169.51%
YoY
|
$668.4K
-58.44%
YoY
|
$41.56K
-67.93%
YoY
|
$45.35K
-65.98%
YoY
|
$46.26K
-65.21%
YoY
|
$1.608M
46.88%
YoY
|
$129.6K
11.15%
YoY
|
$133.3K
22.87%
YoY
|
$133.0K
23.49%
YoY
|
$1.095M
34.47%
YoY
|
$116.6K
9.64%
YoY
|
$108.5K
-73.67%
YoY
|
$107.7K
-46.89%
YoY
|
$814.3K
305.11%
YoY
|
$106.3K
-48.01%
YoY
|
$412.0K
306.34%
YoY
|
$202.8K
125.28%
YoY
|
$201.0K
151.26%
YoY
|
$204.6K
155.71%
YoY
|
| Cash From Operating Activities |
-$2.465M
23.34%
YoY
|
$3.945M
323.25%
YoY
|
$2.176M
6.14%
YoY
|
$2.670M
-289.1%
YoY
|
-$1.999M
25.37%
YoY
|
$932.1K
-210.23%
YoY
|
$2.050M
93.44%
YoY
|
-$1.412M
-17.9%
YoY
|
-$1.594M
-8.44%
YoY
|
-$845.6K
31.09%
YoY
|
$1.060M
-164.51%
YoY
|
-$1.720M
48.99%
YoY
|
-$1.741M
-17.57%
YoY
|
-$645.0K
-63.85%
YoY
|
-$1.643M
14.56%
YoY
|
-$1.154M
243.65%
YoY
|
-$2.112M
67.66%
YoY
|
-$1.784M
202.43%
YoY
|
-$1.434M
102.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$43.77K
-97.46%
YoY
|
$82.20K
-14.02%
YoY
|
$1.060M
11542.86%
YoY
|
$1.790M
2946.29%
YoY
|
$1.723M
2517.29%
YoY
|
$95.60K
73.03%
YoY
|
$9.100K
-94.65%
YoY
|
$58.76K
354.1%
YoY
|
$65.82K
137.57%
YoY
|
$55.25K
3.52%
YoY
|
$170.0K
-88.2%
YoY
|
$12.94K
-100.62%
YoY
|
$27.71K
-161.98%
YoY
|
$53.37K
-137.66%
YoY
|
$1.441M
-347.04%
YoY
|
-$2.090M
8111.83%
YoY
|
-$44.70K
N/A
|
-$141.7K
-70.48%
YoY
|
-$583.3K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.363M
6769.48%
YoY
|
-$2.361M
-62.8%
YoY
|
-$2.140M
N/A
|
-$3.457M
N/A
|
-$34.40K
1538.1%
YoY
|
-$6.348M
-36.14%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.100K
-99.35%
YoY
|
-$9.940M
353.6%
YoY
|
$0.00
N/A
|
$650.00
-100.26%
YoY
|
-$323.6K
-76.03%
YoY
|
-$2.191M
N/A
|
$0.00
-100.0%
YoY
|
-$249.7K
-58.39%
YoY
|
-$1.350M
125.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$43.77K
-99.15%
YoY
|
-$2.445M
1781.0%
YoY
|
-$3.421M
-46.19%
YoY
|
-$3.930M
6588.22%
YoY
|
-$5.180M
7769.97%
YoY
|
-$130.0K
126.68%
YoY
|
-$6.357M
-37.12%
YoY
|
-$58.76K
354.1%
YoY
|
-$65.82K
143.27%
YoY
|
-$57.35K
-84.79%
YoY
|
-$10.11M
1247.26%
YoY
|
-$12.94K
-99.38%
YoY
|
-$27.06K
-90.81%
YoY
|
-$376.9K
-74.73%
YoY
|
-$750.4K
28.65%
YoY
|
-$2.090M
-19.92%
YoY
|
-$294.4K
-50.94%
YoY
|
-$1.492M
38.12%
YoY
|
-$583.3K
16.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$475.2K
-103.96%
YoY
|
$139.4K
-111.61%
YoY
|
-$774.7K
-105.37%
YoY
|
-$2.480M
-151.74%
YoY
|
$11.99M
-1919.73%
YoY
|
-$1.201M
535.8%
YoY
|
$14.43M
56.37%
YoY
|
$4.793M
846.1%
YoY
|
-$658.8K
-787.6%
YoY
|
-$188.9K
-37.95%
YoY
|
$9.230M
N/A
|
$506.6K
-330.27%
YoY
|
$95.81K
-193.08%
YoY
|
-$304.4K
-31.21%
YoY
|
$0.00
N/A
|
-$220.0K
29629.73%
YoY
|
-$102.9K
-100.36%
YoY
|
-$442.5K
-4525.3%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.465M
23.34%
YoY
|
$3.945M
323.25%
YoY
|
$2.176M
6.14%
YoY
|
$2.670M
-289.1%
YoY
|
-$1.999M
25.37%
YoY
|
$932.1K
-210.23%
YoY
|
$2.050M
93.44%
YoY
|
-$1.412M
-17.9%
YoY
|
-$1.594M
-8.44%
YoY
|
-$845.6K
31.09%
YoY
|
$1.060M
-164.51%
YoY
|
-$1.720M
48.99%
YoY
|
-$1.741M
-17.57%
YoY
|
-$645.0K
-63.85%
YoY
|
-$1.643M
14.56%
YoY
|
-$1.154M
243.65%
YoY
|
-$2.112M
67.66%
YoY
|
-$1.784M
202.43%
YoY
|
-$1.434M
102.01%
YoY
|
| Cash From Investing Activities |
-$43.77K
-99.15%
YoY
|
-$2.445M
1781.0%
YoY
|
-$3.421M
-46.19%
YoY
|
-$3.930M
6588.22%
YoY
|
-$5.180M
7769.97%
YoY
|
-$130.0K
126.68%
YoY
|
-$6.357M
-37.12%
YoY
|
-$58.76K
354.1%
YoY
|
-$65.82K
143.27%
YoY
|
-$57.35K
-84.79%
YoY
|
-$10.11M
1247.26%
YoY
|
-$12.94K
-99.38%
YoY
|
-$27.06K
-90.81%
YoY
|
-$376.9K
-74.73%
YoY
|
-$750.4K
28.65%
YoY
|
-$2.090M
-19.92%
YoY
|
-$294.4K
-50.94%
YoY
|
-$1.492M
38.12%
YoY
|
-$583.3K
16.66%
YoY
|
| Cash From Financing Activities |
-$475.2K
-103.96%
YoY
|
$139.4K
-111.61%
YoY
|
-$774.7K
-105.37%
YoY
|
-$2.480M
-151.74%
YoY
|
$11.99M
-1919.73%
YoY
|
-$1.201M
535.8%
YoY
|
$14.43M
56.37%
YoY
|
$4.793M
846.1%
YoY
|
-$658.8K
-787.6%
YoY
|
-$188.9K
-37.95%
YoY
|
$9.230M
N/A
|
$506.6K
-330.27%
YoY
|
$95.81K
-193.08%
YoY
|
-$304.4K
-31.21%
YoY
|
$0.00
N/A
|
-$220.0K
29629.73%
YoY
|
-$102.9K
-100.36%
YoY
|
-$442.5K
-4525.3%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$2.984M
-162.05%
YoY
|
$1.639M
-511.03%
YoY
|
-$2.019M
-119.94%
YoY
|
-$3.740M
-212.58%
YoY
|
$4.810M
-307.4%
YoY
|
-$398.8K
-63.47%
YoY
|
$10.13M
5526.01%
YoY
|
$3.322M
-370.93%
YoY
|
-$2.319M
38.65%
YoY
|
-$1.092M
-17.69%
YoY
|
$180.0K
-107.52%
YoY
|
-$1.226M
-64.6%
YoY
|
-$1.673M
-33.36%
YoY
|
-$1.326M
-64.33%
YoY
|
-$2.393M
18.63%
YoY
|
-$3.464M
17.58%
YoY
|
-$2.510M
-109.34%
YoY
|
-$3.719M
124.01%
YoY
|
-$2.018M
70.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.465M
23.34%
YoY
|
$3.945M
323.25%
YoY
|
$2.176M
6.14%
YoY
|
$2.670M
-289.1%
YoY
|
-$1.999M
25.37%
YoY
|
$932.1K
-210.23%
YoY
|
$2.050M
93.44%
YoY
|
-$1.412M
-17.9%
YoY
|
-$1.594M
-8.44%
YoY
|
-$845.6K
31.09%
YoY
|
$1.060M
-164.51%
YoY
|
-$1.720M
48.99%
YoY
|
-$1.741M
-17.57%
YoY
|
-$645.0K
-63.85%
YoY
|
-$1.643M
14.56%
YoY
|
-$1.154M
243.65%
YoY
|
-$2.112M
67.66%
YoY
|
-$1.784M
202.43%
YoY
|
-$1.434M
102.01%
YoY
|
| Capital Expenditures |
$43.77K
-97.46%
YoY
|
$82.20K
-14.02%
YoY
|
$1.060M
11542.86%
YoY
|
$1.790M
2946.29%
YoY
|
$1.723M
2517.29%
YoY
|
$95.60K
73.03%
YoY
|
$9.100K
-94.65%
YoY
|
$58.76K
354.1%
YoY
|
$65.82K
137.57%
YoY
|
$55.25K
3.52%
YoY
|
$170.0K
-88.2%
YoY
|
$12.94K
-100.62%
YoY
|
$27.71K
-161.98%
YoY
|
$53.37K
-137.66%
YoY
|
$1.441M
-347.04%
YoY
|
-$2.090M
8111.83%
YoY
|
-$44.70K
N/A
|
-$141.7K
-70.48%
YoY
|
-$583.3K
N/A
|
| Free Cash Flow |
-$2.509M
-32.58%
YoY
|
$3.863M
361.79%
YoY
|
$1.117M
-45.29%
YoY
|
$880.0K
-159.84%
YoY
|
-$3.722M
124.16%
YoY
|
$836.5K
-192.86%
YoY
|
$2.041M
129.37%
YoY
|
-$1.471M
-15.13%
YoY
|
-$1.660M
-6.15%
YoY
|
-$900.8K
28.98%
YoY
|
$890.0K
-128.86%
YoY
|
-$1.733M
-285.21%
YoY
|
-$1.769M
-14.45%
YoY
|
-$698.4K
-57.48%
YoY
|
-$3.084M
262.41%
YoY
|
$935.6K
-401.37%
YoY
|
-$2.068M
64.11%
YoY
|
-$1.643M
1393.32%
YoY
|
-$851.0K
19.86%
YoY
|
Loading...