|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.600M
94.87%
YoY
|
$400.0K
-94.4%
YoY
|
$900.0K
-49.52%
YoY
|
$1.200M
-72.42%
YoY
|
$3.900M
-46.21%
YoY
|
$7.141M
-19.18%
YoY
|
$1.783M
-84.09%
YoY
|
$4.351M
-68.41%
YoY
|
$7.251M
326.53%
YoY
|
$8.836M
108.64%
YoY
|
$11.21M
77.82%
YoY
|
$13.77M
77.57%
YoY
|
$1.700M
-83.96%
YoY
|
$4.235M
-65.36%
YoY
|
$6.304M
-57.17%
YoY
|
$7.757M
-52.7%
YoY
|
$10.60M
-44.89%
YoY
|
$12.23M
1500.26%
YoY
|
$14.72M
567.53%
YoY
|
| Cash & Equivalents |
$7.600M
94.87%
YoY
|
$400.0K
-94.37%
YoY
|
$900.0K
-50.0%
YoY
|
$1.200M
-72.73%
YoY
|
$3.900M
-46.58%
YoY
|
$7.100M
-19.65%
YoY
|
$1.800M
-83.93%
YoY
|
$4.400M
-68.12%
YoY
|
$7.300M
329.41%
YoY
|
$8.836M
110.38%
YoY
|
$11.20M
77.78%
YoY
|
$13.80M
76.92%
YoY
|
$1.700M
-83.96%
YoY
|
$4.200M
-65.65%
YoY
|
$6.300M
-57.2%
YoY
|
$7.800M
-52.44%
YoY
|
$10.60M
-44.89%
YoY
|
$12.23M
1500.26%
YoY
|
$14.72M
567.53%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$414.0K
-21.44%
YoY
|
$1.079M
34.2%
YoY
|
$1.436M
57.8%
YoY
|
$1.091M
61.63%
YoY
|
$527.0K
-15.95%
YoY
|
$804.0K
-4.06%
YoY
|
$910.0K
14.18%
YoY
|
$675.0K
-39.73%
YoY
|
$627.0K
-24.0%
YoY
|
$838.0K
-35.79%
YoY
|
$797.0K
-51.49%
YoY
|
$1.120M
N/A
|
$825.0K
N/A
|
$1.305M
N/A
|
$1.643M
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.000K
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$268.0K
793.33%
YoY
|
$54.00K
200.0%
YoY
|
$1.000K
-75.0%
YoY
|
$1.000K
-96.67%
YoY
|
$30.00K
N/A
|
$18.00K
N/A
|
$4.000K
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$710.0K
-15.58%
YoY
|
N/A
|
N/A
|
N/A
|
$841.0K
5.92%
YoY
|
$1.381M
118.51%
YoY
|
$1.243M
149.1%
YoY
|
$1.214M
-16.68%
YoY
|
$794.0K
-41.27%
YoY
|
$632.0K
-26.43%
YoY
|
$499.0K
-70.24%
YoY
|
$1.457M
N/A
|
$1.352M
N/A
|
$859.0K
N/A
|
$1.677M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$8.801M
56.16%
YoY
|
$1.501M
-82.36%
YoY
|
$2.364M
-36.96%
YoY
|
$3.430M
-47.26%
YoY
|
$5.636M
-38.34%
YoY
|
$8.509M
-19.15%
YoY
|
$3.750M
-70.55%
YoY
|
$6.504M
-56.84%
YoY
|
$9.140M
113.65%
YoY
|
$10.53M
63.38%
YoY
|
$12.73M
50.06%
YoY
|
$15.07M
36.01%
YoY
|
$4.278M
-67.75%
YoY
|
$6.442M
-54.31%
YoY
|
$8.486M
-48.81%
YoY
|
$11.08M
-42.06%
YoY
|
$13.27M
-38.86%
YoY
|
$14.10M
596.89%
YoY
|
$16.58M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$141.0K
-35.91%
YoY
|
$180.0K
-33.09%
YoY
|
$221.0K
-37.39%
YoY
|
$174.0K
-46.79%
YoY
|
$220.0K
-43.3%
YoY
|
$269.0K
-63.65%
YoY
|
$353.0K
-29.82%
YoY
|
$327.0K
-41.4%
YoY
|
$388.0K
-32.64%
YoY
|
$740.0K
22.92%
YoY
|
$503.0K
-13.87%
YoY
|
$558.0K
-17.58%
YoY
|
$576.0K
-25.19%
YoY
|
$602.0K
-24.94%
YoY
|
$584.0K
-27.45%
YoY
|
$677.0K
-5.32%
YoY
|
$770.0K
20.18%
YoY
|
$802.0K
17.6%
YoY
|
$805.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-14.29%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$7.000K
16.67%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
-37.33%
YoY
|
$6.000K
-33.44%
YoY
|
$6.000K
-25.0%
YoY
|
$6.000K
N/A
|
| Total Long-Term Assets |
$676.0K
146.72%
YoY
|
$787.0K
99.24%
YoY
|
$884.0K
58.99%
YoY
|
$852.0K
52.42%
YoY
|
$274.0K
-55.59%
YoY
|
$395.0K
-47.12%
YoY
|
$556.0K
-34.28%
YoY
|
$559.0K
-42.9%
YoY
|
$617.0K
-39.09%
YoY
|
$747.0K
-31.02%
YoY
|
$846.0K
-22.03%
YoY
|
$979.0K
-20.54%
YoY
|
$1.013M
16.97%
YoY
|
$1.083M
12.58%
YoY
|
$1.085M
10.6%
YoY
|
$1.232M
28.79%
YoY
|
$866.0K
2.58%
YoY
|
$962.0K
3.89%
YoY
|
$981.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$8.801M
56.16%
YoY
|
$1.501M
-82.36%
YoY
|
$2.364M
-36.96%
YoY
|
$3.430M
-47.26%
YoY
|
$5.636M
-38.34%
YoY
|
$8.509M
-19.15%
YoY
|
$3.750M
-70.55%
YoY
|
$6.504M
-56.84%
YoY
|
$9.140M
113.65%
YoY
|
$10.53M
63.38%
YoY
|
$12.73M
50.06%
YoY
|
$15.07M
36.01%
YoY
|
$4.278M
-67.75%
YoY
|
$6.442M
-54.31%
YoY
|
$8.486M
-48.81%
YoY
|
$11.08M
-42.06%
YoY
|
$13.27M
-38.86%
YoY
|
$14.10M
596.89%
YoY
|
$16.58M
N/A
|
| Total Long-Term Assets |
$676.0K
|
$787.0K
|
$884.0K
|
$852.0K
|
$274.0K
|
$395.0K
|
$556.0K
|
$559.0K
|
$617.0K
|
$747.0K
|
$846.0K
|
$979.0K
|
$1.013M
|
$1.083M
|
$1.085M
|
$1.232M
|
$866.0K
|
$962.0K
|
$981.0K
|
| Total Assets |
$9.477M
60.36%
YoY
|
$2.288M
-74.3%
YoY
|
$3.248M
-24.57%
YoY
|
$4.282M
-39.37%
YoY
|
$5.910M
-39.43%
YoY
|
$8.904M
-21.01%
YoY
|
$4.306M
-68.29%
YoY
|
$7.063M
-55.99%
YoY
|
$9.757M
84.41%
YoY
|
$11.27M
49.79%
YoY
|
$13.58M
41.89%
YoY
|
$16.05M
30.35%
YoY
|
$5.291M
-62.56%
YoY
|
$7.525M
-50.03%
YoY
|
$9.571M
-45.49%
YoY
|
$12.31M
-38.69%
YoY
|
$14.13M
-37.31%
YoY
|
$15.06M
410.68%
YoY
|
$17.56M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.033M
310.98%
YoY
|
$4.435M
426.1%
YoY
|
$4.031M
439.63%
YoY
|
$2.025M
80.64%
YoY
|
$738.0K
-37.46%
YoY
|
$843.0K
137.46%
YoY
|
$747.0K
94.03%
YoY
|
$1.121M
64.85%
YoY
|
$1.180M
158.77%
YoY
|
$355.0K
54.35%
YoY
|
$385.0K
-5.64%
YoY
|
$680.0K
48.8%
YoY
|
$456.0K
19.69%
YoY
|
$230.0K
-54.9%
YoY
|
$408.0K
-19.37%
YoY
|
$457.0K
-3.92%
YoY
|
$381.0K
1.77%
YoY
|
$510.0K
124.67%
YoY
|
$506.0K
N/A
|
| Accrued Expenses |
$141.0K
487.5%
YoY
|
$439.0K
-55.88%
YoY
|
$274.0K
66.06%
YoY
|
$243.0K
-75.48%
YoY
|
$24.00K
-97.67%
YoY
|
$995.0K
-5.51%
YoY
|
$165.0K
-87.1%
YoY
|
$991.0K
-6.42%
YoY
|
$1.032M
26.32%
YoY
|
$1.053M
18.71%
YoY
|
$1.279M
30.91%
YoY
|
$1.059M
16.76%
YoY
|
$817.0K
N/A
|
$887.0K
N/A
|
$977.0K
N/A
|
$907.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$106.0K
N/A
|
$108.0K
-78.4%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0K
38.89%
YoY
|
N/A
|
N/A
|
N/A
|
$360.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$928.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.841M
82.73%
YoY
|
$5.910M
158.3%
YoY
|
$5.824M
191.93%
YoY
|
$3.988M
62.18%
YoY
|
$2.102M
-18.5%
YoY
|
$2.288M
29.41%
YoY
|
$1.995M
9.14%
YoY
|
$2.459M
40.35%
YoY
|
$2.579M
87.43%
YoY
|
$1.768M
26.02%
YoY
|
$1.828M
29.28%
YoY
|
$1.752M
25.32%
YoY
|
$1.376M
13.16%
YoY
|
$1.403M
-7.09%
YoY
|
$1.414M
-2.35%
YoY
|
$1.398M
-5.82%
YoY
|
$1.216M
-29.01%
YoY
|
$1.510M
40.07%
YoY
|
$1.448M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
$312.0K
1148.0%
YoY
|
$376.0K
1112.9%
YoY
|
$421.0K
2531.25%
YoY
|
$21.00K
-96.63%
YoY
|
$25.00K
-98.2%
YoY
|
$31.00K
-97.86%
YoY
|
$16.00K
-99.19%
YoY
|
$623.0K
231.38%
YoY
|
$1.391M
482.01%
YoY
|
$1.451M
427.64%
YoY
|
$1.969M
515.31%
YoY
|
$188.0K
N/A
|
$239.0K
N/A
|
$275.0K
N/A
|
$320.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$312.0K
1148.0%
YoY
|
$376.0K
1112.9%
YoY
|
$421.0K
2531.25%
YoY
|
$21.00K
-96.63%
YoY
|
$25.00K
-98.2%
YoY
|
$31.00K
-97.86%
YoY
|
$16.00K
-99.19%
YoY
|
$623.0K
231.38%
YoY
|
$1.391M
482.01%
YoY
|
$1.451M
427.64%
YoY
|
$1.969M
515.31%
YoY
|
$188.0K
N/A
|
$239.0K
N/A
|
$275.0K
N/A
|
$320.0K
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.841M
82.73%
YoY
|
$5.910M
158.3%
YoY
|
$5.824M
191.93%
YoY
|
$3.988M
62.18%
YoY
|
$2.102M
-18.5%
YoY
|
$2.288M
29.41%
YoY
|
$1.995M
9.14%
YoY
|
$2.459M
40.35%
YoY
|
$2.579M
87.43%
YoY
|
$1.768M
26.02%
YoY
|
$1.828M
29.28%
YoY
|
$1.752M
25.32%
YoY
|
$1.376M
13.16%
YoY
|
$1.403M
-7.09%
YoY
|
$1.414M
-2.35%
YoY
|
$1.398M
-5.82%
YoY
|
$1.216M
-29.01%
YoY
|
$1.510M
40.07%
YoY
|
$1.448M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$312.0K
1148.0%
YoY
|
$376.0K
1112.9%
YoY
|
$421.0K
2531.25%
YoY
|
$21.00K
-96.63%
YoY
|
$25.00K
-98.2%
YoY
|
$31.00K
-97.86%
YoY
|
$16.00K
-99.19%
YoY
|
$623.0K
231.38%
YoY
|
$1.391M
482.01%
YoY
|
$1.451M
427.64%
YoY
|
$1.969M
515.31%
YoY
|
$188.0K
N/A
|
$239.0K
N/A
|
$275.0K
N/A
|
$320.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Liabilities |
$4.071M
91.76%
YoY
|
$6.222M
169.0%
YoY
|
$6.200M
206.02%
YoY
|
$4.409M
78.14%
YoY
|
$2.123M
-33.7%
YoY
|
$2.313M
-26.78%
YoY
|
$2.026M
-38.21%
YoY
|
$2.475M
-33.49%
YoY
|
$3.202M
104.73%
YoY
|
$3.159M
92.39%
YoY
|
$3.279M
94.14%
YoY
|
$3.721M
116.59%
YoY
|
$1.564M
26.64%
YoY
|
$1.642M
6.76%
YoY
|
$1.689M
15.37%
YoY
|
$1.718M
13.18%
YoY
|
$1.235M
-28.05%
YoY
|
$1.538M
40.07%
YoY
|
$1.464M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$144.5M
23.76%
YoY
|
-$125.1M
9.17%
YoY
|
-$123.1M
12.09%
YoY
|
-$119.2M
11.41%
YoY
|
-$116.8M
12.42%
YoY
|
-$114.6M
20.57%
YoY
|
-$109.8M
17.22%
YoY
|
-$107.0M
18.0%
YoY
|
-$103.9M
17.22%
YoY
|
-$95.07M
9.78%
YoY
|
-$93.66M
9.55%
YoY
|
-$90.64M
11.22%
YoY
|
-$88.60M
13.88%
YoY
|
-$86.60M
15.36%
YoY
|
-$85.50M
18.09%
YoY
|
-$81.50M
16.93%
YoY
|
-$77.80M
15.6%
YoY
|
-$75.07M
29.56%
YoY
|
-$72.40M
N/A
|
| Common Stock |
$2.000K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
17.79%
YoY
|
$3.000K
17.92%
YoY
|
$3.000K
200.0%
YoY
|
$3.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.406M
42.75%
YoY
|
-$3.934M
-159.69%
YoY
|
-$2.952M
-229.47%
YoY
|
-$127.0K
-102.77%
YoY
|
$3.787M
-42.23%
YoY
|
$6.591M
-18.76%
YoY
|
$2.280M
-77.87%
YoY
|
$4.588M
-62.79%
YoY
|
$6.555M
75.88%
YoY
|
$8.113M
37.91%
YoY
|
$10.30M
30.69%
YoY
|
$12.33M
16.37%
YoY
|
$3.727M
-71.1%
YoY
|
$5.883M
-56.49%
YoY
|
$7.882M
-51.03%
YoY
|
$10.60M
-42.93%
YoY
|
$12.90M
-38.07%
YoY
|
$13.52M
630.52%
YoY
|
$16.09M
408.82%
YoY
|
| Total Liabilities & Shareholders Equity |
$9.477M
60.36%
YoY
|
$2.288M
-74.3%
YoY
|
$3.248M
-24.57%
YoY
|
$4.282M
-39.37%
YoY
|
$5.910M
-39.43%
YoY
|
$8.904M
-21.01%
YoY
|
$4.306M
-68.29%
YoY
|
$7.063M
-55.99%
YoY
|
$9.757M
84.41%
YoY
|
$11.27M
49.79%
YoY
|
$13.58M
41.89%
YoY
|
$16.05M
30.35%
YoY
|
$5.291M
-62.56%
YoY
|
$7.525M
-50.03%
YoY
|
$9.571M
-45.49%
YoY
|
$12.31M
-38.69%
YoY
|
$14.13M
-37.31%
YoY
|
$15.06M
410.68%
YoY
|
$17.56M
N/A
|
Loading...