|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$32.94M
187.47%
YoY
|
-$11.46M
-60.99%
YoY
|
-$29.37M
-64.89%
YoY
|
-$83.66M
21.28%
YoY
|
-$68.98M
213.54%
YoY
|
| Depreciation, Depletion And Amortization |
$8.989M
-14.62%
YoY
|
$10.53M
2.63%
YoY
|
$10.26M
-3.08%
YoY
|
$10.58M
234.2%
YoY
|
$3.167M
61.58%
YoY
|
| Cash From Operating Activities |
$14.64M
-51.47%
YoY
|
$30.17M
-1093.22%
YoY
|
-$3.038M
-93.4%
YoY
|
-$46.07M
66.75%
YoY
|
-$27.63M
634.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.490M
4.2%
YoY
|
$1.430M
-39.92%
YoY
|
$2.380M
-92.37%
YoY
|
$31.18M
-1101.48%
YoY
|
-$3.113M
173.07%
YoY
|
| Acquisitions |
$15.79M
2.42%
YoY
|
$15.41M
N/A
|
$0.00
-100.0%
YoY
|
$3.787M
-60.17%
YoY
|
$9.507M
N/A
|
| Other Investing Activities |
-$11.58M
-27.5%
YoY
|
-$15.97M
7650.49%
YoY
|
-$206.0K
-88.76%
YoY
|
-$1.833M
-117.5%
YoY
|
$10.47M
-135.35%
YoY
|
| Cash From Investing Activities |
-$13.23M
-29.26%
YoY
|
-$18.70M
623.12%
YoY
|
-$2.586M
-92.17%
YoY
|
-$33.01M
-548.49%
YoY
|
$7.360M
-123.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.296M
12.88%
YoY
|
$2.034M
-98.66%
YoY
|
$152.2M
269.05%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$25.00M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.911M
-136.69%
YoY
|
-$18.84M
-1680.29%
YoY
|
$1.192M
-95.91%
YoY
|
$29.12M
-76.75%
YoY
|
$125.2M
144.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.64M
-51.47%
YoY
|
$30.17M
-1093.22%
YoY
|
-$3.038M
-93.4%
YoY
|
-$46.07M
66.75%
YoY
|
-$27.63M
634.71%
YoY
|
| Cash From Investing Activities |
-$13.23M
-29.26%
YoY
|
-$18.70M
623.12%
YoY
|
-$2.586M
-92.17%
YoY
|
-$33.01M
-548.49%
YoY
|
$7.360M
-123.93%
YoY
|
| Cash From Financing Activities |
$6.911M
-136.69%
YoY
|
-$18.84M
-1680.29%
YoY
|
$1.192M
-95.91%
YoY
|
$29.12M
-76.75%
YoY
|
$125.2M
144.48%
YoY
|
| Net Change In Cash |
$14.64M
-286.24%
YoY
|
-$7.863M
77.41%
YoY
|
-$4.432M
-91.13%
YoY
|
-$49.96M
-147.59%
YoY
|
$105.0M
528.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.64M
-51.47%
YoY
|
$30.17M
-1093.22%
YoY
|
-$3.038M
-93.4%
YoY
|
-$46.07M
66.75%
YoY
|
-$27.63M
634.71%
YoY
|
| Capital Expenditures |
$1.490M
4.2%
YoY
|
$1.430M
-39.92%
YoY
|
$2.380M
-92.37%
YoY
|
$31.18M
-1101.48%
YoY
|
-$3.113M
173.07%
YoY
|
| Free Cash Flow |
$13.15M
-54.24%
YoY
|
$28.74M
-630.53%
YoY
|
-$5.418M
-92.99%
YoY
|
-$77.24M
215.12%
YoY
|
-$24.51M
835.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.358M
-31.33%
YoY
|
-$7.497M
38.32%
YoY
|
-$4.331M
68.78%
YoY
|
-$11.85M
1505.56%
YoY
|
-$9.259M
238.79%
YoY
|
-$5.420M
59.04%
YoY
|
-$2.566M
-46.98%
YoY
|
-$738.0K
-92.06%
YoY
|
-$2.733M
-76.91%
YoY
|
-$3.408M
-77.28%
YoY
|
-$4.840M
-76.94%
YoY
|
-$9.293M
-57.88%
YoY
|
-$11.83M
-53.79%
YoY
|
-$15.00M
-37.01%
YoY
|
-$20.99M
21.11%
YoY
|
-$22.06M
40.33%
YoY
|
-$25.61M
111.47%
YoY
|
-$23.81M
232.54%
YoY
|
-$17.33M
236.58%
YoY
|
-$15.72M
351.75%
YoY
|
| Depreciation, Depletion And Amortization |
$2.074M
-1.14%
YoY
|
$2.319M
-7.83%
YoY
|
$2.227M
-22.49%
YoY
|
$2.345M
-10.46%
YoY
|
$2.098M
-16.75%
YoY
|
$2.516M
-2.02%
YoY
|
$2.873M
11.36%
YoY
|
$2.619M
1.83%
YoY
|
$2.520M
-0.79%
YoY
|
$2.568M
3.88%
YoY
|
$2.580M
9.6%
YoY
|
$2.572M
-5.06%
YoY
|
$2.540M
-16.69%
YoY
|
$2.472M
60.62%
YoY
|
$2.354M
310.82%
YoY
|
$2.709M
406.36%
YoY
|
$3.049M
486.35%
YoY
|
$1.539M
10.72%
YoY
|
$573.0K
N/A
|
$535.0K
N/A
|
| Cash From Operating Activities |
$244.0K
-95.01%
YoY
|
$3.448M
0.88%
YoY
|
$3.450M
-63.08%
YoY
|
$2.860M
-61.08%
YoY
|
$4.886M
-51.45%
YoY
|
$3.418M
-8.41%
YoY
|
$9.344M
-295.07%
YoY
|
$7.348M
-418.79%
YoY
|
$10.06M
2987.12%
YoY
|
$3.732M
-130.44%
YoY
|
-$4.790M
-77.89%
YoY
|
-$2.305M
-82.34%
YoY
|
$326.0K
-64.33%
YoY
|
-$12.26M
18.24%
YoY
|
-$21.67M
30.6%
YoY
|
-$13.05M
335.87%
YoY
|
$914.0K
-60.77%
YoY
|
-$10.37M
141.7%
YoY
|
-$16.59M
N/A
|
-$2.994M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$552.0K
10.18%
YoY
|
$444.0K
-40.24%
YoY
|
$500.0K
-18.57%
YoY
|
$208.0K
-79.47%
YoY
|
$501.0K
37.64%
YoY
|
$743.0K
253.81%
YoY
|
$614.0K
309.33%
YoY
|
$1.013M
121.66%
YoY
|
$364.0K
-76.74%
YoY
|
$210.0K
-91.09%
YoY
|
$150.0K
-101.92%
YoY
|
$457.0K
-102.89%
YoY
|
$1.565M
-130.31%
YoY
|
$2.356M
-301.37%
YoY
|
-$7.825M
1434.31%
YoY
|
-$15.83M
1510.48%
YoY
|
-$5.164M
1047.56%
YoY
|
-$1.170M
30.0%
YoY
|
-$510.0K
N/A
|
-$983.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.575M
-30.12%
YoY
|
$4.623M
-4302.73%
YoY
|
-$255.0K
-97.83%
YoY
|
-$6.534M
4406.21%
YoY
|
-$9.409M
136.59%
YoY
|
-$110.0K
44.74%
YoY
|
-$11.73M
29235.0%
YoY
|
-$145.0K
237.21%
YoY
|
-$3.977M
8938.64%
YoY
|
-$76.00K
-114.99%
YoY
|
-$40.00K
-102.98%
YoY
|
-$43.00K
-98.84%
YoY
|
-$44.00K
-466.67%
YoY
|
$507.0K
-102.7%
YoY
|
$1.341M
438.55%
YoY
|
-$3.693M
-118.94%
YoY
|
$12.00K
-99.87%
YoY
|
-$18.77M
-37.51%
YoY
|
$249.0K
N/A
|
$19.50M
N/A
|
| Cash From Investing Activities |
-$7.127M
-28.08%
YoY
|
$4.179M
-589.92%
YoY
|
-$755.0K
-93.89%
YoY
|
-$6.742M
482.21%
YoY
|
-$9.910M
128.29%
YoY
|
-$853.0K
198.25%
YoY
|
-$12.35M
6398.95%
YoY
|
-$1.158M
131.6%
YoY
|
-$4.341M
169.79%
YoY
|
-$286.0K
-84.53%
YoY
|
-$190.0K
-97.07%
YoY
|
-$500.0K
-97.44%
YoY
|
-$1.609M
-68.77%
YoY
|
-$1.849M
-90.72%
YoY
|
-$6.484M
2384.29%
YoY
|
-$19.52M
-205.44%
YoY
|
-$5.152M
-156.99%
YoY
|
-$19.94M
-35.53%
YoY
|
-$261.0K
N/A
|
$18.52M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$43.00K
-92.35%
YoY
|
N/A
N/A
|
$2.309M
246.18%
YoY
|
$1.461M
278.5%
YoY
|
$562.0K
-78.96%
YoY
|
N/A
N/A
|
$667.0K
122.33%
YoY
|
$386.0K
-11.87%
YoY
|
$2.671M
91.88%
YoY
|
$166.0K
27.69%
YoY
|
$300.0K
-127.5%
YoY
|
$438.0K
-81.64%
YoY
|
$1.392M
128.57%
YoY
|
$130.0K
-73.58%
YoY
|
-$1.091M
-6.99%
YoY
|
$2.386M
-98.44%
YoY
|
$609.0K
79.12%
YoY
|
$492.0K
-98.79%
YoY
|
-$1.173M
N/A
|
$152.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$43.00K
-92.35%
YoY
|
$1.424M
-24.42%
YoY
|
$2.309M
246.18%
YoY
|
$2.616M
178.0%
YoY
|
$562.0K
-102.52%
YoY
|
$1.884M
144.04%
YoY
|
$667.0K
130.0%
YoY
|
$941.0K
-14.3%
YoY
|
-$22.33M
2199.59%
YoY
|
$772.0K
-21.14%
YoY
|
$290.0K
-98.85%
YoY
|
$1.098M
-53.98%
YoY
|
-$971.0K
-259.44%
YoY
|
$979.0K
157.63%
YoY
|
$25.14M
-2243.48%
YoY
|
$2.386M
-98.06%
YoY
|
$609.0K
-80.67%
YoY
|
$380.0K
-99.07%
YoY
|
-$1.173M
N/A
|
$122.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$244.0K
-95.01%
YoY
|
$3.448M
0.88%
YoY
|
$3.450M
-63.08%
YoY
|
$2.860M
-61.08%
YoY
|
$4.886M
-51.45%
YoY
|
$3.418M
-8.41%
YoY
|
$9.344M
-295.07%
YoY
|
$7.348M
-418.79%
YoY
|
$10.06M
2987.12%
YoY
|
$3.732M
-130.44%
YoY
|
-$4.790M
-77.89%
YoY
|
-$2.305M
-82.34%
YoY
|
$326.0K
-64.33%
YoY
|
-$12.26M
18.24%
YoY
|
-$21.67M
30.6%
YoY
|
-$13.05M
335.87%
YoY
|
$914.0K
-60.77%
YoY
|
-$10.37M
141.7%
YoY
|
-$16.59M
N/A
|
-$2.994M
N/A
|
| Cash From Investing Activities |
-$7.127M
-28.08%
YoY
|
$4.179M
-589.92%
YoY
|
-$755.0K
-93.89%
YoY
|
-$6.742M
482.21%
YoY
|
-$9.910M
128.29%
YoY
|
-$853.0K
198.25%
YoY
|
-$12.35M
6398.95%
YoY
|
-$1.158M
131.6%
YoY
|
-$4.341M
169.79%
YoY
|
-$286.0K
-84.53%
YoY
|
-$190.0K
-97.07%
YoY
|
-$500.0K
-97.44%
YoY
|
-$1.609M
-68.77%
YoY
|
-$1.849M
-90.72%
YoY
|
-$6.484M
2384.29%
YoY
|
-$19.52M
-205.44%
YoY
|
-$5.152M
-156.99%
YoY
|
-$19.94M
-35.53%
YoY
|
-$261.0K
N/A
|
$18.52M
N/A
|
| Cash From Financing Activities |
$43.00K
-92.35%
YoY
|
$1.424M
-24.42%
YoY
|
$2.309M
246.18%
YoY
|
$2.616M
178.0%
YoY
|
$562.0K
-102.52%
YoY
|
$1.884M
144.04%
YoY
|
$667.0K
130.0%
YoY
|
$941.0K
-14.3%
YoY
|
-$22.33M
2199.59%
YoY
|
$772.0K
-21.14%
YoY
|
$290.0K
-98.85%
YoY
|
$1.098M
-53.98%
YoY
|
-$971.0K
-259.44%
YoY
|
$979.0K
157.63%
YoY
|
$25.14M
-2243.48%
YoY
|
$2.386M
-98.06%
YoY
|
$609.0K
-80.67%
YoY
|
$380.0K
-99.07%
YoY
|
-$1.173M
N/A
|
$122.9M
N/A
|
| Net Change In Cash |
-$6.840M
53.29%
YoY
|
$9.051M
103.44%
YoY
|
$5.004M
-314.12%
YoY
|
-$1.266M
-117.75%
YoY
|
-$4.462M
-73.13%
YoY
|
$4.449M
5.48%
YoY
|
-$2.337M
-50.17%
YoY
|
$7.131M
-517.75%
YoY
|
-$16.61M
636.73%
YoY
|
$4.218M
-132.12%
YoY
|
-$4.690M
55.81%
YoY
|
-$1.707M
-94.35%
YoY
|
-$2.254M
-37.89%
YoY
|
-$13.13M
-56.12%
YoY
|
-$3.010M
-83.3%
YoY
|
-$30.19M
-121.81%
YoY
|
-$3.629M
-124.99%
YoY
|
-$29.92M
-635.31%
YoY
|
-$18.03M
N/A
|
$138.4M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$244.0K
-95.01%
YoY
|
$3.448M
0.88%
YoY
|
$3.450M
-63.08%
YoY
|
$2.860M
-61.08%
YoY
|
$4.886M
-51.45%
YoY
|
$3.418M
-8.41%
YoY
|
$9.344M
-295.07%
YoY
|
$7.348M
-418.79%
YoY
|
$10.06M
2987.12%
YoY
|
$3.732M
-130.44%
YoY
|
-$4.790M
-77.89%
YoY
|
-$2.305M
-82.34%
YoY
|
$326.0K
-64.33%
YoY
|
-$12.26M
18.24%
YoY
|
-$21.67M
30.6%
YoY
|
-$13.05M
335.87%
YoY
|
$914.0K
-60.77%
YoY
|
-$10.37M
141.7%
YoY
|
-$16.59M
N/A
|
-$2.994M
N/A
|
| Capital Expenditures |
$552.0K
10.18%
YoY
|
$444.0K
-40.24%
YoY
|
$500.0K
-18.57%
YoY
|
$208.0K
-79.47%
YoY
|
$501.0K
37.64%
YoY
|
$743.0K
253.81%
YoY
|
$614.0K
309.33%
YoY
|
$1.013M
121.66%
YoY
|
$364.0K
-76.74%
YoY
|
$210.0K
-91.09%
YoY
|
$150.0K
-101.92%
YoY
|
$457.0K
-102.89%
YoY
|
$1.565M
-130.31%
YoY
|
$2.356M
-301.37%
YoY
|
-$7.825M
1434.31%
YoY
|
-$15.83M
1510.48%
YoY
|
-$5.164M
1047.56%
YoY
|
-$1.170M
30.0%
YoY
|
-$510.0K
N/A
|
-$983.0K
N/A
|
| Free Cash Flow |
-$308.0K
-107.02%
YoY
|
$3.004M
12.3%
YoY
|
$2.950M
-66.21%
YoY
|
$2.652M
-58.14%
YoY
|
$4.385M
-54.79%
YoY
|
$2.675M
-24.05%
YoY
|
$8.730M
-276.72%
YoY
|
$6.335M
-329.36%
YoY
|
$9.700M
-882.89%
YoY
|
$3.522M
-124.1%
YoY
|
-$4.940M
-64.32%
YoY
|
-$2.762M
-199.32%
YoY
|
-$1.239M
-120.38%
YoY
|
-$14.62M
58.89%
YoY
|
-$13.84M
-13.92%
YoY
|
$2.781M
-238.29%
YoY
|
$6.078M
118.63%
YoY
|
-$9.199M
171.36%
YoY
|
-$16.08M
N/A
|
-$2.011M
N/A
|
Loading...