|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$282.6M
13.08%
YoY
|
$249.9M
14.63%
YoY
|
$218.0M
12.83%
YoY
|
$193.2M
40.36%
YoY
|
$137.7M
47.25%
YoY
|
| Cost Of Revenue |
$57.80M
5.45%
YoY
|
$54.81M
16.4%
YoY
|
$47.09M
-11.61%
YoY
|
$53.27M
67.78%
YoY
|
$31.75M
48.24%
YoY
|
| Gross Profit |
$224.8M
15.22%
YoY
|
$195.1M
14.14%
YoY
|
$170.9M
22.13%
YoY
|
$140.0M
32.14%
YoY
|
$105.9M
46.96%
YoY
|
| Selling, General & Admin |
$175.8M
17.83%
YoY
|
$149.2M
3.89%
YoY
|
$143.6M
-14.49%
YoY
|
$167.9M
31.52%
YoY
|
$127.7M
83.99%
YoY
|
| Research & Development |
$72.60M
30.59%
YoY
|
$55.60M
-1.0%
YoY
|
$56.16M
-6.25%
YoY
|
$59.90M
34.87%
YoY
|
$44.42M
103.28%
YoY
|
| Depreciation & Amortization |
$8.989M
-14.62%
YoY
|
$10.53M
2.63%
YoY
|
$10.26M
-3.08%
YoY
|
$10.58M
234.2%
YoY
|
$3.167M
61.58%
YoY
|
| Operating Expenses |
$248.4M
21.29%
YoY
|
$204.8M
2.52%
YoY
|
$199.7M
-12.33%
YoY
|
$227.8M
32.38%
YoY
|
$172.1M
88.61%
YoY
|
| Operating Profit |
-$23.56M
143.83%
YoY
|
-$9.664M
-66.45%
YoY
|
-$28.81M
-67.21%
YoY
|
-$87.86M
32.77%
YoY
|
-$66.17M
245.19%
YoY
|
| Interest Expense |
-$5.210M
-3988.06%
YoY
|
$134.0K
-85.76%
YoY
|
$941.0K
-78.72%
YoY
|
$4.421M
-342.25%
YoY
|
-$1.825M
-16.28%
YoY
|
| Other Income/Expense, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$290.0K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$28.77M
201.93%
YoY
|
-$9.530M
-65.8%
YoY
|
-$27.87M
-66.49%
YoY
|
-$83.15M
22.28%
YoY
|
-$68.00M
218.34%
YoY
|
| Income Tax |
$4.162M
115.98%
YoY
|
$1.927M
27.87%
YoY
|
$1.507M
192.05%
YoY
|
$516.0K
-47.4%
YoY
|
$981.0K
53.28%
YoY
|
| Net Earnings |
-$32.94M
187.47%
YoY
|
-$11.46M
-60.99%
YoY
|
-$29.37M
-64.89%
YoY
|
-$83.66M
21.28%
YoY
|
-$68.98M
213.54%
YoY
|
| Basic Earnings Per Share |
-$0.39
178.57%
YoY
|
-$0.14
-63.16%
YoY
|
-$0.38
-65.45%
YoY
|
-$1.10
-15.38%
YoY
|
-$1.30
-17.72%
YoY
|
| Diluted Earnings Per Share |
-$0.39
178.57%
YoY
|
-$0.14
-62.94%
YoY
|
-$0.38
-65.81%
YoY
|
-$1.11
-100.0%
YoY
|
-$1.297M
337.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
84.82M shares
4.94%
YoY
|
80.83M shares
3.95%
YoY
|
77.75M shares
2.69%
YoY
|
75.72M shares
42.32%
YoY
|
53.20M shares
268.38%
YoY
|
| Diluted Shares Outstanding |
84.82M shares
4.94%
YoY
|
80.83M shares
3.95%
YoY
|
77.75M shares
2.69%
YoY
|
75.72M shares
42.32%
YoY
|
53.20M shares
268.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$73.88M
10.12%
YoY
|
$72.76M
10.93%
YoY
|
$71.79M
10.94%
YoY
|
$70.97M
17.03%
YoY
|
$67.09M
13.74%
YoY
|
$65.59M
15.56%
YoY
|
$64.71M
18.01%
YoY
|
$60.64M
12.96%
YoY
|
$58.98M
11.81%
YoY
|
$56.76M
10.53%
YoY
|
$54.83M
9.61%
YoY
|
$53.68M
12.81%
YoY
|
$52.75M
19.13%
YoY
|
$51.35M
27.88%
YoY
|
$50.02M
40.52%
YoY
|
$47.59M
46.39%
YoY
|
$44.28M
50.56%
YoY
|
$40.15M
50.72%
YoY
|
$35.60M
46.13%
YoY
|
$32.51M
48.5%
YoY
|
| Cost Of Revenue |
$15.18M
8.84%
YoY
|
$14.97M
-2.37%
YoY
|
$14.60M
2.62%
YoY
|
$14.25M
13.82%
YoY
|
$13.95M
9.89%
YoY
|
$15.33M
29.28%
YoY
|
$14.22M
34.44%
YoY
|
$12.52M
1.31%
YoY
|
$12.70M
5.91%
YoY
|
$11.86M
-4.56%
YoY
|
$10.58M
-20.08%
YoY
|
$12.36M
-8.62%
YoY
|
$11.99M
-3.29%
YoY
|
$12.43M
16.23%
YoY
|
$13.24M
69.83%
YoY
|
$13.52M
93.38%
YoY
|
$12.40M
97.7%
YoY
|
$10.69M
90.23%
YoY
|
$7.795M
44.89%
YoY
|
$6.993M
32.95%
YoY
|
| Gross Profit |
$58.69M
10.46%
YoY
|
$57.79M
14.99%
YoY
|
$57.19M
13.29%
YoY
|
$56.72M
17.87%
YoY
|
$53.14M
14.8%
YoY
|
$50.26M
11.94%
YoY
|
$50.48M
14.09%
YoY
|
$48.12M
16.44%
YoY
|
$46.29M
13.55%
YoY
|
$44.90M
15.35%
YoY
|
$44.25M
20.3%
YoY
|
$41.32M
21.32%
YoY
|
$40.76M
27.84%
YoY
|
$38.92M
32.11%
YoY
|
$36.78M
32.31%
YoY
|
$34.06M
33.51%
YoY
|
$31.88M
37.79%
YoY
|
$29.46M
40.22%
YoY
|
$27.80M
46.48%
YoY
|
$25.51M
53.42%
YoY
|
| Selling, General & Admin |
$42.69M
0.43%
YoY
|
$44.67M
16.16%
YoY
|
$41.43M
9.95%
YoY
|
$44.08M
21.88%
YoY
|
$42.51M
20.87%
YoY
|
$38.46M
19.16%
YoY
|
$37.68M
8.45%
YoY
|
$36.17M
-1.56%
YoY
|
$35.17M
-10.27%
YoY
|
$32.28M
-18.37%
YoY
|
$34.74M
-15.25%
YoY
|
$36.74M
-15.98%
YoY
|
$39.20M
-6.21%
YoY
|
$39.54M
3.81%
YoY
|
$40.99M
23.84%
YoY
|
$43.73M
42.2%
YoY
|
$41.79M
62.75%
YoY
|
$38.09M
84.52%
YoY
|
$33.10M
85.65%
YoY
|
$30.75M
106.94%
YoY
|
| Research & Development |
$18.78M
4.3%
YoY
|
$17.82M
16.0%
YoY
|
$18.46M
27.66%
YoY
|
$18.32M
49.72%
YoY
|
$18.00M
32.98%
YoY
|
$15.36M
12.05%
YoY
|
$14.46M
1.83%
YoY
|
$12.24M
-11.96%
YoY
|
$13.54M
-5.66%
YoY
|
$13.71M
-1.94%
YoY
|
$14.20M
-6.31%
YoY
|
$13.90M
-13.08%
YoY
|
$14.35M
-2.31%
YoY
|
$13.98M
-2.11%
YoY
|
$15.16M
32.69%
YoY
|
$15.99M
64.99%
YoY
|
$14.69M
63.95%
YoY
|
$14.28M
122.4%
YoY
|
$11.42M
91.97%
YoY
|
$9.694M
100.7%
YoY
|
| Depreciation & Amortization |
$2.074M
-1.14%
YoY
|
$2.319M
-7.83%
YoY
|
$2.227M
-22.49%
YoY
|
$2.345M
-10.46%
YoY
|
$2.098M
-16.75%
YoY
|
$2.516M
-2.02%
YoY
|
$2.873M
11.36%
YoY
|
$2.619M
1.83%
YoY
|
$2.520M
-0.79%
YoY
|
$2.568M
3.88%
YoY
|
$2.580M
9.6%
YoY
|
$2.572M
-5.06%
YoY
|
$2.540M
-16.69%
YoY
|
$2.472M
60.62%
YoY
|
$2.354M
310.82%
YoY
|
$2.709M
406.36%
YoY
|
$3.049M
486.35%
YoY
|
$1.539M
10.72%
YoY
|
$573.0K
N/A
|
$535.0K
N/A
|
| Operating Expenses |
$61.93M
1.78%
YoY
|
$60.41M
12.26%
YoY
|
$59.88M
14.21%
YoY
|
$62.85M
29.59%
YoY
|
$60.85M
24.84%
YoY
|
$53.82M
17.04%
YoY
|
$52.43M
7.07%
YoY
|
$48.50M
-4.3%
YoY
|
$48.74M
-8.97%
YoY
|
$45.98M
-14.08%
YoY
|
$48.97M
-12.93%
YoY
|
$50.68M
-15.36%
YoY
|
$53.55M
-6.12%
YoY
|
$53.51M
2.2%
YoY
|
$56.24M
26.33%
YoY
|
$59.87M
48.03%
YoY
|
$57.04M
64.65%
YoY
|
$52.36M
93.51%
YoY
|
$44.52M
87.31%
YoY
|
$40.45M
105.41%
YoY
|
| Operating Profit |
-$3.236M
-58.04%
YoY
|
-$2.621M
-26.38%
YoY
|
-$2.692M
38.05%
YoY
|
-$6.131M
1521.96%
YoY
|
-$7.713M
214.05%
YoY
|
-$3.560M
228.11%
YoY
|
-$1.950M
-58.69%
YoY
|
-$378.0K
-95.96%
YoY
|
-$2.456M
-80.79%
YoY
|
-$1.085M
-92.57%
YoY
|
-$4.720M
-75.75%
YoY
|
-$9.352M
-63.77%
YoY
|
-$12.79M
-49.17%
YoY
|
-$14.59M
-36.28%
YoY
|
-$19.46M
16.38%
YoY
|
-$25.81M
72.85%
YoY
|
-$25.15M
118.7%
YoY
|
-$22.90M
278.56%
YoY
|
-$16.72M
249.08%
YoY
|
-$14.93M
387.97%
YoY
|
| Interest Expense |
-$622.0K
-161.77%
YoY
|
-$1.633M
48.32%
YoY
|
-$935.0K
2074.42%
YoY
|
-$3.649M
-543.38%
YoY
|
$1.007M
121.32%
YoY
|
-$1.101M
-47.19%
YoY
|
-$43.00K
-104.06%
YoY
|
$823.0K
34.92%
YoY
|
$455.0K
-66.42%
YoY
|
-$2.085M
456.0%
YoY
|
$1.060M
-269.06%
YoY
|
$610.0K
-86.74%
YoY
|
$1.355M
64.84%
YoY
|
-$375.0K
-48.84%
YoY
|
-$627.0K
113.27%
YoY
|
$4.601M
-989.94%
YoY
|
$822.0K
-305.5%
YoY
|
-$733.0K
1.81%
YoY
|
-$294.0K
5.0%
YoY
|
-$517.0K
61.56%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$290.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$5.039M
-39.17%
YoY
|
-$6.330M
35.81%
YoY
|
-$3.627M
44.5%
YoY
|
-$10.53M
8002.31%
YoY
|
-$8.284M
271.65%
YoY
|
-$4.661M
47.03%
YoY
|
-$2.510M
-34.29%
YoY
|
-$130.0K
-98.58%
YoY
|
-$2.229M
-80.99%
YoY
|
-$3.170M
-78.4%
YoY
|
-$3.820M
-82.02%
YoY
|
-$9.147M
-58.17%
YoY
|
-$11.73M
-53.76%
YoY
|
-$14.68M
-37.9%
YoY
|
-$21.24M
24.84%
YoY
|
-$21.87M
41.53%
YoY
|
-$25.36M
113.1%
YoY
|
-$23.64M
249.64%
YoY
|
-$17.02M
235.6%
YoY
|
-$15.45M
355.72%
YoY
|
| Income Tax |
$1.319M
35.28%
YoY
|
$1.167M
53.75%
YoY
|
$704.0K
1157.14%
YoY
|
$1.316M
116.45%
YoY
|
$975.0K
93.45%
YoY
|
$759.0K
218.91%
YoY
|
$56.00K
-94.46%
YoY
|
$608.0K
316.44%
YoY
|
$504.0K
362.39%
YoY
|
$238.0K
-25.39%
YoY
|
$1.010M
-505.62%
YoY
|
$146.0K
-25.51%
YoY
|
$109.0K
-56.4%
YoY
|
$319.0K
83.33%
YoY
|
-$249.0K
-178.06%
YoY
|
$196.0K
-27.94%
YoY
|
$250.0K
13.64%
YoY
|
$174.0K
-56.5%
YoY
|
$319.0K
254.44%
YoY
|
$272.0K
202.22%
YoY
|
| Net Earnings |
-$6.358M
-31.33%
YoY
|
-$7.497M
38.32%
YoY
|
-$4.331M
68.78%
YoY
|
-$11.85M
1505.56%
YoY
|
-$9.259M
238.79%
YoY
|
-$5.420M
59.04%
YoY
|
-$2.566M
-46.98%
YoY
|
-$738.0K
-92.06%
YoY
|
-$2.733M
-76.91%
YoY
|
-$3.408M
-77.28%
YoY
|
-$4.840M
-76.94%
YoY
|
-$9.293M
-57.88%
YoY
|
-$11.83M
-53.79%
YoY
|
-$15.00M
-37.01%
YoY
|
-$20.99M
21.11%
YoY
|
-$22.06M
40.33%
YoY
|
-$25.61M
111.47%
YoY
|
-$23.81M
232.54%
YoY
|
-$17.33M
236.58%
YoY
|
-$15.72M
351.75%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.07
-35.91%
YoY
|
-$0.09
30.3%
YoY
|
-$0.05
63.35%
YoY
|
-$0.14
1419.21%
YoY
|
-$0.11
224.97%
YoY
|
-$0.07
51.9%
YoY
|
-$0.03
-47.38%
YoY
|
-$0.01
-92.35%
YoY
|
-$0.04
-76.9%
YoY
|
-$0.04
-77.93%
YoY
|
-$0.06
-100.0%
YoY
|
-$0.12
-100.0%
YoY
|
-$0.15
-100.0%
YoY
|
-$0.20
-100.0%
YoY
|
-$276.3K
18.77%
YoY
|
-$291.6K
37.78%
YoY
|
-$341.3K
109.37%
YoY
|
-$317.8K
229.74%
YoY
|
-$232.7K
235.61%
YoY
|
-$211.6K
351.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
86.96M shares
5.26%
YoY
|
N/A
|
N/A
|
N/A
|
82.62M shares
5.04%
YoY
|
N/A
|
N/A
|
N/A
|
78.65M shares
2.9%
YoY
|
N/A
|
N/A
|
N/A
|
76.43M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...