|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$511.8M
127.76%
YoY
|
$777.3M
113.74%
YoY
|
$263.8M
106.19%
YoY
|
$188.2M
36.26%
YoY
|
$224.7M
70.36%
YoY
|
$363.7M
136.06%
YoY
|
$127.9M
-24.9%
YoY
|
$138.1M
-46.12%
YoY
|
$131.9M
-27.33%
YoY
|
$154.1M
-20.13%
YoY
|
$170.4M
N/A
|
$256.4M
N/A
|
$181.5M
N/A
|
$192.9M
-14.41%
YoY
|
| Cash & Equivalents |
$511.8M
127.76%
YoY
|
$777.3M
113.74%
YoY
|
$263.8M
106.19%
YoY
|
$188.2M
36.26%
YoY
|
$224.7M
70.36%
YoY
|
$363.7M
136.06%
YoY
|
$127.9M
-24.9%
YoY
|
$138.1M
-46.12%
YoY
|
$131.9M
-27.33%
YoY
|
$154.1M
-20.13%
YoY
|
$170.4M
N/A
|
$256.4M
N/A
|
$181.5M
N/A
|
$192.9M
-14.41%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$58.74M
-62.71%
YoY
|
$164.6M
44.4%
YoY
|
$166.5M
36.8%
YoY
|
$190.6M
83.9%
YoY
|
$157.5M
156.76%
YoY
|
$114.0M
464.84%
YoY
|
$121.7M
144.44%
YoY
|
$103.6M
25.02%
YoY
|
$61.35M
1.24%
YoY
|
$20.18M
N/A
|
$49.80M
N/A
|
$82.90M
N/A
|
$60.60M
N/A
|
N/A
|
| Inventory |
$1.035B
6.31%
YoY
|
$1.002B
11.36%
YoY
|
$1.158B
7.63%
YoY
|
$1.053B
25.24%
YoY
|
$973.2M
29.75%
YoY
|
$900.0M
28.62%
YoY
|
$1.076B
35.86%
YoY
|
$840.5M
56.32%
YoY
|
$750.0M
46.92%
YoY
|
$699.7M
27.55%
YoY
|
$792.2M
N/A
|
$537.7M
N/A
|
$510.5M
N/A
|
$548.6M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.31M
-84.55%
YoY
|
N/A
|
N/A
|
N/A
|
$79.67M
N/A
|
| Receivables |
$1.476B
41.8%
YoY
|
$1.667B
31.62%
YoY
|
$1.595B
34.0%
YoY
|
$1.325B
22.67%
YoY
|
$1.041B
33.32%
YoY
|
$1.267B
28.57%
YoY
|
$1.190B
26.9%
YoY
|
$1.080B
17.11%
YoY
|
$780.6M
-0.01%
YoY
|
$985.2M
28.53%
YoY
|
$938.1M
N/A
|
$922.3M
N/A
|
$780.6M
N/A
|
$766.5M
N/A
|
| Other Receivables |
$181.0M
N/A
|
$0.00
N/A
|
$60.04M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$38.13M
24.93%
YoY
|
$36.68M
N/A
|
$37.10M
N/A
|
$45.80M
N/A
|
$30.52M
N/A
|
| Total Short-Term Assets |
$3.262B
36.13%
YoY
|
$3.611B
36.57%
YoY
|
$3.244B
28.91%
YoY
|
$2.757B
27.47%
YoY
|
$2.396B
39.0%
YoY
|
$2.644B
39.37%
YoY
|
$2.516B
26.63%
YoY
|
$2.162B
17.76%
YoY
|
$1.724B
9.18%
YoY
|
$1.897B
10.58%
YoY
|
$1.987B
N/A
|
$1.836B
N/A
|
$1.579B
N/A
|
$1.716B
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$243.1M
-33.43%
YoY
|
$232.2M
9.82%
YoY
|
$362.4M
4.75%
YoY
|
$353.5M
10.28%
YoY
|
$365.2M
19.36%
YoY
|
$211.5M
27.19%
YoY
|
$346.0M
62.12%
YoY
|
$320.5M
51.13%
YoY
|
$305.9M
45.34%
YoY
|
$166.3M
21.05%
YoY
|
$213.4M
N/A
|
$212.1M
N/A
|
$210.5M
N/A
|
$137.3M
N/A
|
| Goodwill |
$834.8M
N/A
|
$834.8M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$834.8M
0.07%
YoY
|
N/A
|
N/A
|
N/A
|
$834.2M
-0.71%
YoY
|
N/A
|
N/A
|
N/A
|
$840.1M
N/A
|
| Intangibles |
$449.3M
N/A
|
$451.1M
-2.49%
YoY
|
N/A
|
N/A
|
N/A
|
$462.7M
-3.17%
YoY
|
N/A
|
N/A
|
N/A
|
$477.8M
-3.02%
YoY
|
N/A
|
N/A
|
N/A
|
$492.7M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$72.24M
-39.73%
YoY
|
$66.83M
29.46%
YoY
|
$79.41M
8.17%
YoY
|
$136.9M
113.87%
YoY
|
$119.9M
67.9%
YoY
|
$51.63M
7.17%
YoY
|
$73.42M
49.88%
YoY
|
$64.03M
33.12%
YoY
|
$71.38M
46.58%
YoY
|
$48.17M
36.12%
YoY
|
$48.98M
N/A
|
$48.10M
N/A
|
$48.70M
N/A
|
$35.39M
N/A
|
| Total Long-Term Assets |
$1.757B
-1.28%
YoY
|
$1.738B
-0.67%
YoY
|
$1.731B
0.59%
YoY
|
$1.783B
5.55%
YoY
|
$1.779B
5.55%
YoY
|
$1.750B
10.07%
YoY
|
$1.721B
9.05%
YoY
|
$1.689B
6.56%
YoY
|
$1.686B
6.17%
YoY
|
$1.590B
0.67%
YoY
|
$1.578B
N/A
|
$1.585B
N/A
|
$1.588B
N/A
|
$1.579B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.262B
36.13%
YoY
|
$3.611B
36.57%
YoY
|
$3.244B
28.91%
YoY
|
$2.757B
27.47%
YoY
|
$2.396B
39.0%
YoY
|
$2.644B
39.37%
YoY
|
$2.516B
26.63%
YoY
|
$2.162B
17.76%
YoY
|
$1.724B
9.18%
YoY
|
$1.897B
10.58%
YoY
|
$1.987B
N/A
|
$1.836B
N/A
|
$1.579B
N/A
|
$1.716B
N/A
|
| Total Long-Term Assets |
$1.757B
|
$1.738B
|
$1.731B
|
$1.783B
|
$1.779B
|
$1.750B
|
$1.721B
|
$1.689B
|
$1.686B
|
$1.590B
|
$1.578B
|
$1.585B
|
$1.588B
|
$1.579B
|
| Total Assets |
$5.018B
20.19%
YoY
|
$5.349B
21.74%
YoY
|
$4.975B
17.41%
YoY
|
$4.539B
17.86%
YoY
|
$4.175B
22.46%
YoY
|
$4.394B
26.01%
YoY
|
$4.237B
18.85%
YoY
|
$3.851B
12.57%
YoY
|
$3.410B
7.67%
YoY
|
$3.487B
5.83%
YoY
|
$3.565B
N/A
|
$3.421B
N/A
|
$3.167B
N/A
|
$3.295B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$583.5M
26.16%
YoY
|
$679.5M
11.03%
YoY
|
$681.8M
7.74%
YoY
|
$582.6M
15.42%
YoY
|
$462.5M
12.98%
YoY
|
$612.0M
33.15%
YoY
|
$632.9M
-2.14%
YoY
|
$504.8M
35.9%
YoY
|
$409.4M
48.32%
YoY
|
$459.7M
40.09%
YoY
|
$646.7M
N/A
|
$371.4M
N/A
|
$276.0M
N/A
|
$328.1M
N/A
|
| Accrued Expenses |
$684.3M
11.2%
YoY
|
$1.017B
20.81%
YoY
|
$859.2M
40.31%
YoY
|
$731.4M
25.65%
YoY
|
$615.4M
60.44%
YoY
|
$841.5M
35.66%
YoY
|
$612.3M
46.45%
YoY
|
$582.1M
0.08%
YoY
|
$383.5M
-16.02%
YoY
|
$620.3M
12.37%
YoY
|
$418.1M
N/A
|
$581.6M
N/A
|
$456.7M
N/A
|
$552.0M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$39.34M
0.0%
YoY
|
$39.34M
0.0%
YoY
|
$39.34M
-81.64%
YoY
|
$39.34M
-73.64%
YoY
|
$39.34M
34.65%
YoY
|
$39.34M
62.87%
YoY
|
$214.3M
1020.64%
YoY
|
$149.3M
50.03%
YoY
|
$29.22M
-70.63%
YoY
|
$24.16M
-72.22%
YoY
|
$19.13M
N/A
|
$99.50M
N/A
|
$99.50M
N/A
|
$86.97M
N/A
|
| Total Short-Term Liabilities |
$1.372B
13.05%
YoY
|
$1.774B
15.96%
YoY
|
$1.658B
9.76%
YoY
|
$1.419B
11.91%
YoY
|
$1.214B
35.52%
YoY
|
$1.529B
35.94%
YoY
|
$1.510B
34.86%
YoY
|
$1.268B
14.19%
YoY
|
$895.8M
3.25%
YoY
|
$1.125B
16.15%
YoY
|
$1.120B
N/A
|
$1.110B
N/A
|
$867.6M
N/A
|
$968.7M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$687.0M
-5.42%
YoY
|
$696.8M
-5.34%
YoY
|
$706.6M
-5.27%
YoY
|
$716.5M
-5.21%
YoY
|
$726.3M
-5.14%
YoY
|
$736.1M
-5.07%
YoY
|
$746.0M
-5.02%
YoY
|
$755.8M
152.36%
YoY
|
$765.6M
155.81%
YoY
|
$775.5M
122.09%
YoY
|
$785.4M
N/A
|
$299.5M
N/A
|
$299.3M
N/A
|
$349.2M
N/A
|
| Other Long-Term Liabilities |
$45.27M
-74.93%
YoY
|
$45.58M
22.24%
YoY
|
$183.6M
0.41%
YoY
|
$177.4M
0.62%
YoY
|
$180.6M
7.33%
YoY
|
$37.29M
33.08%
YoY
|
$182.9M
102.44%
YoY
|
$176.3M
89.54%
YoY
|
$168.3M
92.76%
YoY
|
$28.02M
7.85%
YoY
|
$90.35M
N/A
|
$93.00M
N/A
|
$87.30M
N/A
|
$25.98M
N/A
|
| Total Long-Term Liabilities |
$732.2M
-19.26%
YoY
|
$742.4M
-4.01%
YoY
|
$890.3M
-4.15%
YoY
|
$893.8M
-4.1%
YoY
|
$906.9M
-2.89%
YoY
|
$773.4M
-3.74%
YoY
|
$928.9M
6.06%
YoY
|
$932.1M
137.47%
YoY
|
$933.9M
141.57%
YoY
|
$803.5M
114.18%
YoY
|
$875.8M
N/A
|
$392.5M
N/A
|
$386.6M
N/A
|
$375.1M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.372B
13.05%
YoY
|
$1.774B
15.96%
YoY
|
$1.658B
9.76%
YoY
|
$1.419B
11.91%
YoY
|
$1.214B
35.52%
YoY
|
$1.529B
35.94%
YoY
|
$1.510B
34.86%
YoY
|
$1.268B
14.19%
YoY
|
$895.8M
3.25%
YoY
|
$1.125B
16.15%
YoY
|
$1.120B
N/A
|
$1.110B
N/A
|
$867.6M
N/A
|
$968.7M
N/A
|
| Total Long-Term Liabilities |
$732.2M
-19.26%
YoY
|
$742.4M
-4.01%
YoY
|
$890.3M
-4.15%
YoY
|
$893.8M
-4.1%
YoY
|
$906.9M
-2.89%
YoY
|
$773.4M
-3.74%
YoY
|
$928.9M
6.06%
YoY
|
$932.1M
137.47%
YoY
|
$933.9M
141.57%
YoY
|
$803.5M
114.18%
YoY
|
$875.8M
N/A
|
$392.5M
N/A
|
$386.6M
N/A
|
$375.1M
N/A
|
| Total Liabilities |
$2.255B
5.52%
YoY
|
$2.673B
8.75%
YoY
|
$2.567B
5.07%
YoY
|
$2.332B
5.72%
YoY
|
$2.137B
16.4%
YoY
|
$2.458B
22.41%
YoY
|
$2.443B
19.57%
YoY
|
$2.205B
41.84%
YoY
|
$1.836B
40.29%
YoY
|
$2.008B
36.93%
YoY
|
$2.043B
N/A
|
$1.555B
N/A
|
$1.309B
N/A
|
$1.467B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.732B
N/A
|
$1.610B
77.16%
YoY
|
N/A
|
N/A
|
N/A
|
$909.0M
93.28%
YoY
|
N/A
|
N/A
|
N/A
|
$470.3M
-47.55%
YoY
|
N/A
|
N/A
|
N/A
|
$896.7M
N/A
|
| Common Stock |
$14.00K
N/A
|
$14.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.763B
35.56%
YoY
|
$2.676B
38.24%
YoY
|
$2.408B
34.2%
YoY
|
$2.208B
34.12%
YoY
|
$2.038B
29.53%
YoY
|
$1.936B
30.91%
YoY
|
$1.795B
17.88%
YoY
|
$1.646B
-11.81%
YoY
|
$1.574B
-15.31%
YoY
|
$1.479B
-19.11%
YoY
|
$1.522B
N/A
|
$1.867B
N/A
|
$1.858B
N/A
|
$1.828B
3.8%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.018B
20.19%
YoY
|
$5.349B
21.74%
YoY
|
$4.975B
17.41%
YoY
|
$4.539B
17.86%
YoY
|
$4.175B
22.46%
YoY
|
$4.394B
26.01%
YoY
|
$4.237B
18.85%
YoY
|
$3.851B
12.57%
YoY
|
$3.410B
7.67%
YoY
|
$3.487B
5.83%
YoY
|
$3.565B
N/A
|
$3.421B
N/A
|
$3.167B
N/A
|
$3.295B
N/A
|
Loading...