2022 Q4 Form 10-Q Financial Statement
#000173112222002027 Filed on November 21, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $10.00 | ||
YoY Change | -98.21% | ||
Cost Of Revenue | -$4.210K | ||
YoY Change | |||
Gross Profit | $4.220K | ||
YoY Change | 653.57% | ||
Gross Profit Margin | 42200.0% | ||
Selling, General & Admin | $42.54K | $42.26K | $151.1K |
YoY Change | -74.95% | -72.04% | |
% of Gross Profit | 1008.06% | ||
Research & Development | $270.00 | ||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $970.00 | -$1.670K | $1.260K |
YoY Change | -22.4% | -232.54% | |
% of Gross Profit | 22.99% | ||
Operating Expenses | $42.53K | $85.33K | $151.4K |
YoY Change | -63.76% | -43.64% | |
Operating Profit | -$38.31K | -$85.33K | -$151.4K |
YoY Change | -67.2% | -43.64% | |
Interest Expense | -$98.76K | $43.07K | -$19.58K |
YoY Change | 48.4% | -319.95% | |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | ||
YoY Change | -100.0% | ||
Pretax Income | -$137.1K | -$85.33K | -$174.9K |
YoY Change | -466.01% | -51.22% | |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$137.1K | -$85.33K | -$174.9K |
YoY Change | -466.01% | -51.22% | |
Net Earnings / Revenue | -1370700.0% | ||
Basic Earnings Per Share | $0.00 | ||
Diluted Earnings Per Share | $0.00 | -$1.636K | -$3.385K |
COMMON SHARES | |||
Basic Shares Outstanding | 52.42M shares | 51.92M shares | |
Diluted Shares Outstanding | 52.15M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.050K | $1.310K | $32.85K |
YoY Change | -98.91% | -96.01% | |
Cash & Equivalents | $1.048K | $1.307K | $32.85K |
Short-Term Investments | |||
Other Short-Term Assets | $0.00 | ||
YoY Change | |||
Inventory | $238.0K | $238.0K | $258.8K |
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $239.1K | $239.3K | $291.6K |
YoY Change | -32.65% | -17.94% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $27.62K | $28.59K | $33.04K |
YoY Change | -13.1% | -13.47% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $27.62K | $28.59K | $33.04K |
YoY Change | -13.1% | -13.47% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $239.1K | $239.3K | $291.6K |
Total Long-Term Assets | $27.62K | $28.59K | $33.04K |
Total Assets | $266.7K | $267.9K | $324.7K |
YoY Change | -31.05% | -17.48% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $540.2K | $473.6K | $271.2K |
YoY Change | 189.62% | 74.61% | |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.369M | $1.300M | $1.026M |
YoY Change | 26.78% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.910M | $1.774M | $1.297M |
YoY Change | 44.54% | 36.79% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.910M | $1.774M | $1.297M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $1.910M | $1.774M | $1.297M |
YoY Change | 44.54% | 36.79% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$3.056M | -$2.919M | |
YoY Change | 31.66% | ||
Common Stock | $52.42K | $52.42K | |
YoY Change | 0.96% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.643M | -$1.506M | -$972.1K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $266.7K | $267.9K | $324.7K |
YoY Change | -31.05% | -17.48% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$137.1K | -$85.33K | -$174.9K |
YoY Change | -466.01% | -51.22% | |
Depreciation, Depletion And Amortization | $970.00 | -$1.670K | $1.260K |
YoY Change | -22.4% | -232.54% | |
Cash From Operating Activities | -$24.91K | -$14.06K | -$110.1K |
YoY Change | -91.05% | -87.23% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 24.66K | 15.14K | 134.0K |
YoY Change | -92.78% | -88.7% | |
NET CHANGE | |||
Cash From Operating Activities | -24.91K | -14.06K | -110.1K |
Cash From Investing Activities | 0.000 | 0.000 | |
Cash From Financing Activities | 24.66K | 15.14K | 134.0K |
Net Change In Cash | -250.0 | 1.080K | 23.88K |
YoY Change | -100.39% | -95.48% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$24.91K | -$14.06K | -$110.1K |
Capital Expenditures | $0.00 | $0.00 | |
Free Cash Flow | -$14.06K | -$110.1K | |
YoY Change | -87.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | snbh |
Canceled Shares
CanceledShares
|
usd | |
snbh |
Stock Issued For Services Rendered
StockIssuedForServicesRendered
|
usd | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001358633 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
usd | |
CY2021Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
usd | |
CY2022Q3 | snbh |
Office Rent
OfficeRent
|
usd | |
snbh |
Office Rent
OfficeRent
|
usd | ||
CY2022Q3 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
usd | |
CY2022Q3 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
usd | |
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
usd | ||
CY2021Q4 | us-gaap |
Assets
Assets
|
386762 | usd |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
473587 | usd |
CY2022Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
usd | ||
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
usd | |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
usd | ||
CY2022Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
usd | |
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
usd | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
usd | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-34861 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SENTIENT BRANDS HOLDINGS INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
86-3765910 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
590 Madison Avenue | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
21st Floor | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10022 | ||
dei |
City Area Code
CityAreaCode
|
646 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
202-2897 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
52420387 | shares |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1307 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
96198 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
238016 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
258781 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
239323 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
354979 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
28590 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
31783 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
267913 | usd |
CY2021Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
876363 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1773822 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1321183 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
186528 | usd |
CY2022Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
430871 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Legal Fees
LegalFees
|
32816 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
258292 | usd |
CY2022Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
869364 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
52420387 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
52420387 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
51920387 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
51920387 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
52421 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
51921 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1359249 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1333567 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2918579 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2320909 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1505909 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-934421 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
267913 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
386762 | usd |
us-gaap |
Revenues
Revenues
|
553 | usd | |
us-gaap |
Revenues
Revenues
|
125 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4323 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
23 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
-3770 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
102 | usd | |
CY2022Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
4462 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
43075 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
12800 | usd | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4984 | usd |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
25264 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
24871 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
35748 | usd | |
CY2021Q3 | us-gaap |
Legal Fees
LegalFees
|
104499 | usd |
us-gaap |
Legal Fees
LegalFees
|
343855 | usd | |
us-gaap |
Legal Fees
LegalFees
|
250376 | usd | |
CY2021Q3 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
268 | usd |
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
3153 | usd | |
CY2021Q3 | snbh |
Office Rent
OfficeRent
|
366 | usd |
snbh |
Office Rent
OfficeRent
|
824 | usd | |
CY2021Q3 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
21000 | usd |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
69000 | usd | |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
63000 | usd | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
43066 | usd |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
19575 | usd |
us-gaap |
Interest Expense
InterestExpense
|
113098 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
38841 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
85328 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
170972 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
593899 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
404742 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-85328 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-170972 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-597669 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-404640 | usd | |
CY2021Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
3949 | usd |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
6579 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6750 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-85328 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-174921 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-597669 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-404469 | usd | |
CY2022Q3 | snbh |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.002 | |
CY2021Q3 | snbh |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.003 | |
snbh |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.011 | ||
snbh |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.008 | ||
CY2022Q3 | snbh |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
52149735 | shares |
CY2021Q3 | snbh |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
51670687 | shares |
snbh |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
51997676 | shares | |
snbh |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
51669387 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-934421 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-217831 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1152252 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-294510 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1446762 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
26182 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-85328 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1505909 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-568749 | usd |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-86070 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-654819 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1100 | usd |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-143479 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-797198 | usd |
us-gaap |
Depreciation
Depreciation
|
3765 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
6579 | usd | |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-174921 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-972119 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
597670 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
404469 | usd | |
us-gaap |
Depreciation
Depreciation
|
3193 | usd | |
snbh |
Stock Issued For Services Rendered
StockIssuedForServicesRendered
|
26182 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-20765 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
258781 | usd | |
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
154893 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
259716 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
25116 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-287814 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-472898 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
306199 | usd | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
192924 | usd | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
130404 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1100 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
192924 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
437703 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-94891 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-35195 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
96198 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
68047 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1307 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
32852 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
21052 | usd | |
CY2020Q4 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
7 for 1 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<p id="xdx_808_eus-gaap--BasisOfAccounting_zxLKYZJBgkM" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 2 – <span id="xdx_82D_zlTPijOS3Mw8">BASIS OF PRESENTATION AND GOING CONCERN</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>Basis of Presentation</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">These interim consolidated financial statements of the Company and its subsidiaries are unaudited. In the opinion of management, all adjustments (consisting of normal recurring accruals) and disclosures necessary for a fair presentation of these interim condensed consolidated financial statements have been included. The results reported in the unaudited condensed consolidated financial statements for any interim periods are not necessarily indicative of the results that may be reported for the entire year. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and do not include all information and footnotes necessary for a complete presentation of financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”). The Company’s unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K/A for the year ended December 31, 2021 filed with the Securities and Exchange Commission on April 29, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>Going concern</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company currently has limited operations. These unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates, among other things, the realization of assets and the satisfaction of liabilities in the normal course of business.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As reflected in the accompanying unaudited consolidated financial statements, the Company had an accumulated deficit of $<span id="xdx_90D_eus-gaap--RetainedEarningsAccumulatedDeficit_iNI_pp0p0_di_c20220930_zBbhujz0t319" title="Accumulated deficit">2,918,579</span> at September 30, 2022 and had a net loss and net cash flow used in operating activities of $<span id="xdx_903_eus-gaap--NetIncomeLossAvailableToCommonStockholdersBasic_c20220101__20220930_pp0p0" title="Net loss">597,670</span> and $<span id="xdx_909_eus-gaap--NetCashProvidedByUsedInOperatingActivities_iN_pp0p0_di_c20220101__20220930_z52mEjOvYEBd" title="Net cash flow used in operating activities">287,814</span>, respectively for the nine months ended September 30, 2022, respectively. The Company has a limited operating history, and its continued growth is dependent upon the continuation of selling its products; hence generating revenues and obtaining additional financing to fund future obligations and pay liabilities arising from normal business operations. These matters raise substantial doubt about the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital, implement its business plan, and generate significant revenues. There are no assurances that the Company will be successful in its efforts to generate significant revenues, maintain sufficient cash balance or report profitable operations or to continue as a going concern. The Company plans on raising capital through the sale of equity or debt instruments to implement its business plan. However, there is no assurance these plans will be realized and that any additional financings will be available to the Company on satisfactory terms and conditions, if any.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying unaudited condensed consolidated financial statements do not include any adjustments related to the recoverability or classification of asset-carrying amounts or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | ||
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2918579 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
597670 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-287814 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_844_eus-gaap--UseOfEstimates_zttgZAPBa1Ol" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><span id="xdx_864_zOP6sgnNbDkb">Uses of estimates in the preparation of financial statements</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with generally accepted accounting principles accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net revenue and expenses during each reporting period. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
238016 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
us-gaap |
Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
|
7 for 1 | ||
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |