2023 Q4 Form 10-Q Financial Statement
#000173112223002171 Filed on November 20, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
Revenue | $0.00 | ||
YoY Change | -100.0% | ||
Cost Of Revenue | $0.00 | ||
YoY Change | -100.0% | ||
Gross Profit | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Gross Profit Margin | |||
Selling, General & Admin | $132.9K | $34.92K | $42.26K |
YoY Change | 212.39% | -17.37% | -72.04% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $970.00 | $970.00 | -$1.670K |
YoY Change | 0.0% | -158.08% | -232.54% |
% of Gross Profit | |||
Operating Expenses | $132.9K | $34.92K | $85.33K |
YoY Change | 212.46% | -59.08% | -43.64% |
Operating Profit | -$132.9K | -$34.92K | -$85.33K |
YoY Change | 246.88% | -59.08% | -43.64% |
Interest Expense | -$102.2K | $42.16K | $43.07K |
YoY Change | 3.5% | -2.11% | -319.95% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$235.1K | -$77.07K | -$85.33K |
YoY Change | 71.52% | -9.68% | -51.22% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$235.1K | -$77.07K | -$85.33K |
YoY Change | 71.52% | -9.67% | -51.22% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.00 | -$1.636K |
COMMON SHARES | |||
Basic Shares Outstanding | 55.34M shares | 54.58M shares | 51.92M shares |
Diluted Shares Outstanding | 54.70M shares | 52.15M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.300K | $1.050K | $1.310K |
YoY Change | 23.81% | -19.85% | -96.01% |
Cash & Equivalents | $1.299K | $1.049K | $1.307K |
Short-Term Investments | |||
Other Short-Term Assets | $8.450K | ||
YoY Change | |||
Inventory | $150.0K | $213.5K | $238.0K |
Prepaid Expenses | $8.453K | ||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $159.8K | $214.5K | $239.3K |
YoY Change | -33.18% | -10.36% | -17.94% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $23.74K | $24.71K | $28.59K |
YoY Change | -14.04% | -13.57% | -13.47% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $23.74K | $24.71K | $28.59K |
YoY Change | -14.04% | -13.57% | -13.47% |
TOTAL ASSETS | |||
Total Short-Term Assets | $159.8K | $214.5K | $239.3K |
Total Long-Term Assets | $23.74K | $24.71K | $28.59K |
Total Assets | $183.5K | $239.2K | $267.9K |
YoY Change | -31.19% | -10.7% | -17.48% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $725.1K | $553.7K | $473.6K |
YoY Change | 34.22% | 16.92% | 74.61% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.392M | $1.392M | $1.300M |
YoY Change | 1.66% | 7.08% | 26.78% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.117M | $1.946M | $1.774M |
YoY Change | 10.87% | 9.7% | 36.79% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.117M | $1.946M | $1.774M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $2.117M | $1.946M | $1.774M |
YoY Change | 10.87% | 9.7% | 36.79% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$3.533M | -$3.298M | -$2.919M |
YoY Change | 15.63% | 13.01% | |
Common Stock | $56.14K | $55.34K | $52.42K |
YoY Change | 7.1% | 5.57% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.934M | -$1.707M | -$1.506M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $183.5K | $239.2K | $267.9K |
YoY Change | -31.19% | -10.7% | -17.48% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$235.1K | -$77.07K | -$85.33K |
YoY Change | 71.52% | -9.67% | -51.22% |
Depreciation, Depletion And Amortization | $970.00 | $970.00 | -$1.670K |
YoY Change | 0.0% | -158.08% | -232.54% |
Cash From Operating Activities | -$7.750K | -$37.00K | -$14.06K |
YoY Change | -68.89% | 163.16% | -87.23% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 8.000K | 38.00K | 15.14K |
YoY Change | -67.56% | 150.99% | -88.7% |
NET CHANGE | |||
Cash From Operating Activities | -7.750K | -37.00K | -14.06K |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | 8.000K | 38.00K | 15.14K |
Net Change In Cash | 250.0 | 1.000K | 1.080K |
YoY Change | -200.0% | -7.41% | -95.48% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$7.750K | -$37.00K | -$14.06K |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$7.750K | -$37.00K | -$14.06K |
YoY Change | 163.16% | -87.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q3 | us-gaap |
Revenues
Revenues
|
usd | |
CY2023Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
usd | |
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
usd | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
usd | |
CY2023Q3 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
usd | |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
usd | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001358633 | ||
CY2023Q3 | us-gaap |
Revenues
Revenues
|
usd | |
CY2022Q3 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
usd | |
snbh |
Common Stock Issued In Payments Of Past Services
CommonStockIssuedInPaymentsOfPastServices
|
usd | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
usd | ||
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
usd | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-34861 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SENTIENT BRANDS HOLDINGS INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
86-3765910 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
590 Madison Avenue | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
21st Floor | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10022 | ||
dei |
City Area Code
CityAreaCode
|
646 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
202-2897 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
55340518 | shares |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1049 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1048 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
213477 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
238016 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
214526 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
239064 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
24711 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
27620 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
239237 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
266684 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
553706 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
540217 | usd |
CY2023Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
533191 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
482896 | usd |
CY2023Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
859047 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
886547 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1945944 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1909660 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
1945944 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
1909660 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
55340518 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
55340518 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
52420387 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
52420387 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
55341 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
52421 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1535229 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1359249 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3298277 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3055646 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1706707 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1642976 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
239237 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
266684 | usd |
us-gaap |
Revenues
Revenues
|
150 | usd | |
us-gaap |
Revenues
Revenues
|
553 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
50 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4323 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
100 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
-3770 | usd | |
CY2023Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
69 | usd |
CY2022Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
4462 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1056 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
43075 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2430 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4984 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
52698 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
24871 | usd | |
CY2023Q3 | us-gaap |
Legal Fees
LegalFees
|
32417 | usd |
CY2022Q3 | us-gaap |
Legal Fees
LegalFees
|
32816 | usd |
us-gaap |
Legal Fees
LegalFees
|
64318 | usd | |
us-gaap |
Legal Fees
LegalFees
|
343855 | usd | |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
69000 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
34916 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
42262 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
118072 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
480801 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-34916 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-42262 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-117972 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-484571 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
42158 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
43066 | usd |
us-gaap |
Interest Expense
InterestExpense
|
124659 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
113098 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-77074 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-85328 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-242631 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-597669 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.001 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.001 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.002 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.002 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.004 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.004 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.011 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.011 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
54698779 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
54698779 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
52149735 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
52149735 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
54560699 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
54560699 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51997676 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51997676 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1642976 | usd |
CY2023Q1 | snbh |
Common Stock Issued In Payment Of Past Services
CommonStockIssuedInPaymentOfPastServices
|
127000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
13900 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-75845 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1577921 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-89711 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1667632 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
38000 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-77074 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1706707 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-934421 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-217831 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1152252 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-294510 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1446762 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
26182 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-85328 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1505908 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-242631 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-597669 | usd | |
us-gaap |
Depreciation
Depreciation
|
2909 | usd | |
us-gaap |
Depreciation
Depreciation
|
3192 | usd | |
snbh |
Common Stock Issued In Payments Of Past Services
CommonStockIssuedInPaymentsOfPastServices
|
127000 | usd | |
snbh |
Common Stock Issued For Services
CommonStockIssuedForServices
|
-13900 | usd | |
snbh |
Common Stock Issued For Services
CommonStockIssuedForServices
|
-26182 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-24539 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-20765 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
13489 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
259716 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-60794 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-287814 | usd | |
snbh |
Net Proceeds From Promissory Notes
NetProceedsFromPromissoryNotes
|
22795 | usd | |
snbh |
Net Proceeds From Promissory Notes
NetProceedsFromPromissoryNotes
|
192924 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
38000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
60795 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
192924 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-94890 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1048 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
96198 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1049 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1308 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
21052 | usd | |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3298277 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3298277 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-242631 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-242631 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-60794 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_842_eus-gaap--UseOfEstimates_zCAa8AiucJV" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i><span id="xdx_863_zZjs3HNqXVFc">Uses of estimates in the preparation of financial statements</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with generally accepted accounting principles accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net revenue and expenses during each reporting period. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_841_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zkkWt2Owpedf" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i><span id="xdx_86F_zoghp1iwmxhb">Reclassifications</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Certain reclassifications have been made to the 2022 presentation to make them consistent with 2023<i>.</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure | |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
213477 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
238016 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
250000 | shares |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
3750 | usd |
CY2023Q3 | us-gaap |
Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
|
800000 | shares |
CY2023Q3 | us-gaap |
Common Stock Other Value Outstanding
CommonStockOtherValueOutstanding
|
32000 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
21333 | usd |