|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$132.0M
N/A
|
-$20.33M
33.01%
YoY
|
-$15.29M
-109.94%
YoY
|
$153.7M
10.46%
YoY
|
$139.2M
-0.01%
YoY
|
| Depreciation, Depletion And Amortization |
$55.61M
N/A
|
$66.35M
-10.39%
YoY
|
$74.04M
22.6%
YoY
|
$60.39M
-1.9%
YoY
|
$61.56M
-0.06%
YoY
|
| Cash From Operating Activities |
-$3.283M
N/A
|
$27.14M
-400.65%
YoY
|
-$9.028M
-103.01%
YoY
|
$300.0M
7.28%
YoY
|
$279.7M
-0.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.41M
N/A
|
$23.51M
-58.8%
YoY
|
$57.06M
-14.71%
YoY
|
$66.90M
80.32%
YoY
|
$37.10M
-5.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.280M
N/A
|
-$2.786M
114.97%
YoY
|
-$1.296M
-604.28%
YoY
|
$257.0K
157.0%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Investing Activities |
-$17.69M
N/A
|
-$26.29M
-54.94%
YoY
|
-$58.35M
-12.44%
YoY
|
-$66.64M
70.8%
YoY
|
-$39.02M
0.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.213M
N/A
|
$768.0K
-76.86%
YoY
|
$3.319M
-99.12%
YoY
|
$377.9M
67.2%
YoY
|
$226.0M
-200.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.71M
N/A
|
-$1.441M
-102.12%
YoY
|
$68.13M
-128.96%
YoY
|
-$235.2M
-1.16%
YoY
|
-$238.0M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.283M
N/A
|
$27.14M
-400.65%
YoY
|
-$9.028M
-103.01%
YoY
|
$300.0M
7.28%
YoY
|
$279.7M
-0.01%
YoY
|
| Cash From Investing Activities |
-$17.69M
N/A
|
-$26.29M
-54.94%
YoY
|
-$58.35M
-12.44%
YoY
|
-$66.64M
70.8%
YoY
|
-$39.02M
0.05%
YoY
|
| Cash From Financing Activities |
$20.71M
N/A
|
-$1.441M
-102.12%
YoY
|
$68.13M
-128.96%
YoY
|
-$235.2M
-1.16%
YoY
|
-$238.0M
0.0%
YoY
|
| Net Change In Cash |
-$257.0K
N/A
|
-$589.0K
-178.85%
YoY
|
$747.0K
-140.29%
YoY
|
-$1.854M
-169.96%
YoY
|
$2.650M
-1.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.283M
N/A
|
$27.14M
-400.65%
YoY
|
-$9.028M
-103.01%
YoY
|
$300.0M
7.28%
YoY
|
$279.7M
-0.01%
YoY
|
| Capital Expenditures |
$14.41M
N/A
|
$23.51M
-58.8%
YoY
|
$57.06M
-14.71%
YoY
|
$66.90M
80.32%
YoY
|
$37.10M
-5.12%
YoY
|
| Free Cash Flow |
-$17.69M
N/A
|
$3.638M
-105.51%
YoY
|
-$66.08M
-128.35%
YoY
|
$233.1M
-3.9%
YoY
|
$242.6M
0.82%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$50.30M
101.09%
YoY
|
-$58.51M
576.73%
YoY
|
-$39.79M
1168.81%
YoY
|
-$25.01M
395.19%
YoY
|
-$8.646M
15.56%
YoY
|
-$4.665M
-81.48%
YoY
|
-$3.136M
-515.92%
YoY
|
-$5.051M
-144.06%
YoY
|
-$7.482M
N/A
|
-$25.19M
-600.46%
YoY
|
$754.0K
-97.84%
YoY
|
$11.47M
452.8%
YoY
|
$5.033M
-90.63%
YoY
|
$34.93M
57.0%
YoY
|
$2.074M
-96.89%
YoY
|
$11.14M
-81.86%
YoY
|
$53.72M
N/A
|
$22.25M
-56.64%
YoY
|
$66.63M
-627.59%
YoY
|
| Depreciation, Depletion And Amortization |
$12.37M
-13.25%
YoY
|
$12.98M
-12.53%
YoY
|
$13.54M
-16.46%
YoY
|
$14.26M
-14.56%
YoY
|
$14.84M
-15.16%
YoY
|
$15.97M
-15.24%
YoY
|
$16.20M
-12.57%
YoY
|
$16.69M
-8.39%
YoY
|
$17.49M
N/A
|
$18.84M
8.5%
YoY
|
$18.53M
15.06%
YoY
|
$18.22M
14.8%
YoY
|
$17.37M
15.89%
YoY
|
$16.11M
5.95%
YoY
|
$15.87M
8.42%
YoY
|
$15.61M
1.35%
YoY
|
$14.99M
N/A
|
$15.20M
-1.3%
YoY
|
$14.64M
-4.95%
YoY
|
| Cash From Operating Activities |
-$7.751M
-302.8%
YoY
|
$1.876M
-171.44%
YoY
|
-$6.355M
-123.27%
YoY
|
$3.822M
-137.37%
YoY
|
-$2.626M
-107.78%
YoY
|
-$23.68M
-42.0%
YoY
|
$27.31M
19544.6%
YoY
|
-$10.23M
-155.04%
YoY
|
$33.75M
N/A
|
-$40.83M
-179.38%
YoY
|
$139.0K
-96.64%
YoY
|
$18.58M
-24.34%
YoY
|
$51.43M
-60.82%
YoY
|
$4.133M
-91.7%
YoY
|
$24.56M
-77.99%
YoY
|
$7.326M
-196.39%
YoY
|
$131.3M
N/A
|
$49.82M
-75.13%
YoY
|
$111.6M
5214.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.441M
57.57%
YoY
|
$2.519M
-45.23%
YoY
|
$3.836M
22.05%
YoY
|
$3.453M
-27.56%
YoY
|
$4.599M
-50.59%
YoY
|
$6.287M
-30.58%
YoY
|
$3.143M
-78.09%
YoY
|
$4.767M
-69.36%
YoY
|
$9.308M
N/A
|
$9.056M
-155.73%
YoY
|
$14.34M
-184.59%
YoY
|
$15.56M
-20.65%
YoY
|
-$16.25M
-6.39%
YoY
|
-$16.96M
-17.34%
YoY
|
$19.60M
69.79%
YoY
|
-$17.53M
73.56%
YoY
|
-$17.36M
N/A
|
-$20.51M
220.5%
YoY
|
$11.55M
-194.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.280M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$156.0K
-135.86%
YoY
|
$0.00
N/A
|
-$2.942M
N/A
|
$4.000K
-84.62%
YoY
|
-$435.0K
-3446.15%
YoY
|
$0.00
-100.0%
YoY
|
$26.00K
-89.39%
YoY
|
$13.00K
8.33%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$245.0K
N/A
|
$12.00K
-88.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$5.441M
-19.19%
YoY
|
-$2.519M
-45.23%
YoY
|
-$3.836M
28.42%
YoY
|
-$6.733M
41.24%
YoY
|
-$4.599M
-62.46%
YoY
|
-$6.287M
-30.55%
YoY
|
-$2.987M
-79.79%
YoY
|
-$4.767M
-69.36%
YoY
|
-$12.25M
N/A
|
-$9.052M
-44.2%
YoY
|
-$14.78M
-12.77%
YoY
|
-$15.56M
-20.61%
YoY
|
-$16.22M
-5.2%
YoY
|
-$16.94M
-17.36%
YoY
|
-$19.59M
69.88%
YoY
|
-$17.53M
75.3%
YoY
|
-$17.11M
N/A
|
-$20.50M
220.31%
YoY
|
-$11.53M
-6.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$373.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$563.0K
-198.77%
YoY
|
N/A
N/A
|
-$116.0K
17.17%
YoY
|
-$42.00K
-101.41%
YoY
|
-$570.0K
N/A
|
N/A
N/A
|
-$99.00K
-99.21%
YoY
|
$2.974M
-94.11%
YoY
|
-$84.00K
N/A
|
-$12.59M
N/A
|
$50.47M
-71.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$176.2M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.98M
405.37%
YoY
|
$1.072M
-84.61%
YoY
|
$10.11M
-140.84%
YoY
|
$2.569M
-82.81%
YoY
|
$6.966M
-131.71%
YoY
|
$30.33M
-41.15%
YoY
|
-$24.75M
-265.22%
YoY
|
$14.95M
-545.09%
YoY
|
-$21.97M
N/A
|
$51.53M
-242.58%
YoY
|
$14.98M
10.69%
YoY
|
-$3.358M
-42.07%
YoY
|
-$36.14M
-68.44%
YoY
|
$13.53M
-146.04%
YoY
|
-$5.797M
-94.32%
YoY
|
$10.76M
-47.5%
YoY
|
-$114.5M
N/A
|
-$29.39M
-84.87%
YoY
|
-$102.1M
-55.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.751M
-302.8%
YoY
|
$1.876M
-171.44%
YoY
|
-$6.355M
-123.27%
YoY
|
$3.822M
-137.37%
YoY
|
-$2.626M
-107.78%
YoY
|
-$23.68M
-42.0%
YoY
|
$27.31M
19544.6%
YoY
|
-$10.23M
-155.04%
YoY
|
$33.75M
N/A
|
-$40.83M
-179.38%
YoY
|
$139.0K
-96.64%
YoY
|
$18.58M
-24.34%
YoY
|
$51.43M
-60.82%
YoY
|
$4.133M
-91.7%
YoY
|
$24.56M
-77.99%
YoY
|
$7.326M
-196.39%
YoY
|
$131.3M
N/A
|
$49.82M
-75.13%
YoY
|
$111.6M
5214.19%
YoY
|
| Cash From Investing Activities |
-$5.441M
-19.19%
YoY
|
-$2.519M
-45.23%
YoY
|
-$3.836M
28.42%
YoY
|
-$6.733M
41.24%
YoY
|
-$4.599M
-62.46%
YoY
|
-$6.287M
-30.55%
YoY
|
-$2.987M
-79.79%
YoY
|
-$4.767M
-69.36%
YoY
|
-$12.25M
N/A
|
-$9.052M
-44.2%
YoY
|
-$14.78M
-12.77%
YoY
|
-$15.56M
-20.61%
YoY
|
-$16.22M
-5.2%
YoY
|
-$16.94M
-17.36%
YoY
|
-$19.59M
69.88%
YoY
|
-$17.53M
75.3%
YoY
|
-$17.11M
N/A
|
-$20.50M
220.31%
YoY
|
-$11.53M
-6.23%
YoY
|
| Cash From Financing Activities |
$12.98M
405.37%
YoY
|
$1.072M
-84.61%
YoY
|
$10.11M
-140.84%
YoY
|
$2.569M
-82.81%
YoY
|
$6.966M
-131.71%
YoY
|
$30.33M
-41.15%
YoY
|
-$24.75M
-265.22%
YoY
|
$14.95M
-545.09%
YoY
|
-$21.97M
N/A
|
$51.53M
-242.58%
YoY
|
$14.98M
10.69%
YoY
|
-$3.358M
-42.07%
YoY
|
-$36.14M
-68.44%
YoY
|
$13.53M
-146.04%
YoY
|
-$5.797M
-94.32%
YoY
|
$10.76M
-47.5%
YoY
|
-$114.5M
N/A
|
-$29.39M
-84.87%
YoY
|
-$102.1M
-55.1%
YoY
|
| Net Change In Cash |
-$209.0K
-38.89%
YoY
|
$429.0K
-265.64%
YoY
|
-$85.00K
-80.14%
YoY
|
-$342.0K
612.5%
YoY
|
-$259.0K
-45.01%
YoY
|
$358.0K
-78.26%
YoY
|
-$428.0K
-226.25%
YoY
|
-$48.00K
-85.59%
YoY
|
-$471.0K
N/A
|
$1.647M
-276.91%
YoY
|
$339.0K
-53.11%
YoY
|
-$333.0K
-60.02%
YoY
|
-$931.0K
171.43%
YoY
|
$723.0K
-1132.86%
YoY
|
-$833.0K
-58.45%
YoY
|
$559.0K
-80.72%
YoY
|
-$343.0K
N/A
|
-$70.00K
-76.67%
YoY
|
-$2.005M
-99.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.751M
-302.8%
YoY
|
$1.876M
-171.44%
YoY
|
-$6.355M
-123.27%
YoY
|
$3.822M
-137.37%
YoY
|
-$2.626M
-107.78%
YoY
|
-$23.68M
-42.0%
YoY
|
$27.31M
19544.6%
YoY
|
-$10.23M
-155.04%
YoY
|
$33.75M
N/A
|
-$40.83M
-179.38%
YoY
|
$139.0K
-96.64%
YoY
|
$18.58M
-24.34%
YoY
|
$51.43M
-60.82%
YoY
|
$4.133M
-91.7%
YoY
|
$24.56M
-77.99%
YoY
|
$7.326M
-196.39%
YoY
|
$131.3M
N/A
|
$49.82M
-75.13%
YoY
|
$111.6M
5214.19%
YoY
|
| Capital Expenditures |
$5.441M
57.57%
YoY
|
$2.519M
-45.23%
YoY
|
$3.836M
22.05%
YoY
|
$3.453M
-27.56%
YoY
|
$4.599M
-50.59%
YoY
|
$6.287M
-30.58%
YoY
|
$3.143M
-78.09%
YoY
|
$4.767M
-69.36%
YoY
|
$9.308M
N/A
|
$9.056M
-155.73%
YoY
|
$14.34M
-184.59%
YoY
|
$15.56M
-20.65%
YoY
|
-$16.25M
-6.39%
YoY
|
-$16.96M
-17.34%
YoY
|
$19.60M
69.79%
YoY
|
-$17.53M
73.56%
YoY
|
-$17.36M
N/A
|
-$20.51M
220.5%
YoY
|
$11.55M
-194.64%
YoY
|
| Free Cash Flow |
-$13.19M
-3675.07%
YoY
|
-$643.0K
-91.1%
YoY
|
-$10.19M
-142.18%
YoY
|
$369.0K
-102.46%
YoY
|
-$7.225M
-129.57%
YoY
|
-$29.97M
-39.92%
YoY
|
$24.16M
-270.11%
YoY
|
-$14.99M
-595.67%
YoY
|
$24.44M
N/A
|
-$49.88M
-173.71%
YoY
|
-$14.20M
-167.36%
YoY
|
$3.025M
-38.94%
YoY
|
$67.68M
-54.46%
YoY
|
$21.09M
-70.02%
YoY
|
$4.954M
-95.05%
YoY
|
$24.86M
894.24%
YoY
|
$148.6M
N/A
|
$70.33M
-65.97%
YoY
|
$100.1M
599.66%
YoY
|
Loading...