Financial Snapshot

Revenue
$1.305B
TTM
Gross Margin
59.55%
TTM
Net Earnings
-$15.67M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
19.96%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
-$451.6M
Q4 2024
Cash
Q4 2024
P/E
-24.21
Nov 29, 2024 EST
Free Cash Flow
$33.61M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $1.682B $1.887B $2.185B $1.857B $1.857B $1.698B $1.532B $1.444B $1.311B $1.157B $1.157B $960.2M $935.0M $743.2M $605.7M $544.2M $608.5M $799.2M $806.0M $689.5M $557.6M $458.5M $335.8M $261.7M $270.1M $273.8M $246.3M $184.4M $102.0M $68.60M $30.50M
YoY Change -10.87% -13.61% 17.69% 0.0% 9.32% 10.89% 6.03% 10.16% 13.36% 0.0% 20.48% 2.69% 25.8% 22.7% 11.3% -10.57% -23.86% -0.84% 16.9% 23.65% 21.61% 36.54% 28.31% -3.11% -1.35% 11.17% 33.57% 80.78% 48.69% 124.92% 117.86%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $1.682B $1.887B $2.185B $1.857B $1.857B $1.698B $1.532B $1.444B $1.311B $1.157B $1.157B $960.2M $935.0M $743.2M $605.7M $544.2M $608.5M $799.2M $806.0M $689.5M $557.6M $458.5M $335.8M $261.7M $270.1M $273.8M $246.3M $184.4M $102.0M $68.60M $30.50M
Cost Of Revenue $679.5M $799.0M $866.1M $700.6M $700.6M $646.4M $603.6M $547.2M $501.1M $449.9M $449.9M $358.4M $338.4M $272.9M $227.4M $208.7M $250.0M $312.8M $315.5M $283.1M $217.0M $171.2M $125.8M $107.2M $115.6M $95.10M $85.20M $66.60M $38.50M $28.80M $11.10M
Gross Profit $1.003B $1.089B $1.319B $1.156B $1.156B $1.052B $928.0M $897.3M $810.2M $706.9M $706.9M $601.8M $596.5M $470.3M $378.3M $335.5M $358.6M $486.4M $490.5M $406.5M $340.7M $287.3M $210.0M $154.5M $154.5M $178.7M $161.1M $117.8M $63.50M $39.80M $19.40M
Gross Profit Margin 59.61% 57.67% 60.36% 62.27% 62.26% 61.94% 60.59% 62.12% 61.78% 61.11% 61.11% 62.67% 63.8% 63.29% 62.46% 61.65% 58.93% 60.86% 60.86% 58.96% 61.1% 62.66% 62.54% 59.04% 57.2% 65.27% 65.41% 63.88% 62.25% 58.02% 63.61%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $916.6M $994.1M $1.067B $930.2M $930.2M $904.9M $806.8M $777.6M $705.5M $596.9M $596.9M $501.6M $465.0M $375.6M $323.5M $308.8M $390.1M $436.8M $407.0M $335.5M $291.1M $244.7M $188.7M $163.7M $178.5M $192.0M $149.6M $115.7M $67.30M $44.40M $22.70M
YoY Change -7.79% -6.82% 14.68% 0.0% 2.8% 12.16% 3.75% 10.22% 18.2% 0.0% 19.0% 7.88% 23.79% 16.11% 4.76% -20.84% -10.69% 7.32% 21.31% 15.25% 18.96% 29.68% 15.27% -8.29% -7.03% 28.34% 29.3% 71.92% 51.58% 95.59% 106.36%
% of Gross Profit 91.4% 91.32% 80.89% 80.47% 80.47% 86.02% 86.94% 86.66% 87.08% 84.44% 84.44% 83.35% 77.94% 79.86% 85.51% 92.04% 108.78% 89.8% 82.98% 82.53% 85.44% 85.17% 89.86% 105.95% 115.53% 107.44% 92.86% 98.22% 105.98% 111.56% 117.01%
Research & Development $45.26M $55.80M $58.54M $40.91M $40.90M $34.95M $28.78M $27.81M $27.99M $8.233M $8.200M $9.478M $6.194M $4.175M $2.100M $2.000M $3.400M $5.700M $4.700M $2.200M
YoY Change -18.89% -4.69% 43.09% 0.02% 17.02% 21.46% 3.48% -0.66% 239.99% 0.4% -13.48% 53.02% 48.36% 98.81% 5.0% -41.18% -40.35% 21.28% 113.64%
% of Gross Profit 4.51% 5.13% 4.44% 3.54% 3.54% 3.32% 3.1% 3.1% 3.45% 1.16% 1.16% 1.58% 1.04% 0.89% 0.56% 0.6% 0.95% 1.17% 0.96% 0.54%
Depreciation & Amortization $66.35M $74.04M $60.39M $61.56M $61.60M $61.87M $61.97M $61.29M $57.17M $39.81M $39.80M $30.81M $20.40M $13.54M $14.60M $19.10M $22.20M $24.80M $19.80M $15.70M $13.60M $11.10M $9.200M $9.600M $8.400M $6.700M $5.400M $4.000M $2.100M $1.100M
YoY Change -10.39% 22.6% -1.9% -0.06% -0.43% -0.16% 1.1% 7.2% 43.62% 0.02% 29.17% 51.03% 50.64% -7.24% -23.56% -13.96% -10.48% 25.25% 26.11% 15.44% 22.52% 20.65% -4.17% 14.29% 25.37% 24.07% 35.0% 90.48% 90.91%
% of Gross Profit 6.62% 6.8% 4.58% 5.33% 5.33% 5.88% 6.68% 6.83% 7.06% 5.63% 5.63% 5.12% 3.42% 2.88% 3.86% 5.69% 6.19% 5.1% 4.04% 3.86% 3.99% 3.86% 4.38% 6.21% 5.44% 3.75% 3.35% 3.4% 3.31% 2.76%
Operating Expenses $979.9M $1.066B $1.125B $971.1M $971.1M $939.8M $835.5M $805.4M $733.5M $605.1M $605.1M $511.1M $476.8M $379.9M $325.6M $310.8M $393.4M $442.5M $411.7M $337.7M $291.1M $244.6M $188.7M $163.7M $178.4M $192.0M $149.6M $115.7M $67.30M $44.40M $22.70M
YoY Change -8.04% -5.31% 15.88% 0.0% 3.33% 12.48% 3.74% 9.81% 21.22% 0.0% 18.4% 7.2% 25.5% 16.67% 4.76% -21.0% -11.1% 7.48% 21.91% 16.01% 19.01% 29.62% 15.27% -8.24% -7.08% 28.34% 29.3% 71.92% 51.58% 95.59% 106.36%
Operating Profit $22.87M $22.94M $193.5M $184.9M $184.9M $112.1M $92.43M $91.92M $76.65M $101.7M $101.8M $90.69M $119.8M $90.45M $52.70M $24.70M -$34.80M $43.90M $78.80M $68.80M $49.60M $42.70M $21.30M -$9.200M -$23.90M -$13.30M $11.50M $2.100M -$3.800M -$4.600M -$3.300M
YoY Change -0.31% -88.15% 4.67% 0.0% 64.95% 21.28% 0.56% 19.92% -24.67% -0.05% 12.25% -24.29% 32.43% 71.64% 113.36% -170.98% -179.27% -44.29% 14.53% 38.71% 16.16% 100.47% -331.52% -61.51% 79.7% -215.65% 447.62% -155.26% -17.39% 39.39% 17.86%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense -$42.70M -$6.245M -$8.900M -$8.900M $11.59M $5.911M $975.0K $811.0K $53.00K $400.0K $52.00K $92.00K $188.0K -$1.900M -$6.000M -$3.300M $0.00 $3.000M $2.200M $1.400M $400.0K -$1.700M -$1.500M $300.0K $1.800M -$7.000M -$4.700M $200.0K $100.0K -$100.0K
YoY Change 583.67% -29.83% 0.0% -176.78% 96.09% 506.26% 20.22% 1430.19% -86.75% 669.23% -43.48% -51.06% -109.89% -68.33% 81.82% -100.0% 36.36% 57.14% 250.0% -123.53% 13.33% -600.0% -83.33% -125.71% 48.94% -2450.0% 100.0% -200.0%
% of Operating Profit -186.1% -3.23% -4.81% -4.81% 10.34% 6.4% 1.06% 1.06% 0.05% 0.39% 0.06% 0.08% 0.21% -3.61% -24.29% 0.0% 3.81% 3.2% 2.82% 0.94% -7.98% -60.87% -223.81%
Other Income/Expense, Net -$5.907M -$877.0K -$717.0K $362.0K $323.0K $218.0K -$33.00K -$100.0K -$100.0K
YoY Change 573.55% 22.32% -298.07% 48.17% -760.61% 0.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income -$25.50M -$19.75M $187.3M $176.0M $176.0M $100.5M $86.52M $91.04M $75.93M $102.1M $102.1M $91.01M $120.0M $90.42M $50.50M $14.70M -$72.70M $43.50M $75.80M $70.80M $50.90M $43.00M $19.40M -$12.10M -$25.60M -$13.00M $4.400M -$2.700M -$3.700M -$4.600M -$3.400M
YoY Change 29.07% -110.55% 6.43% -0.02% 75.11% 16.17% -4.96% 19.89% -25.63% 0.01% 12.18% -24.16% 32.72% 79.05% 243.54% -120.22% -267.13% -42.61% 7.06% 39.1% 18.37% 121.65% -260.33% -52.73% 96.92% -395.45% -262.96% -27.03% -19.57% 35.29% 21.43%
Income Tax -$5.162M -$4.466M $33.55M $36.78M $36.80M $18.66M $16.98M $25.96M $24.52M $34.13M $34.10M $30.93M $41.91M $29.94M $18.90M -$20.90M -$2.600M $15.80M $28.60M $27.00M $19.40M $15.90M -$18.10M $0.00 $11.60M -$4.800M -$2.200M $100.0K $0.00 $0.00 $0.00
% Of Pretax Income 17.91% 20.9% 20.91% 18.57% 19.63% 28.52% 32.29% 33.43% 33.4% 33.98% 34.92% 33.11% 37.43% -142.18% 36.32% 37.73% 38.14% 38.11% 36.98% -93.3% -50.0%
Net Earnings -$20.33M -$15.29M $153.7M $139.2M $139.2M $81.85M $69.54M $65.08M $51.42M $67.97M $68.00M $60.08M $78.09M $60.48M $31.60M $35.60M -$70.20M $27.60M $47.20M $43.80M $31.60M $27.10M $37.50M -$12.10M -$37.20M -$8.200M $5.200M -$2.800M -$3.700M -$4.600M -$3.400M
YoY Change 33.01% -109.94% 10.46% -0.01% 70.08% 17.7% 6.86% 26.57% -24.36% -0.04% 13.18% -23.07% 29.13% 91.39% -11.24% -150.71% -354.35% -41.53% 7.76% 38.61% 16.61% -27.73% -409.92% -67.47% 353.66% -257.69% -285.71% -24.32% -19.57% 35.29% 21.43%
Net Earnings / Revenue -1.21% -0.81% 7.04% 7.5% 7.5% 4.82% 4.54% 4.51% 3.92% 5.88% 5.88% 6.26% 8.35% 8.14% 5.22% 6.54% -11.54% 3.45% 5.86% 6.35% 5.67% 5.91% 11.17% -4.62% -13.77% -2.99% 2.11% -1.52% -3.63% -6.71% -11.15%
Basic Earnings Per Share -$0.90 -$0.68 $6.40 $5.03 $2.78 $1.97 $1.58 $1.11 $1.27 $1.10 $1.41 $1.10
Diluted Earnings Per Share -$0.90 -$0.68 $6.16 $4.90 $4.90 $2.70 $1.92 $1.55 $1.10 $1.25 $1.255M $1.08 $1.37 $1.07 $571.4K $770.6K -$1.588M $571.4K $848.9K $759.1K $531.1K $460.1K $723.9K -$444.9K -$1.388M -$299.3K $217.6K -$800.0K -$1.423M -$2.091M -$1.789M

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $2.539M $2.389M $4.200M $4.200M $1.600M $1.600M $3.700M $11.60M $27.60M $121.6M $110.4M $139.2M $136.3M $76.00M $17.70M $13.10M $7.300M $46.60M $68.00M $50.80M $74.00M $39.30M $16.40M $5.400M $27.60M $45.60M $12.70M $2.400M
YoY Change 6.28% -43.12% 0.0% 162.5% 0.0% -56.76% -68.1% -57.97% -77.3% 10.14% -20.69% 2.13% 79.34% 329.38% 35.11% 79.45% -84.33% -31.47% 33.86% -31.35% 88.3% 139.63% 203.7% -80.43% -39.47% 259.06% 429.17%
Cash & Equivalents $2.539M $2.389M $4.200M $4.200M $1.600M $1.600M $3.700M $11.60M $21.00M $52.00M $58.20M $87.90M $116.3M $76.00M $17.70M $13.10M $7.300M $8.800M $43.90M $15.10M $24.70M $27.20M $16.40M $1.500M $7.400M $45.60M $12.70M $2.400M
Short-Term Investments $0.00 $6.600M $69.60M $52.20M $51.30M $20.00M $0.00 $0.00 $37.70M $24.10M $35.70M $49.30M $12.10M $0.00 $4.000M $20.10M $0.00
Other Short-Term Assets $61.30M $45.82M $37.70M $37.70M $28.10M $39.60M $45.30M $32.00M $23.90M $37.80M $24.00M $19.20M $16.20M $11.30M $11.80M $6.600M $20.40M $20.30M $19.80M $12.70M $12.40M $18.50M $3.600M $4.700M $11.40M $9.400M $4.300M $1.700M
YoY Change 33.77% 21.54% 0.0% 34.16% -29.04% -12.58% 41.56% 33.89% -36.77% 57.5% 25.0% 18.52% 43.36% -4.24% 78.79% -67.65% 0.49% 2.53% 55.91% 2.42% -32.97% 413.89% -23.4% -58.77% 21.28% 118.6% 152.94%
Inventory $115.4M $105.6M $81.40M $81.40M $87.10M $84.90M $84.30M $75.00M $86.60M $53.50M $40.20M $35.60M $24.90M $19.60M $15.60M $18.70M $32.50M $24.10M $22.00M $20.50M $14.10M $9.000M $8.100M $11.10M $11.50M $10.10M $7.700M $5.600M
Prepaid Expenses
Receivables $26.86M $53.77M $58.50M $58.50M $43.50M $24.80M $19.30M $19.70M $29.00M $19.70M $15.00M $16.60M $13.80M $9.900M $5.100M $4.900M $18.90M $12.20M $6.200M $8.600M $6.800M $3.300M $2.600M $2.700M $1.100M $10.60M $6.000M $1.200M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $15.30M $0.00 $0.00 $0.00 $0.00 $0.00 $3.900M $25.90M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.500M $0.00 $0.00 $0.00
Total Short-Term Assets $206.1M $207.6M $181.8M $181.8M $160.4M $150.9M $152.5M $138.3M $182.4M $232.6M $189.5M $210.6M $191.2M $116.9M $54.10M $69.20M $79.10M $103.2M $116.1M $92.60M $107.3M $70.00M $30.70M $24.00M $54.10M $75.80M $30.60M $10.90M
YoY Change -0.72% 14.2% 0.0% 13.34% 6.3% -1.05% 10.27% -24.18% -21.58% 22.74% -10.02% 10.15% 63.56% 116.08% -21.82% -12.52% -23.35% -11.11% 25.38% -13.7% 53.29% 128.01% 27.92% -55.64% -28.63% 147.71% 180.73%
Property, Plant & Equipment $574.9M $566.3M $489.4M $489.4M $524.4M $205.6M $208.6M $208.4M $204.4M $165.5M $129.5M $79.40M $43.90M $33.00M $37.70M $53.30M $80.40M $59.40M $53.90M $43.90M $36.10M $29.00M $30.90M $37.10M $34.80M $29.10M $25.20M $18.30M
YoY Change 1.53% 15.71% 0.0% -6.67% 155.06% -1.44% 0.1% 1.96% 23.5% 27.8% 63.1% 80.87% 33.03% -12.47% -29.27% -33.71% 35.35% 10.2% 22.78% 21.61% 24.48% -6.15% -16.71% 6.61% 19.59% 15.48% 37.7%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $8.600M $44.40M $34.60M $38.60M $10.00M $0.00 $0.00 $43.60M $55.10M $40.90M $1.100M $1.500M $0.00
YoY Change -100.0% -80.63% 28.32% -10.36% 286.0% -100.0% -20.87% 34.72% 3618.18% -26.67%
Other Assets $103.2M $25.85M $18.00M $18.00M $14.20M $38.20M $33.10M $29.70M $22.20M $15.70M $11.20M $10.60M $17.60M $20.10M $26.50M $13.00M $30.90M $22.80M $14.80M $14.40M $9.000M $7.900M $5.900M $3.600M $6.400M $1.300M $1.400M $600.0K
YoY Change 299.29% 43.59% 0.0% 26.76% -62.83% 15.41% 11.45% 33.78% 41.4% 40.18% 5.66% -39.77% -12.44% -24.15% 103.85% -57.93% 35.53% 54.05% 2.78% 60.0% 13.92% 33.9% 63.89% -43.75% 392.31% -7.14% 133.33%
Total Long-Term Assets $744.8M $711.9M $618.3M $618.3M $645.6M $319.2M $319.3M $318.9M $318.5M $241.6M $192.3M $131.4M $71.50M $53.10M $64.10M $66.20M $111.4M $125.8M $123.7M $99.20M $46.20M $38.30M $36.70M $40.70M $41.30M $30.40M $26.60M $18.90M
YoY Change 4.61% 15.14% 0.0% -4.23% 102.26% -0.03% 0.13% 0.13% 31.83% 25.64% 46.35% 83.78% 34.65% -17.16% -3.17% -40.57% -11.45% 1.7% 24.7% 114.72% 20.63% 4.36% -9.83% -1.45% 35.86% 14.29% 40.74%
Total Assets $950.9M $919.5M $800.1M $800.1M $806.0M $470.1M $471.8M $457.2M $500.9M $474.2M $381.8M $342.0M $262.7M $170.0M $118.2M $135.4M $190.5M $229.0M $239.8M $191.8M $153.5M $108.3M $67.40M $64.70M $95.40M $106.2M $57.20M $29.80M
YoY Change
Accounts Payable $135.9M $162.5M $91.90M $91.90M $134.6M $144.8M $129.2M $105.4M $103.9M $84.20M $73.40M $67.70M $50.10M $42.00M $37.50M $40.30M $69.80M $46.10M $42.70M $26.30M $16.50M $16.50M $15.20M $17.30M $15.90M $12.10M $12.20M $9.200M
YoY Change -16.39% 76.87% 0.0% -31.72% -7.04% 12.07% 22.58% 1.44% 23.4% 14.71% 8.42% 35.13% 19.29% 12.0% -6.95% -42.26% 51.41% 7.96% 62.36% 59.39% 0.0% 8.55% -12.14% 8.81% 31.4% -0.82% 32.61%
Accrued Expenses $149.6M $168.1M $163.6M $187.0M $119.7M $47.60M $53.90M $34.70M $36.20M $48.30M $24.70M $26.90M $29.80M $24.90M $15.50M $14.60M $14.90M $20.10M $24.80M $13.90M $17.30M $13.70M $7.200M $6.000M $12.50M $9.300M $6.400M $3.800M
YoY Change -11.0% 2.72% -12.51% 56.22% 151.47% -11.69% 55.33% -4.14% -25.05% 95.55% -8.18% -9.73% 19.68% 60.65% 6.16% -2.01% -25.87% -18.95% 78.42% -19.65% 26.28% 90.28% 20.0% -52.0% 34.41% 45.31% 68.42%
Deferred Revenue
YoY Change
Short-Term Debt $539.5M $382.5M $244.2M $244.2M $231.0M $199.6M $24.50M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $79.20M $37.90M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.300M
YoY Change 41.05% 56.63% 0.0% 5.71% 15.73% 714.69% -100.0% 108.97% -100.0%
Long-Term Debt Due $0.00 $0.00 $0.00 $100.0K $900.0K $1.000M $600.0K
YoY Change -100.0% -88.89% -10.0% 66.67%
Total Short-Term Liabilities $936.1M $906.8M $655.9M $655.9M $594.8M $488.7M $306.4M $225.3M $224.9M $187.1M $137.2M $133.1M $119.1M $96.90M $79.50M $159.7M $149.1M $97.50M $105.9M $69.10M $53.00M $43.20M $34.40M $36.40M $39.60M $33.60M $29.90M $18.70M
YoY Change 3.23% 38.25% 0.0% 10.27% 21.71% 59.5% 36.0% 0.18% 20.2% 36.37% 3.08% 11.75% 22.91% 21.89% -50.22% 7.11% 52.92% -7.93% 53.26% 30.38% 22.69% 25.58% -5.49% -8.08% 17.86% 12.37% 59.89%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $600.0K $0.00 $0.00 $0.00 $0.00 $0.00 $3.000M $17.10M $2.300M $0.00 $0.00 $13.80M $1.200M
YoY Change -100.0% -50.0% -100.0% -82.46% 643.48% -100.0% 1050.0%
Other Long-Term Liabilities $456.7M $437.0M $367.9M $367.9M $366.9M $86.20M $76.30M $71.50M $53.60M $30.20M $19.40M $15.30M $14.20M $15.10M $16.00M $16.70M $17.20M $15.70M $12.60M $8.300M $8.300M $7.600M $9.100M $9.400M $2.800M $1.900M $6.900M $500.0K
YoY Change 4.51% 18.79% 0.0% 0.27% 325.64% 12.98% 6.71% 33.4% 77.48% 55.67% 26.8% 7.75% -5.96% -5.63% -4.19% -2.91% 9.55% 24.6% 51.81% 0.0% 9.21% -16.48% -3.19% 235.71% 47.37% -72.46% 1280.0%
Total Long-Term Liabilities $456.7M $437.0M $367.9M $367.9M $366.9M $86.20M $76.30M $71.50M $53.60M $30.20M $19.40M $15.30M $14.20M $15.10M $16.30M $17.30M $17.20M $15.70M $12.60M $8.300M $8.300M $10.60M $26.20M $11.70M $2.800M $1.900M $20.70M $1.700M
YoY Change 4.51% 18.79% 0.0% 0.27% 325.64% 12.98% 6.71% 33.4% 77.48% 55.67% 26.8% 7.75% -5.96% -7.36% -5.78% 0.58% 9.55% 24.6% 51.81% 0.0% -21.7% -59.54% 123.93% 317.86% 47.37% -90.82% 1117.65%
Total Liabilities $1.393B $1.344B $1.024B $1.024B $965.5M $579.7M $382.7M $296.8M $278.6M $217.3M $156.5M $148.3M $133.3M $112.0M $95.80M $177.0M $166.4M $113.3M $118.5M $77.50M $61.30M $53.80M $60.70M $48.10M $42.50M $35.50M $50.60M $20.40M
YoY Change 3.59% 31.29% 0.0% 6.07% 66.55% 51.48% 28.94% 6.53% 28.21% 38.85% 5.53% 11.25% 19.02% 16.91% -45.88% 6.37% 46.87% -4.39% 52.9% 26.43% 13.94% -11.37% 26.2% 13.18% 19.72% -29.84% 148.04%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Basic Shares Outstanding 22.61M shares 22.43M shares 24.04M shares 27.67M shares 29.47M shares 35.26M shares 41.21M 46.15M 53.45M shares 54.87M shares 55.52M shares 55.08M shares
Diluted Shares Outstanding 22.61M shares 22.43M shares 24.95M shares 28.43M shares 30.36M shares 36.17M shares 42.09M 46.90M 54.19M shares 55.80M shares 57.08M shares 56.43M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $379.41 Million

About Sleep Number Corp

Sleep Number Corp. engages in the design, manufacture, marketing, and distribution of beds, proprietary beds, and other sleep-related accessory products. The company is headquartered in Minneapolis, Minnesota and currently employs 4,054 full-time employees. The firm is engaged in designing, manufacturing, marketing, and distribution of advanced sleep solutions. Its wellness technology platform helps solve sleep problems, whether it’s providing individualized temperature control for each sleeper through its Climate360 smart bed or applying its 24 billion hours of longitudinal sleep data and expertise to research with global institutions. Its smart beds provide unmatched features, benefits and comfort that can lead to improved sleep health and wellness for both sleepers. Its smart bed ecosystem includes a full line of FlexFit smart adjustable bases that seamlessly integrate with Sleep Number smart beds, for an individualized sleep experience that is proven to deliver restful sleep per night. The Sleep Number bedding collection and upholstered furniture line are designed to improve sleep comfort and quality, including pillows designed to fit each individual’s sleeping position.

Industry: Household Furniture Peers: Aaron's Company, Inc. Arhaus, Inc. 20230930-DK-Butterfly-1, Inc. HAVERTY FURNITURE COMPANIES INC KIRKLAND'S, INC RH WILLIAMS SONOMA INC