|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.345M
-55.05%
YoY
|
$2.992M
-35.64%
YoY
|
$4.649M
-761.31%
YoY
|
-$703.0K
-98.61%
YoY
|
-$50.67M
-233.51%
YoY
|
| Depreciation, Depletion And Amortization |
$27.96M
0.22%
YoY
|
$27.90M
1.98%
YoY
|
$27.36M
6.49%
YoY
|
$25.69M
4.16%
YoY
|
$24.67M
13.54%
YoY
|
| Cash From Operating Activities |
$44.12M
146.95%
YoY
|
$17.86M
-42.36%
YoY
|
$30.99M
471.79%
YoY
|
$5.420M
-83.29%
YoY
|
$32.44M
27.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.60M
65.41%
YoY
|
$7.010M
-69.56%
YoY
|
$23.03M
80.9%
YoY
|
$12.73M
13.47%
YoY
|
$11.22M
30.16%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.547M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$740.0K
731.46%
YoY
|
$89.00K
-31.01%
YoY
|
$129.0K
-102.36%
YoY
|
-$5.477M
-7121.79%
YoY
|
$78.00K
30.0%
YoY
|
| Cash From Investing Activities |
-$10.86M
56.84%
YoY
|
-$6.921M
-69.78%
YoY
|
-$22.90M
25.78%
YoY
|
-$18.21M
63.42%
YoY
|
-$11.14M
30.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$5.948M
52.43%
YoY
|
$3.902M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$628.0K
48.82%
YoY
|
$422.0K
-108.98%
YoY
|
-$4.698M
-970.0%
YoY
|
$540.0K
34.33%
YoY
|
$402.0K
-65.19%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.26M
-20.68%
YoY
|
-$15.46M
105.41%
YoY
|
-$7.527M
3.25%
YoY
|
-$7.290M
-1.92%
YoY
|
-$7.433M
-5.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$44.12M
146.95%
YoY
|
$17.86M
-42.36%
YoY
|
$30.99M
471.79%
YoY
|
$5.420M
-83.29%
YoY
|
$32.44M
27.0%
YoY
|
| Cash From Investing Activities |
-$10.86M
56.84%
YoY
|
-$6.921M
-69.78%
YoY
|
-$22.90M
25.78%
YoY
|
-$18.21M
63.42%
YoY
|
-$11.14M
30.18%
YoY
|
| Cash From Financing Activities |
-$12.26M
-20.68%
YoY
|
-$15.46M
105.41%
YoY
|
-$7.527M
3.25%
YoY
|
-$7.290M
-1.92%
YoY
|
-$7.433M
-5.86%
YoY
|
| Net Change In Cash |
$21.00M
-564.74%
YoY
|
-$4.518M
-903.91%
YoY
|
$562.0K
-102.8%
YoY
|
-$20.08M
-244.83%
YoY
|
$13.86M
52.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.12M
146.95%
YoY
|
$17.86M
-42.36%
YoY
|
$30.99M
471.79%
YoY
|
$5.420M
-83.29%
YoY
|
$32.44M
27.0%
YoY
|
| Capital Expenditures |
$11.60M
65.41%
YoY
|
$7.010M
-69.56%
YoY
|
$23.03M
80.9%
YoY
|
$12.73M
13.47%
YoY
|
$11.22M
30.16%
YoY
|
| Free Cash Flow |
$32.52M
199.62%
YoY
|
$10.85M
36.36%
YoY
|
$7.960M
-208.88%
YoY
|
-$7.311M
-134.46%
YoY
|
$21.22M
25.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.860M
-84.07%
YoY
|
$1.178M
-68.47%
YoY
|
$3.002M
-3163.27%
YoY
|
$21.40M
-5075.81%
YoY
|
-$24.23M
11118.06%
YoY
|
$3.736M
-178.06%
YoY
|
-$98.00K
-101.46%
YoY
|
-$430.0K
-106.82%
YoY
|
-$216.0K
-94.0%
YoY
|
-$4.786M
-282.19%
YoY
|
$6.727M
150.73%
YoY
|
$6.307M
-7107.78%
YoY
|
-$3.599M
-39.24%
YoY
|
$2.627M
-121.47%
YoY
|
$2.683M
-136.95%
YoY
|
-$90.00K
-99.67%
YoY
|
-$5.923M
51.41%
YoY
|
-$12.23M
324.17%
YoY
|
-$7.262M
-120.02%
YoY
|
| Depreciation, Depletion And Amortization |
$7.220M
3.17%
YoY
|
$7.367M
-5.47%
YoY
|
$6.971M
0.36%
YoY
|
$7.026M
0.41%
YoY
|
$6.998M
0.24%
YoY
|
$7.793M
10.13%
YoY
|
$6.946M
2.51%
YoY
|
$6.997M
6.94%
YoY
|
$6.981M
10.08%
YoY
|
$7.076M
7.36%
YoY
|
$6.776M
4.28%
YoY
|
$6.543M
-1.58%
YoY
|
$6.342M
-0.31%
YoY
|
$6.591M
3.18%
YoY
|
$6.498M
6.33%
YoY
|
$6.648M
10.12%
YoY
|
$6.362M
2.99%
YoY
|
$6.388M
5.24%
YoY
|
$6.111M
14.7%
YoY
|
| Cash From Operating Activities |
$3.043M
-65.12%
YoY
|
$22.37M
2061.35%
YoY
|
$18.16M
212.55%
YoY
|
-$5.137M
-134.52%
YoY
|
$8.724M
-325.83%
YoY
|
$1.035M
-138.92%
YoY
|
$5.810M
-53.45%
YoY
|
$14.88M
-7.38%
YoY
|
-$3.863M
-175.67%
YoY
|
-$2.659M
-147.58%
YoY
|
$12.48M
15.77%
YoY
|
$16.07M
-802.58%
YoY
|
$5.105M
-158.94%
YoY
|
$5.589M
-209.46%
YoY
|
$10.78M
913.16%
YoY
|
-$2.287M
-107.02%
YoY
|
-$8.662M
-321.31%
YoY
|
-$5.106M
-253.8%
YoY
|
$1.064M
-129.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.201M
-37.75%
YoY
|
$1.998M
6.56%
YoY
|
$3.385M
58.55%
YoY
|
$2.676M
97.64%
YoY
|
$3.536M
114.82%
YoY
|
$1.875M
-72.85%
YoY
|
$2.135M
-68.97%
YoY
|
$1.354M
-74.1%
YoY
|
$1.646M
-59.03%
YoY
|
$6.905M
116.05%
YoY
|
$6.880M
-256.43%
YoY
|
$5.227M
-481.81%
YoY
|
$4.018M
6.63%
YoY
|
$3.196M
-175.31%
YoY
|
-$4.398M
127.52%
YoY
|
-$1.369M
-51.51%
YoY
|
$3.768M
70.27%
YoY
|
-$4.244M
259.66%
YoY
|
-$1.933M
89.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$739.0K
73800.0%
YoY
|
$1.000K
0.0%
YoY
|
$8.000K
33.33%
YoY
|
$79.00K
58.0%
YoY
|
$1.000K
-98.61%
YoY
|
$1.000K
0.0%
YoY
|
$6.000K
-92.0%
YoY
|
$50.00K
-94.97%
YoY
|
$72.00K
N/A
|
$1.000K
-100.02%
YoY
|
$75.00K
N/A
|
$995.0K
1209.21%
YoY
|
$0.00
-100.0%
YoY
|
-$6.547M
N/A
|
$0.00
-100.0%
YoY
|
$76.00K
52.0%
YoY
|
| Cash From Investing Activities |
-$2.201M
-37.74%
YoY
|
-$1.998M
7.02%
YoY
|
-$3.385M
64.64%
YoY
|
-$1.937M
43.16%
YoY
|
-$3.535M
114.89%
YoY
|
-$1.867M
-72.94%
YoY
|
-$2.056M
-69.9%
YoY
|
-$1.353M
-73.75%
YoY
|
-$1.645M
-59.05%
YoY
|
-$6.899M
121.05%
YoY
|
-$6.830M
100.71%
YoY
|
-$5.155M
276.55%
YoY
|
-$4.017M
-61.06%
YoY
|
-$3.121M
-26.46%
YoY
|
-$3.403M
83.25%
YoY
|
-$1.369M
-51.47%
YoY
|
-$10.32M
365.69%
YoY
|
-$4.244M
262.74%
YoY
|
-$1.857M
91.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.238M
268.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$336.0K
97.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$170.0K
-96.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.428M
3386.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$127.0K
-9.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.939M
140.92%
YoY
|
-$2.902M
-39.9%
YoY
|
-$13.99M
400.21%
YoY
|
$6.259M
-152.73%
YoY
|
-$1.635M
-140.53%
YoY
|
-$4.829M
-176.4%
YoY
|
-$2.796M
52.79%
YoY
|
-$11.87M
-8.87%
YoY
|
$4.034M
300.99%
YoY
|
$6.321M
-186.25%
YoY
|
-$1.830M
-304.24%
YoY
|
-$13.03M
-1333.43%
YoY
|
$1.006M
-152.59%
YoY
|
-$7.329M
320.96%
YoY
|
$896.0K
-149.61%
YoY
|
$1.056M
-156.29%
YoY
|
-$1.913M
-4.68%
YoY
|
-$1.741M
22.61%
YoY
|
-$1.806M
70.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.043M
-65.12%
YoY
|
$22.37M
2061.35%
YoY
|
$18.16M
212.55%
YoY
|
-$5.137M
-134.52%
YoY
|
$8.724M
-325.83%
YoY
|
$1.035M
-138.92%
YoY
|
$5.810M
-53.45%
YoY
|
$14.88M
-7.38%
YoY
|
-$3.863M
-175.67%
YoY
|
-$2.659M
-147.58%
YoY
|
$12.48M
15.77%
YoY
|
$16.07M
-802.58%
YoY
|
$5.105M
-158.94%
YoY
|
$5.589M
-209.46%
YoY
|
$10.78M
913.16%
YoY
|
-$2.287M
-107.02%
YoY
|
-$8.662M
-321.31%
YoY
|
-$5.106M
-253.8%
YoY
|
$1.064M
-129.39%
YoY
|
| Cash From Investing Activities |
-$2.201M
-37.74%
YoY
|
-$1.998M
7.02%
YoY
|
-$3.385M
64.64%
YoY
|
-$1.937M
43.16%
YoY
|
-$3.535M
114.89%
YoY
|
-$1.867M
-72.94%
YoY
|
-$2.056M
-69.9%
YoY
|
-$1.353M
-73.75%
YoY
|
-$1.645M
-59.05%
YoY
|
-$6.899M
121.05%
YoY
|
-$6.830M
100.71%
YoY
|
-$5.155M
276.55%
YoY
|
-$4.017M
-61.06%
YoY
|
-$3.121M
-26.46%
YoY
|
-$3.403M
83.25%
YoY
|
-$1.369M
-51.47%
YoY
|
-$10.32M
365.69%
YoY
|
-$4.244M
262.74%
YoY
|
-$1.857M
91.44%
YoY
|
| Cash From Financing Activities |
-$3.939M
140.92%
YoY
|
-$2.902M
-39.9%
YoY
|
-$13.99M
400.21%
YoY
|
$6.259M
-152.73%
YoY
|
-$1.635M
-140.53%
YoY
|
-$4.829M
-176.4%
YoY
|
-$2.796M
52.79%
YoY
|
-$11.87M
-8.87%
YoY
|
$4.034M
300.99%
YoY
|
$6.321M
-186.25%
YoY
|
-$1.830M
-304.24%
YoY
|
-$13.03M
-1333.43%
YoY
|
$1.006M
-152.59%
YoY
|
-$7.329M
320.96%
YoY
|
$896.0K
-149.61%
YoY
|
$1.056M
-156.29%
YoY
|
-$1.913M
-4.68%
YoY
|
-$1.741M
22.61%
YoY
|
-$1.806M
70.38%
YoY
|
| Net Change In Cash |
-$3.097M
-187.14%
YoY
|
$17.47M
-408.6%
YoY
|
$788.0K
-17.75%
YoY
|
-$815.0K
-149.13%
YoY
|
$3.554M
-341.11%
YoY
|
-$5.661M
74.88%
YoY
|
$958.0K
-74.92%
YoY
|
$1.659M
-178.55%
YoY
|
-$1.474M
-170.39%
YoY
|
-$3.237M
-33.41%
YoY
|
$3.820M
-53.83%
YoY
|
-$2.112M
-18.77%
YoY
|
$2.094M
-110.02%
YoY
|
-$4.861M
-56.17%
YoY
|
$8.273M
-418.31%
YoY
|
-$2.600M
-109.33%
YoY
|
-$20.89M
6682.47%
YoY
|
-$11.09M
-1619.32%
YoY
|
-$2.599M
-54.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.043M
-65.12%
YoY
|
$22.37M
2061.35%
YoY
|
$18.16M
212.55%
YoY
|
-$5.137M
-134.52%
YoY
|
$8.724M
-325.83%
YoY
|
$1.035M
-138.92%
YoY
|
$5.810M
-53.45%
YoY
|
$14.88M
-7.38%
YoY
|
-$3.863M
-175.67%
YoY
|
-$2.659M
-147.58%
YoY
|
$12.48M
15.77%
YoY
|
$16.07M
-802.58%
YoY
|
$5.105M
-158.94%
YoY
|
$5.589M
-209.46%
YoY
|
$10.78M
913.16%
YoY
|
-$2.287M
-107.02%
YoY
|
-$8.662M
-321.31%
YoY
|
-$5.106M
-253.8%
YoY
|
$1.064M
-129.39%
YoY
|
| Capital Expenditures |
$2.201M
-37.75%
YoY
|
$1.998M
6.56%
YoY
|
$3.385M
58.55%
YoY
|
$2.676M
97.64%
YoY
|
$3.536M
114.82%
YoY
|
$1.875M
-72.85%
YoY
|
$2.135M
-68.97%
YoY
|
$1.354M
-74.1%
YoY
|
$1.646M
-59.03%
YoY
|
$6.905M
116.05%
YoY
|
$6.880M
-256.43%
YoY
|
$5.227M
-481.81%
YoY
|
$4.018M
6.63%
YoY
|
$3.196M
-175.31%
YoY
|
-$4.398M
127.52%
YoY
|
-$1.369M
-51.51%
YoY
|
$3.768M
70.27%
YoY
|
-$4.244M
259.66%
YoY
|
-$1.933M
89.51%
YoY
|
| Free Cash Flow |
$842.0K
-83.77%
YoY
|
$20.37M
-2525.24%
YoY
|
$14.77M
302.01%
YoY
|
-$7.813M
-157.75%
YoY
|
$5.188M
-194.17%
YoY
|
-$840.0K
-91.22%
YoY
|
$3.675M
-34.37%
YoY
|
$13.53M
24.79%
YoY
|
-$5.509M
-606.81%
YoY
|
-$9.564M
-499.67%
YoY
|
$5.600M
-63.1%
YoY
|
$10.84M
-1280.94%
YoY
|
$1.087M
-108.74%
YoY
|
$2.393M
-377.61%
YoY
|
$15.18M
406.44%
YoY
|
-$918.0K
-102.59%
YoY
|
-$12.43M
-830.75%
YoY
|
-$862.0K
-119.16%
YoY
|
$2.997M
-215.27%
YoY
|
Loading...