2016 Q3 Form 10-Q Financial Statement
#000156459016030233 Filed on December 15, 2016
Income Statement
Concept | 2016 Q3 | 2015 Q4 | 2015 Q3 |
---|---|---|---|
Revenue | $10.93M | $15.17M | $9.025M |
YoY Change | 21.07% | ||
Cost Of Revenue | $5.931M | $3.867M | $4.865M |
YoY Change | 21.91% | ||
Gross Profit | $4.996M | $11.30M | $4.160M |
YoY Change | 20.1% | ||
Gross Profit Margin | 45.72% | 74.5% | 46.09% |
Selling, General & Admin | $1.044M | $2.140M | $1.044M |
YoY Change | 0.0% | ||
% of Gross Profit | 20.9% | 18.94% | 25.1% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.634M | $1.560M | $1.393M |
YoY Change | 17.3% | ||
% of Gross Profit | 32.71% | 13.81% | 33.49% |
Operating Expenses | $2.462M | $2.254M | $2.314M |
YoY Change | 6.4% | ||
Operating Profit | $2.534M | $9.044M | $1.845M |
YoY Change | 37.34% | ||
Interest Expense | -$2.660M | -$2.510M | -$1.830M |
YoY Change | 45.36% | ||
% of Operating Profit | -104.97% | -27.75% | -99.19% |
Other Income/Expense, Net | -$2.625M | -$10.00K | -$1.813M |
YoY Change | 44.79% | ||
Pretax Income | -$91.00K | $6.530M | $32.00K |
YoY Change | -384.38% | ||
Income Tax | $5.000K | $4.260M | -$1.764M |
% Of Pretax Income | 65.24% | -5512.5% | |
Net Earnings | -$96.00K | $2.265M | $1.796M |
YoY Change | -105.35% | ||
Net Earnings / Revenue | -0.88% | 14.94% | 19.9% |
Basic Earnings Per Share | $0.00 | $0.10 | $0.08 |
Diluted Earnings Per Share | $0.00 | $0.09 | $0.07 |
COMMON SHARES | |||
Basic Shares Outstanding | 22.19M | 22.11M | 22.11M |
Diluted Shares Outstanding | 22.19M | 26.40M | 26.39M |
Balance Sheet
Concept | 2016 Q3 | 2015 Q4 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $700.0K | $3.900M | |
YoY Change | |||
Cash & Equivalents | $713.0K | $3.896M | $94.00K |
Short-Term Investments | |||
Other Short-Term Assets | $1.200M | $1.500M | |
YoY Change | |||
Inventory | $6.168M | $5.025M | |
Prepaid Expenses | $189.0K | $533.0K | |
Receivables | $2.733M | $2.020M | |
Other Receivables | $46.00K | $3.000K | |
Total Short-Term Assets | $11.01M | $16.49M | |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $105.3M | $108.9M | |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $7.300M | $33.00K | |
YoY Change | |||
Total Long-Term Assets | $112.6M | $116.1M | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $11.01M | $16.49M | |
Total Long-Term Assets | $112.6M | $116.1M | |
Total Assets | $123.6M | $132.6M | |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $500.0K | $1.170M | |
YoY Change | |||
Accrued Expenses | $3.500M | $3.300M | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $1.100M | $1.800M | |
YoY Change | |||
Total Short-Term Liabilities | $53.60M | $48.57M | |
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $56.70M | $64.60M | |
YoY Change | |||
Other Long-Term Liabilities | $1.200M | $1.200M | |
YoY Change | |||
Total Long-Term Liabilities | $57.90M | $65.80M | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $53.60M | $48.57M | |
Total Long-Term Liabilities | $57.90M | $65.80M | |
Total Liabilities | $121.3M | $128.8M | |
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.378M | -$316.0K | |
YoY Change | |||
Common Stock | $4.864M | $4.168M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $180.0K | $123.0K | |
YoY Change | |||
Treasury Stock Shares | $41.03K | $24.86K | |
Shareholders Equity | $2.306M | $3.729M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $123.6M | $132.6M | |
YoY Change |
Cashflow Statement
Concept | 2016 Q3 | 2015 Q4 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$96.00K | $2.265M | $1.796M |
YoY Change | -105.35% | ||
Depreciation, Depletion And Amortization | $1.634M | $1.560M | $1.393M |
YoY Change | 17.3% | ||
Cash From Operating Activities | $2.030M | $13.05M | $6.200M |
YoY Change | -67.26% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.300M | -$2.480M | -$5.090M |
YoY Change | -74.46% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $40.00K | $0.00 | |
YoY Change | |||
Cash From Investing Activities | -$1.260M | -$2.480M | -$5.090M |
YoY Change | -75.25% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.920M | -6.770M | -1.440M |
YoY Change | 33.33% | ||
NET CHANGE | |||
Cash From Operating Activities | 2.030M | 13.05M | 6.200M |
Cash From Investing Activities | -1.260M | -2.480M | -5.090M |
Cash From Financing Activities | -1.920M | -6.770M | -1.440M |
Net Change In Cash | -1.150M | 3.800M | -330.0K |
YoY Change | 248.48% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | $2.030M | $13.05M | $6.200M |
Capital Expenditures | -$1.300M | -$2.480M | -$5.090M |
Free Cash Flow | $3.330M | $15.53M | $11.29M |
YoY Change | -70.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001529628 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Trading Symbol
TradingSymbol
|
SND | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
39116210 | |
CY2015Q4 | us-gaap |
Cash
Cash
|
3896000 | |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2733000 | |
CY2016Q3 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
112000 | |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
6168000 | |
CY2016Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1283000 | |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
11009000 | |
CY2016Q3 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
6936000 | |
CY2016Q3 | us-gaap |
Preferred Stock Redemption Amount
PreferredStockRedemptionAmount
|
39700000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
48567000 | |
CY2015Q4 | us-gaap |
Preferred Stock Redemption Amount
PreferredStockRedemptionAmount
|
34708000 | |
CY2016Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
55770000 | |
CY2015Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
63254000 | |
CY2016Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
649000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
1246000 | |
CY2016Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
288000 | |
CY2015Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
569000 | |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
9822000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
14505000 | |
CY2016Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
1234000 | |
CY2015Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
1180000 | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
121334000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
129321000 | |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
22000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
22000 | |
CY2016Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
180000 | |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
123000 | |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4842000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4146000 | |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2378000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-316000 | |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2306000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3729000 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
123640000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
133050000 | |
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
189000 | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
us-gaap |
Revenues
Revenues
|
32533000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
17799000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
17136000 | ||
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
4160000 | |
us-gaap |
Gross Profit
GrossProfit
|
11982000 | ||
us-gaap |
Gross Profit
GrossProfit
|
15397000 | ||
CY2016Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1316000 | |
CY2015Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1164000 | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
3611000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
3991000 | ||
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
102000 | |
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
107000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
283000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
276000 | ||
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1044000 | |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1044000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2970000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3591000 | ||
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2462000 | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2315000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
6864000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
7858000 | ||
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2534000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1845000 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
33000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
33000000 | |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22229570 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22139480 | |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22188543 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22114620 | |
CY2016Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
41027 | |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
24860 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
10927000 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
9025000 | |
us-gaap |
Revenues
Revenues
|
29781000 | ||
CY2016Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
5931000 | |
CY2015Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
4865000 | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
4996000 | |
us-gaap |
Other Income
OtherIncome
|
222000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5118000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7539000 | ||
CY2016Q3 | snd |
Preferred Stock Interest Expense
PreferredStockInterestExpense
|
1813000 | |
CY2015Q3 | snd |
Preferred Stock Interest Expense
PreferredStockInterestExpense
|
1256000 | |
snd |
Preferred Stock Interest Expense
PreferredStockInterestExpense
|
4936000 | ||
snd |
Preferred Stock Interest Expense
PreferredStockInterestExpense
|
3690000 | ||
CY2016Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
845000 | |
CY2015Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
575000 | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
2517000 | ||
us-gaap |
Interest Expense Other
InterestExpenseOther
|
1624000 | ||
CY2016Q3 | us-gaap |
Other Income
OtherIncome
|
33000 | |
CY2015Q3 | us-gaap |
Other Income
OtherIncome
|
18000 | |
us-gaap |
Other Income
OtherIncome
|
369000 | ||
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2625000 | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1813000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7231000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4945000 | ||
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-91000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
32000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2113000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2594000 | ||
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5000 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1764000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-51000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-131000 | ||
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-96000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1796000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2062000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
2725000 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22189000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22112261 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22189000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22112261 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22189000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26387535 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22189000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26387535 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
696000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
57000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
24000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4893000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3760000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
59000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-45000 | ||
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-5000 | ||
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-394000 | ||
snd |
Revenue Reserve
RevenueReserve
|
92000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
117000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
107000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
232000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
217000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
189000 | ||
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-120000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
963000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-4708000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-757000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
720000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
611000 | ||
us-gaap |
Interest Expense Long Term Debt
InterestExpenseLongTermDebt
|
706000 | ||
us-gaap |
Interest Expense Capital Securities
InterestExpenseCapitalSecurities
|
4936000 | ||
us-gaap |
Interest Expense Capital Securities
InterestExpenseCapitalSecurities
|
3690000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
903000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-5667000 | ||
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-3909000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1549000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-242000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2242000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1929000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-368000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-343000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
280000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-82000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
3568000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
189000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
8099000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
17650000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2058000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
26899000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
108000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1950000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-26899000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1259000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
326000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
299000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
285000 | ||
snd |
Payment For Proceeds From Deferred Financing And Amendment Costs
PaymentForProceedsFromDeferredFinancingAndAmendmentCosts
|
-2000 | ||
snd |
Payment For Proceeds From Deferred Financing And Amendment Costs
PaymentForProceedsFromDeferredFinancingAndAmendmentCosts
|
78000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
12000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
7716000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
2647000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
3000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
2000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
57000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
121000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-9332000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
8541000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3183000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-708000 | ||
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3896000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
802000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
713000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
94000 | |
us-gaap |
Interest Paid
InterestPaid
|
2344000 | ||
us-gaap |
Interest Paid
InterestPaid
|
1140000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
218000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
369000 | ||
snd |
Equipment Purchased With Debt
EquipmentPurchasedWithDebt
|
1080000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
254000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
5204000 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Note 1 – Organization and Nature of Business</p> <p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:3.33%;">Smart Sand, Inc. and its subsidiaries (collectively, the “Company”) are headquartered in The Woodlands, Texas, and was incorporated in July 2011. The Company is engaged in the excavation, processing and sale of industrial sand, or proppant, for use in hydraulic fracturing operations for the oil and gas industry. The Company completed construction of the first phase of its primary facility in Oakdale, Wisconsin and commenced operations in July 2012.</p> <p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Immaterial Correction</p> <p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;text-indent:3.33%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company discovered that an immaterial correction should be made relating to the amortization of deferred transaction costs associated with the issuance of shares of the Company’s outstanding Redeemable Series A preferred stock (the “Series A Preferred Stock”). The Company has been amortizing the deferred costs into interest expense from the date of issuance to the mandatory redemption date of the Series A Preferred Stock, which was September 13, 2016. In March 2014, the Company redeemed certain Series A Preferred Stock prior to the mandatory redemption date and wrote off a portion of the transaction costs as part of the early redemption. The Company never adjusted the quarterly amortization amount for the portion previously written off. The Company concluded the amounts were immaterial to its 2016 and 2015 interim financial statements in accordance with the guidance in U.S. Securities and Exchange Commission (“SEC”) Staff Accounting Bulletin (SAB) No. 99 “Materiality” and SAB No. 108 “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in the Current Year Financial Statements.” The correction resulted in a decrease to current liabilities by $861 as of December 31, 2015.</p></div> | ||
CY2015Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
232000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:3.33%;">The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates used in the preparation of these financial statements include, but are not limited to, the sand reserves and its impact on calculating the depletion expense under the units-of-production method; the depreciation associated with property and equipment, impairment considerations of those assets; estimated cost of future asset retirement obligations; stock-based compensation; recoverability of deferred tax assets; inventory reserve; collectability of receivables and certain liabilities. Actual results could differ from management’s best estimates as additional information or actual results become available in the future, and those differences could be material.</p> <p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;text-indent:3.33%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company utilized significant estimates and assumptions in determining the fair value of its common stock. The Company determined the estimated fair value of the Series A Preferred Stock and common stock based on a number of objective and subjective factors, including external market conditions affecting its industry, market comparable and future discounted cash flows.<font style="color:#000000;"> Going forward, the Company will use the publicly-traded per share value to determine the fair value of its common stock. </font></p></div> | ||
CY2015Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
37000 | |
us-gaap |
Revenue Recognition Deferred Revenue
RevenueRecognitionDeferredRevenue
|
<div> <p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Deferred Revenue</p> <p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:3.33%;">The Company receives advance payments from certain customers in order to secure and procure a reliable provision and delivery of product. The Company classifies such advances as current or noncurrent liabilities depending upon the anticipated timing of delivery of the supplied product. Revenue is recognized upon the delivery of the product.</p> <p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;text-indent:3.33%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company may receive an advance payment from a customer, based on the terms of the customer’s long-term contract, for a certain volume of product to be delivered. Revenue is recognized as product is delivered and the deferred revenue is reduced. The deferred revenue balance at September 30, 2016 and December 31, 2015 was $5,204 and $7,133, respectively and classified as a current liability in the accompanying condensed consolidated balance sheets<font style="color:#000000;">. As disclosed in Note 19, substantially all deferred revenue was recognized in November 2016.</font></p></div> | ||
snd |
Contracts Revenue Recognized Under Reservation Charges
ContractsRevenueRecognizedUnderReservationCharges
|
10541000 | ||
CY2015 | us-gaap |
Quantifying Misstatement In Current Year Financial Statements Amount
QuantifyingMisstatementInCurrentYearFinancialStatementsAmount
|
861000 | |
snd |
Number Of Customers With Supply Agreements
NumberOfCustomersWithSupplyAgreements
|
4 | ||
snd |
Supply Agreements Initial Terms Expiration Year Range Start
SupplyAgreementsInitialTermsExpirationYearRangeStart
|
2016 | ||
snd |
Supply Agreements Initial Terms Expiration Year Range End
SupplyAgreementsInitialTermsExpirationYearRangeEnd
|
2020 | ||
CY2016Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1395000 | |
CY2015Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
865000 | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
4337000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
2521000 | ||
CY2016Q3 | snd |
Contracts Revenue Recognized Under Reservation Charges
ContractsRevenueRecognizedUnderReservationCharges
|
5000000 | |
CY2015Q3 | snd |
Contracts Revenue Recognized Under Reservation Charges
ContractsRevenueRecognizedUnderReservationCharges
|
0 | |
snd |
Contracts Revenue Recognized Under Reservation Charges
ContractsRevenueRecognizedUnderReservationCharges
|
0 | ||
CY2016Q3 | snd |
Minimum Commitment Amount Under Customer Contracts Due Or Payable
MinimumCommitmentAmountUnderCustomerContractsDueOrPayable
|
0 | |
CY2015Q4 | snd |
Minimum Commitment Amount Under Customer Contracts Due Or Payable
MinimumCommitmentAmountUnderCustomerContractsDueOrPayable
|
0 | |
snd |
Accounts Receivables Due Period
AccountsReceivablesDuePeriod
|
P30D | ||
CY2016Q3 | us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
0 | |
CY2015Q3 | us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
0 | |
CY2016Q3 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
0 | |
CY2015Q3 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
0 | |
us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
121000 | ||
us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
2294000 | ||
us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
157000 | ||
us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
2257000 | ||
CY2016Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | ||
CY2016Q3 | us-gaap |
Debt Instrument Fee Amount
DebtInstrumentFeeAmount
|
1664000 | |
CY2016Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
37000 | |
CY2016Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
73000 | |
CY2015Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
73000 | |
us-gaap |
Accretion Expense
AccretionExpense
|
217000 | ||
snd |
Accelerated Amortization Of Debt Issuance Costs
AcceleratedAmortizationOfDebtIssuanceCosts
|
18000 | ||
us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
0 | ||
CY2016Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
0 | |
CY2015Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
0 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
CY2015Q3 | snd |
Assumed Conversion Of Common Shares Issuable Under Warrants
AssumedConversionOfCommonSharesIssuableUnderWarrants
|
3999998 | |
snd |
Assumed Conversion Of Common Shares Issuable Under Warrants
AssumedConversionOfCommonSharesIssuableUnderWarrants
|
3999998 | ||
CY2015Q3 | snd |
Assumed Conversion Of Common Shares Issuable Under Restricted Stock
AssumedConversionOfCommonSharesIssuableUnderRestrictedStock
|
275276 | |
snd |
Assumed Conversion Of Common Shares Issuable Under Restricted Stock
AssumedConversionOfCommonSharesIssuableUnderRestrictedStock
|
275276 | ||
CY2016Q3 | snd |
Inventory Raw Material Net
InventoryRawMaterialNet
|
66000 | |
CY2015Q4 | snd |
Inventory Raw Material Net
InventoryRawMaterialNet
|
3000 | |
CY2016Q3 | snd |
Inventory Work In Process Net
InventoryWorkInProcessNet
|
12352000 | |
CY2015Q4 | snd |
Inventory Work In Process Net
InventoryWorkInProcessNet
|
11096000 | |
CY2016Q3 | snd |
Inventory Finished Goods Net
InventoryFinishedGoodsNet
|
646000 | |
CY2015Q4 | snd |
Inventory Finished Goods Net
InventoryFinishedGoodsNet
|
1021000 | |
CY2016Q3 | snd |
Inventory Spare Parts Net
InventorySparePartsNet
|
40000 | |
CY2015Q4 | snd |
Inventory Spare Parts Net
InventorySparePartsNet
|
22000 | |
CY2016Q3 | snd |
Inventory Current And Noncurrent
InventoryCurrentAndNoncurrent
|
13104000 | |
CY2015Q4 | snd |
Inventory Current And Noncurrent
InventoryCurrentAndNoncurrent
|
12142000 | |
CY2016Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
30000 | |
CY2015Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
100000 | |
CY2016Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
189000 | |
CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
533000 | |
CY2015Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
888000 | |
CY2016Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
46000 | |
CY2015Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
3000 | |
CY2016Q3 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
1018000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
123047000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
121986000 | |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
17752000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
13058000 | |
CY2016Q3 | us-gaap |
Depreciation
Depreciation
|
1647000 | |
CY2015Q3 | us-gaap |
Depreciation
Depreciation
|
1393000 | |
us-gaap |
Depreciation
Depreciation
|
4821000 | ||
us-gaap |
Depreciation
Depreciation
|
3682000 | ||
CY2016Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
0 | |
CY2015Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
541000 | |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
139000 | ||
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
1520000 | ||
CY2016Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
228000 | |
CY2016Q3 | us-gaap |
Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
|
768000 | |
CY2016Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
669000 | |
CY2016Q3 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
1437000 | |
CY2016Q3 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
81000 | |
CY2016Q3 | us-gaap |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
|
1356000 | |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
216000 | |
CY2016Q3 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
242000 | |
CY2015Q4 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
917000 | |
CY2016Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
516000 | |
CY2016Q3 | snd |
Accrued Legal Expenses Current
AccruedLegalExpensesCurrent
|
641000 | |
CY2015Q4 | snd |
Accrued Legal Expenses Current
AccruedLegalExpensesCurrent
|
99000 | |
CY2016Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
587000 | |
CY2015Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
139000 | |
CY2016Q3 | snd |
Accrued Freight And Delivery Charges Current
AccruedFreightAndDeliveryChargesCurrent
|
200000 | |
CY2015Q4 | snd |
Accrued Freight And Delivery Charges Current
AccruedFreightAndDeliveryChargesCurrent
|
162000 | |
CY2016Q3 | snd |
Accrued Revolving Credit Facility Interest Current
AccruedRevolvingCreditFacilityInterestCurrent
|
225000 | |
CY2015Q4 | snd |
Accrued Revolving Credit Facility Interest Current
AccruedRevolvingCreditFacilityInterestCurrent
|
701000 | |
CY2015Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
455000 | |
CY2016Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
829000 | |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1089000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
460000 | |
CY2016Q3 | us-gaap |
Capital Leases Income Statement Amortization Expense
CapitalLeasesIncomeStatementAmortizationExpense
|
73000 | |
CY2015Q3 | us-gaap |
Capital Leases Income Statement Amortization Expense
CapitalLeasesIncomeStatementAmortizationExpense
|
73000 | |
us-gaap |
Capital Leases Income Statement Amortization Expense
CapitalLeasesIncomeStatementAmortizationExpense
|
219000 | ||
us-gaap |
Capital Leases Income Statement Amortization Expense
CapitalLeasesIncomeStatementAmortizationExpense
|
219000 | ||
CY2016Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
649000 | |
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
|
392000 | |
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
|
288000 | |
CY2016Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
680000 | |
CY2016Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
1234000 | |
CY2015Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
1180000 | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
54000 | ||
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
26469000 | |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
26469000 | |
CY2016Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
13231000 | |
CY2015Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
9083000 | |
CY2015Q4 | snd |
Net Accretion Of Issuance And Transaction Cost
NetAccretionOfIssuanceAndTransactionCost
|
844000 | |
CY2016Q3 | snd |
Common Stock Shares Pledged Under Guarantee
CommonStockSharesPledgedUnderGuarantee
|
5896000 | |
CY2016Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
3999998 | |
CY2016Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.0045 | |
snd |
Warrants Expiration Duration
WarrantsExpirationDuration
|
P8Y | ||
snd |
Expense Recognized For Warrants Performance Criteria
ExpenseRecognizedForWarrantsPerformanceCriteria
|
70000 | ||
snd |
Expense Recognized For Warrants Performance Criteria
ExpenseRecognizedForWarrantsPerformanceCriteria
|
0 | ||
CY2016Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2015Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2016Q3 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.055 | |
CY2015Q3 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
55.13 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.56 | ||
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.19 | ||
snd |
Effective Income Tax Rate Reconciliation Nondeductible Expense Discrete Rate
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseDiscreteRate
|
-0.07 | ||
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
6674000 | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
5218000 | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
4072000 | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
3260000 | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
2529000 | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
773000 | |
CY2016Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1765000 | |
CY2015Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1316000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
5202000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
3124000 |