2017 Q4 Form 10-K Financial Statement
#000156459018005710 Filed on March 15, 2018
Income Statement
Concept | 2017 Q4 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
Revenue | $43.04M | $29.45M | $10.93M |
YoY Change | 46.13% | 94.2% | 21.07% |
Cost Of Revenue | $32.94M | $8.769M | $5.931M |
YoY Change | 275.62% | 126.76% | 21.91% |
Gross Profit | $10.10M | $20.68M | $4.996M |
YoY Change | -51.17% | 83.06% | 20.1% |
Gross Profit Margin | 23.47% | 70.23% | 45.72% |
Selling, General & Admin | $5.380M | $5.310M | $1.044M |
YoY Change | 1.32% | 148.13% | 0.0% |
% of Gross Profit | 53.27% | 25.67% | 20.9% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $2.720M | $1.590M | $1.634M |
YoY Change | 71.07% | 1.92% | 17.3% |
% of Gross Profit | 26.93% | 7.69% | 32.71% |
Operating Expenses | $5.533M | $5.407M | $2.462M |
YoY Change | 2.33% | 139.88% | 6.4% |
Operating Profit | $4.566M | $15.28M | $2.534M |
YoY Change | -70.11% | 68.9% | 37.34% |
Interest Expense | -$110.0K | -$970.0K | -$2.660M |
YoY Change | -88.66% | -61.35% | 45.36% |
% of Operating Profit | -2.41% | -6.35% | -104.97% |
Other Income/Expense, Net | $270.0K | $8.640M | -$2.625M |
YoY Change | -96.88% | -86500.0% | 44.79% |
Pretax Income | $4.720M | $21.89M | -$91.00K |
YoY Change | -78.44% | 235.22% | -384.38% |
Income Tax | $2.340M | $9.450M | $5.000K |
% Of Pretax Income | 49.58% | 43.17% | |
Net Earnings | $10.89M | $12.44M | -$96.00K |
YoY Change | -12.5% | 449.27% | -105.35% |
Net Earnings / Revenue | 25.29% | 42.24% | -0.88% |
Basic Earnings Per Share | $0.27 | $0.40 | $0.00 |
Diluted Earnings Per Share | $0.27 | $0.40 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 40.39M | 30.95M | 22.19M |
Diluted Shares Outstanding | 40.44M | 31.21M | 22.19M |
Balance Sheet
Concept | 2017 Q4 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $34.70M | $46.60M | $700.0K |
YoY Change | -25.54% | 1094.87% | |
Cash & Equivalents | $34.74M | $46.56M | $713.0K |
Short-Term Investments | |||
Other Short-Term Assets | $4.300M | $2.400M | $1.200M |
YoY Change | 79.17% | 60.0% | |
Inventory | $9.532M | $10.34M | $6.168M |
Prepaid Expenses | $1.112M | $861.0K | $189.0K |
Receivables | $23.38M | $5.339M | $2.733M |
Other Receivables | $28.00K | $28.00K | $46.00K |
Total Short-Term Assets | $73.18M | $65.02M | $11.01M |
YoY Change | 12.54% | 294.42% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $171.8M | $104.1M | $105.3M |
YoY Change | 65.0% | -4.44% | |
Goodwill | $0.00 | ||
YoY Change | |||
Intangibles | $0.00 | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $971.0K | $23.00K | $7.300M |
YoY Change | 4121.74% | -30.3% | |
Total Long-Term Assets | $173.6M | $108.4M | $112.6M |
YoY Change | 60.13% | -6.59% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $73.18M | $65.02M | $11.01M |
Total Long-Term Assets | $173.6M | $108.4M | $112.6M |
Total Assets | $246.8M | $173.5M | $123.6M |
YoY Change | 42.29% | 30.84% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $26.12M | $1.663M | $500.0K |
YoY Change | 1470.84% | 42.14% | |
Accrued Expenses | $7.600M | $2.400M | $3.500M |
YoY Change | 216.67% | -27.27% | |
Deferred Revenue | $0.00 | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $860.0K | $1.000M | $1.100M |
YoY Change | -14.0% | -44.44% | |
Total Short-Term Liabilities | $34.56M | $13.72M | $53.60M |
YoY Change | 151.85% | -71.75% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $900.0K | $56.70M |
YoY Change | -100.0% | -98.61% | |
Other Long-Term Liabilities | $9.000M | $1.400M | $1.200M |
YoY Change | 542.86% | 16.67% | |
Total Long-Term Liabilities | $0.00 | $2.300M | $57.90M |
YoY Change | -100.0% | -96.5% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $34.56M | $13.72M | $53.60M |
Total Long-Term Liabilities | $0.00 | $2.300M | $57.90M |
Total Liabilities | $56.78M | $31.01M | $121.3M |
YoY Change | 83.1% | -75.93% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $31.59M | $10.06M | -$2.378M |
YoY Change | 213.91% | -3284.49% | |
Common Stock | $159.1M | $132.9M | $4.864M |
YoY Change | 19.7% | 3089.01% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $666.0K | $539.0K | $180.0K |
YoY Change | 23.56% | 338.21% | |
Treasury Stock Shares | 81.05K shares | $67.59K | $41.03K |
Shareholders Equity | $190.0M | $142.4M | $2.306M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $246.8M | $173.5M | $123.6M |
YoY Change | 42.29% | 30.84% |
Cashflow Statement
Concept | 2017 Q4 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $10.89M | $12.44M | -$96.00K |
YoY Change | -12.5% | 449.27% | -105.35% |
Depreciation, Depletion And Amortization | $2.720M | $1.590M | $1.634M |
YoY Change | 71.07% | 1.92% | 17.3% |
Cash From Operating Activities | $7.070M | $18.60M | $2.030M |
YoY Change | -61.99% | 42.53% | -67.26% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$23.58M | -$460.0K | -$1.300M |
YoY Change | 5026.09% | -81.45% | -74.46% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$60.00K | $40.00K |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$23.58M | -$520.0K | -$1.260M |
YoY Change | 4434.62% | -79.03% | -75.25% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -80.00K | 28.74M | -1.920M |
YoY Change | -100.28% | -524.52% | 33.33% |
NET CHANGE | |||
Cash From Operating Activities | 7.070M | 18.60M | 2.030M |
Cash From Investing Activities | -23.58M | -520.0K | -1.260M |
Cash From Financing Activities | -80.00K | 28.74M | -1.920M |
Net Change In Cash | -16.59M | 46.82M | -1.150M |
YoY Change | -135.43% | 1132.11% | 248.48% |
FREE CASH FLOW | |||
Cash From Operating Activities | $7.070M | $18.60M | $2.030M |
Capital Expenditures | -$23.58M | -$460.0K | -$1.300M |
Free Cash Flow | $30.65M | $19.06M | $3.330M |
YoY Change | 60.81% | 22.73% | -70.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2017 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2017 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2017 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2017Q2 | dei |
Entity Public Float
EntityPublicFloat
|
0 | |
CY2018Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
40946060 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
34740000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
46563000 | |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
487000 | |
CY2017Q4 | us-gaap |
Revenues
Revenues
|
43037000 | |
CY2017Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
19662000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
172202000 | |
CY2017Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
892000 | |
CY2016Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
7058000 | |
CY2017Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
572000 | |
CY2017Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
288000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13722000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
572000 | |
CY2015 | us-gaap |
Revenues
Revenues
|
47698000 | |
CY2015 | us-gaap |
Operating Expenses
OperatingExpenses
|
10112000 | |
CY2017 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
525000 | |
CY2017 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9459000 | |
CY2016 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4502000 | |
CY2017 | us-gaap |
Operating Expenses
OperatingExpenses
|
18203000 | |
CY2016 | us-gaap |
Operating Expenses
OperatingExpenses
|
12271000 | |
CY2017 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
18705000 | |
CY2016 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20391000 | |
CY2015 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16583000 | |
CY2016 | snd |
Preferred Stock Interest Expense
PreferredStockInterestExpense
|
5565000 | |
CY2015 | snd |
Preferred Stock Interest Expense
PreferredStockInterestExpense
|
5078000 | |
CY2017 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-450000 | |
CY2016 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-2862000 | |
CY2015 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-2748000 | |
CY2017 | us-gaap |
Other Income
OtherIncome
|
462000 | |
CY2016 | us-gaap |
Other Income
OtherIncome
|
8860000 | |
CY2015 | us-gaap |
Other Income
OtherIncome
|
362000 | |
CY2017 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
12000 | |
CY2016 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
433000 | |
CY2015 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7464000 | |
CY2016 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1051000 | |
CY2017 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
18717000 | |
CY2016 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
19773000 | |
CY2015 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
9119000 | |
CY2017 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2809000 | |
CY2016 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9394000 | |
CY2015 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4129000 | |
CY2017 | us-gaap |
Net Income Loss
NetIncomeLoss
|
21526000 | |
CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10379000 | |
CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4990000 | |
CY2017 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.54 | |
CY2016 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.43 | |
CY2015 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | |
CY2017 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.53 | |
CY2016 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.42 | |
CY2015 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | |
CY2017 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40208000 | |
CY2016 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24322000 | |
CY2015 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22114000 | |
CY2017 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40304000 | |
CY2016 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24579000 | |
CY2015 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26400000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1957000 | |
CY2015 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
817000 | |
CY2017 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
1973000 | |
CY2016 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
127302000 | |
CY2015 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
121000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3729000 | |
CY2016 | snd |
Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
|
22000 | |
CY2016 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
1426000 | |
CY2016 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
416000 | |
CY2015 | us-gaap |
Interest Expense Capital Securities
InterestExpenseCapitalSecurities
|
5078000 | |
CY2017 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
39000 | |
CY2017 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
24169000 | |
CY2017 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
127000 | |
CY2017 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1805000 | |
CY2017 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2012000 | |
CY2015 | us-gaap |
Interest Expense Long Term Debt
InterestExpenseLongTermDebt
|
706000 | |
CY2016 | us-gaap |
Interest Expense Capital Securities
InterestExpenseCapitalSecurities
|
5565000 | |
CY2017 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
18038000 | |
CY2016 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3319000 | |
CY2015 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2629000 | |
CY2017 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
788000 | |
CY2016 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-3617000 | |
CY2017 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-4407000 | |
CY2016 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1357000 | |
CY2017 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3394000 | |
CY2016 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-133000 | |
CY2017 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1615000 | |
CY2016 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-5518000 | |
CY2017 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
9356000 | |
CY2016 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
761000 | |
CY2017 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
2391000 | |
CY2016 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-481000 | |
CY2017 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-7058000 | |
CY2016 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
7058000 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
15628000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
26703000 | |
CY2017 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
51162000 | |
CY2016 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2519000 | |
CY2017 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
14000 | |
CY2016 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
138371000 | |
CY2016 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
49000 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-51148000 | |
CY2016 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
1368000 | |
CY2017 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
353000 | |
CY2016 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
409000 | |
CY2017 | snd |
Payment For Proceeds From Deferred Financing And Amendment Costs
PaymentForProceedsFromDeferredFinancingAndAmendmentCosts
|
193000 | |
CY2016 | snd |
Payment For Proceeds From Deferred Financing And Amendment Costs
PaymentForProceedsFromDeferredFinancingAndAmendmentCosts
|
1178000 | |
CY2016 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1100000 | |
CY2015 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
12800000 | |
CY2016 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
65316000 | |
CY2015 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
9647000 | |
CY2017 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
26251000 | |
CY2017 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2083000 | |
CY2016 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
11047000 | |
CY2016 | us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
40328000 | |
CY2016 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
4000 | |
CY2015 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
5000 | |
CY2017 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
127000 | |
CY2016 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
416000 | |
CY2015 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
121000 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
23213000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
19405000 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1766000 | |
CY2017 | snd |
Cash And Restricted Cash Period Increase Decrease
CashAndRestrictedCashPeriodIncreaseDecrease
|
-12307000 | |
CY2016 | snd |
Cash And Restricted Cash Period Increase Decrease
CashAndRestrictedCashPeriodIncreaseDecrease
|
43638000 | |
CY2015 | snd |
Cash And Restricted Cash Period Increase Decrease
CashAndRestrictedCashPeriodIncreaseDecrease
|
3094000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
47534000 | |
CY2015Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3896000 | |
CY2014Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
802000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
35227000 | |
CY2017 | us-gaap |
Interest Paid
InterestPaid
|
251000 | |
CY2016 | us-gaap |
Interest Paid
InterestPaid
|
3369000 | |
CY2015 | us-gaap |
Interest Paid
InterestPaid
|
2270000 | |
CY2017 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
7664000 | |
CY2016 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
933000 | |
CY2015 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-1093000 | |
CY2017 | us-gaap |
Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
|
7084000 | |
CY2016 | us-gaap |
Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
|
-188000 | |
CY2015 | us-gaap |
Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
|
-614000 | |
CY2015 | snd |
Equipment Purchased With Debt
EquipmentPurchasedWithDebt
|
1982000 | |
CY2017 | snd |
Leasehold Improvements Funded By Landlord
LeaseholdImprovementsFundedByLandlord
|
787000 | |
CY2016 | snd |
Capitalized Interest Related To Capitalization Of Non Cash Interest
CapitalizedInterestRelatedToCapitalizationOfNonCashInterest
|
139000 | |
CY2015 | snd |
Capitalized Interest Related To Capitalization Of Non Cash Interest
CapitalizedInterestRelatedToCapitalizationOfNonCashInterest
|
1808000 | |
CY2017 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
17477000 | |
CY2016 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
48000 | |
CY2015 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3113000 | |
CY2017 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">1. Organization and Nature of Business</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Smart Sand, Inc. and its subsidiaries (collectively, the “Company”) are headquartered in The Woodlands, Texas, and was incorporated in July 2011. The Company is engaged in the excavation, processing and sale of industrial sand, or proppant, for use in hydraulic fracturing operations for the oil and gas industry. The Company completed construction of the first phase of its primary facility in Oakdale, Wisconsin and commenced operations in July 2012, subsequently expanded its operations in 2014 and 2015 and is currently expanding its operations from 3.3 million tons of annual nameplate<font style="font-weight:bold;"> </font>processing capacity to 5.5 million tons of annual nameplate processing capacity. This expansion is anticipated to be completed in the second quarter of 2018.</p> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Immaterial Correction</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company discovered that an immaterial correction should be made relating to the amortization of deferred transaction costs associated with the issuance of shares of the Company’s outstanding Redeemable Series A preferred stock (the “Series A Preferred Stock”). The Company had been amortizing the deferred costs into interest expense from the date of issuance to the mandatory redemption date of the Series A Preferred Stock, which was September 13, 2016. In March 2014, the Company redeemed certain Series A Preferred Stock prior to the mandatory redemption date and wrote off a portion of the transaction costs as part of the early redemption. The Company never adjusted the quarterly amortization amount for the portion previously written off. The Company concluded the amounts were immaterial to its 2016 and 2015 interim financial statements in accordance with the guidance in U.S. Securities and Exchange Commission (“SEC”) Staff Accounting Bulletin (SAB) No. 99 “Materiality” and SAB No. 108 “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in the Current Year Financial Statements.” The correction resulted in a decrease in interest expense and corresponding increase in net income by $492 for the year ended December 31, 2015.</p></div> | |
CY2017 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates used in the preparation of these financial statements include, but are not limited to; the sand reserves and their impact on calculating the depletion expense under the units-of-production method; the depreciation associated with property and equipment, impairment considerations of those assets; estimated cost of future asset retirement obligations; stock-based compensation; recoverability of deferred tax assets; inventory reserve; collectability of receivables; and certain liabilities. Actual results could differ from management’s best estimates as additional information or actual results become available in the future, and those differences could be material.</p></div> | |
CY2017 | us-gaap |
Revenue Recognition Deferred Revenue
RevenueRecognitionDeferredRevenue
|
<div> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Deferred Revenue</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The Company receives advance payments from certain customers in order to secure and procure a reliable provision and delivery of product. The Company classifies such advances as current or noncurrent liabilities depending upon the anticipated timing of delivery of the supplied product. Revenue is recognized upon the delivery of the product.</p> <p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company may receive an advance payment from a customer, based on the terms of the customer’s long-term contract, for a certain volume of product to be delivered. Revenue is recognized as product is delivered and the deferred revenue is reduced. The deferred revenue balance at December 31, 2017 and 2016 was $0 and $1,615, respectively, and classified as a current liability in the accompanying consolidated balance sheets.</p></div> | |
CY2017 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;"> </p> <p style="margin-top:8pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Reclassification</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Certain 2015 financial statement items have been reclassified to conform to the current financial statement presentation. These reclassifications have no effect on previous reported net income. </p></div> | |
CY2017Q4 | snd |
Current Annual Nameplate Processing Capacity
CurrentAnnualNameplateProcessingCapacity
|
3300000 | |
CY2017Q4 | snd |
Anticipated Nameplate Processing Capacity Upon Completion Of Expansion
AnticipatedNameplateProcessingCapacityUponCompletionOfExpansion
|
5500000 | |
CY2015 | us-gaap |
Restatement Of Prior Year Income Net Of Tax
RestatementOfPriorYearIncomeNetOfTax
|
492000 | |
CY2016Q4 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
2200 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | |
CY2016Q4 | snd |
Effective Date Of Stock Split
EffectiveDateOfStockSplit
|
2016-11-09 | |
CY2017 | snd |
Number Of Customers With Supply Agreements
NumberOfCustomersWithSupplyAgreements
|
6 | |
CY2017 | snd |
Supply Agreements Initial Terms Expiration Year Range Start
SupplyAgreementsInitialTermsExpirationYearRangeStart
|
2019 | |
CY2017 | snd |
Supply Agreements Initial Terms Expiration Year Range End
SupplyAgreementsInitialTermsExpirationYearRangeEnd
|
2020 | |
CY2017 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
7702000 | |
CY2016 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
5732000 | |
CY2015 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
3543000 | |
CY2017 | snd |
Reservation Revenue
ReservationRevenue
|
30000000 | |
CY2016 | snd |
Reservation Revenue
ReservationRevenue
|
15041000 | |
CY2017 | us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
48066000 | |
CY2016 | us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
480000 | |
CY2015 | us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
2294000 | |
CY2015 | snd |
Reservation Revenue
ReservationRevenue
|
1000000 | |
CY2017Q4 | snd |
Minimum Commitment Amount Under Customer Contracts Due Or Payable
MinimumCommitmentAmountUnderCustomerContractsDueOrPayable
|
0 | |
CY2016Q4 | snd |
Minimum Commitment Amount Under Customer Contracts Due Or Payable
MinimumCommitmentAmountUnderCustomerContractsDueOrPayable
|
0 | |
CY2015Q4 | snd |
Minimum Commitment Amount Under Customer Contracts Due Or Payable
MinimumCommitmentAmountUnderCustomerContractsDueOrPayable
|
0 | |
CY2017 | snd |
Accounts Receivables Due Period
AccountsReceivablesDuePeriod
|
P30D | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2017Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
0 | |
CY2017 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
50313000 | |
CY2016 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
1172000 | |
CY2015 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
2257000 | |
CY2017 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | |
CY2016 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | |
CY2017Q4 | us-gaap |
Debt Instrument Fee Amount
DebtInstrumentFeeAmount
|
1372000 | |
CY2016Q4 | us-gaap |
Debt Instrument Fee Amount
DebtInstrumentFeeAmount
|
1178000 | |
CY2017 | us-gaap |
Accretion Expense
AccretionExpense
|
0 | |
CY2016 | us-gaap |
Accretion Expense
AccretionExpense
|
263000 | |
CY2015 | us-gaap |
Accretion Expense
AccretionExpense
|
519000 | |
CY2017 | snd |
Tax Cuts And Jobs Act Of2017 Change In Tax Rate Income Tax Expense Benefit
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit
|
8500000 | |
CY2017 | us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
0 | |
CY2017Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
0 | |
CY2016Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
0 | |
CY2017 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | |
CY2015 | snd |
Assumed Conversion Of Common Shares Issuable Under Warrants
AssumedConversionOfCommonSharesIssuableUnderWarrants
|
4000000 | |
CY2017 | snd |
Assumed Conversion Of Common Shares Issuable Under Restricted Stock
AssumedConversionOfCommonSharesIssuableUnderRestrictedStock
|
96000 | |
CY2016 | snd |
Assumed Conversion Of Common Shares Issuable Under Restricted Stock
AssumedConversionOfCommonSharesIssuableUnderRestrictedStock
|
257000 | |
CY2015 | snd |
Assumed Conversion Of Common Shares Issuable Under Restricted Stock
AssumedConversionOfCommonSharesIssuableUnderRestrictedStock
|
286000 | |
CY2017 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
1615000 | |
CY2017 | snd |
Revenue Remaining Performance Obligation Percentage Of Revenue Expected To Be Recognized Over Next Twelve Months
RevenueRemainingPerformanceObligationPercentageOfRevenueExpectedToBeRecognizedOverNextTwelveMonths
|
0.42 | |
CY2017 | snd |
Revenue Remaining Performance Obligation Percentage Of Revenue Expected To Be Recognized In Year Four
RevenueRemainingPerformanceObligationPercentageOfRevenueExpectedToBeRecognizedInYearFour
|
0.58 | |
CY2017 | snd |
Revenue From Sand Sales Recognized Either Upon Shipment Or Delivery
RevenueFromSandSalesRecognizedEitherUponShipmentOrDelivery
|
0.37 | |
CY2017 | snd |
Revenue From Reservation Charges Recognized When Right Of Use Expires
RevenueFromReservationChargesRecognizedWhenRightOfUseExpires
|
0.22 | |
CY2017 | snd |
Revenue From Shortfall Recognized When Right Of Use Expires
RevenueFromShortfallRecognizedWhenRightOfUseExpires
|
0.01 | |
CY2017 | snd |
Revenue From Railcar Rental Recognized Upon Shipment
RevenueFromRailcarRentalRecognizedUponShipment
|
0.05 | |
CY2017 | snd |
Revenue From Transportation Recognized Upon Shipment
RevenueFromTransportationRecognizedUponShipment
|
0.35 | |
CY2017Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2017Q4 | us-gaap |
Cash
Cash
|
34740000 | |
CY2016Q4 | us-gaap |
Cash
Cash
|
46563000 | |
CY2017Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
487000 | |
CY2016Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
971000 | |
CY2017Q4 | snd |
Inventory Raw Material Net
InventoryRawMaterialNet
|
298000 | |
CY2016Q4 | snd |
Inventory Raw Material Net
InventoryRawMaterialNet
|
229000 | |
CY2017Q4 | snd |
Inventory Work In Process Net
InventoryWorkInProcessNet
|
7825000 | |
CY2016Q4 | snd |
Inventory Work In Process Net
InventoryWorkInProcessNet
|
12758000 | |
CY2017Q4 | snd |
Inventory Finished Goods Net
InventoryFinishedGoodsNet
|
832000 | |
CY2016Q4 | snd |
Inventory Finished Goods Net
InventoryFinishedGoodsNet
|
451000 | |
CY2017Q4 | snd |
Inventory Spare Parts Net
InventorySparePartsNet
|
137000 | |
CY2016Q4 | snd |
Inventory Spare Parts Net
InventorySparePartsNet
|
61000 | |
CY2017Q4 | snd |
Inventory Current And Noncurrent
InventoryCurrentAndNoncurrent
|
9092000 | |
CY2016Q4 | snd |
Inventory Current And Noncurrent
InventoryCurrentAndNoncurrent
|
13499000 | |
CY2017Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
551000 | |
CY2016Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
514000 | |
CY2017Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1112000 | |
CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
861000 | |
CY2017Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
1382000 | |
CY2017Q4 | snd |
Rail Rebate Receivables
RailRebateReceivables
|
776000 | |
CY2017Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
28000 | |
CY2016Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
28000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
198569000 | |
CY2017Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
21407000 | |
CY2017Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
26297000 | |
CY2017Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
32938000 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
19381000 | |
CY2017 | us-gaap |
Depreciation
Depreciation
|
7267000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
123477000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
26367000 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
667000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
955000 | |
CY2017Q4 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
2197000 | |
CY2016Q4 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
19000 | |
CY2017Q4 | snd |
Accrued Legal Expenses Current
AccruedLegalExpensesCurrent
|
90000 | |
CY2016 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
139000 | |
CY2015 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
1808000 | |
CY2016 | us-gaap |
Depreciation
Depreciation
|
6441000 | |
CY2015 | us-gaap |
Depreciation
Depreciation
|
5276000 | |
CY2017 | snd |
Depletion And Related Adjustment
DepletionAndRelatedAdjustment
|
33000 | |
CY2016 | snd |
Depletion And Related Adjustment
DepletionAndRelatedAdjustment
|
3000 | |
CY2015 | snd |
Depletion And Related Adjustment
DepletionAndRelatedAdjustment
|
13000 | |
CY2017 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
0 | |
CY2016Q4 | snd |
Accrued Legal Expenses Current
AccruedLegalExpensesCurrent
|
22000 | |
CY2017Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
529000 | |
CY2016Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
350000 | |
CY2017Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
206000 | |
CY2016Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
84000 | |
CY2017Q4 | snd |
Accrued Freight And Delivery Charges Current
AccruedFreightAndDeliveryChargesCurrent
|
2197000 | |
CY2016Q4 | snd |
Accrued Freight And Delivery Charges Current
AccruedFreightAndDeliveryChargesCurrent
|
383000 | |
CY2016Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
516000 | |
CY2017Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
861000 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
829000 | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
101000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
460000 | |
CY2017Q4 | us-gaap |
Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
|
588000 | |
CY2017Q4 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
588000 | |
CY2017Q4 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
16000 | |
CY2017Q4 | us-gaap |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
|
572000 | |
CY2017Q4 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0400 | |
CY2017Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
8982000 | |
CY2015Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
1180000 | |
CY2016 | snd |
Asset Retirement Obligations Additions And Revisions Of Prior Estimates
AssetRetirementObligationsAdditionsAndRevisionsOfPriorEstimates
|
399000 | |
CY2016 | us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
-211000 | |
CY2016 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
16000 | |
CY2016Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
1384000 | |
CY2017 | snd |
Asset Retirement Obligations Additions And Revisions Of Prior Estimates
AssetRetirementObligationsAdditionsAndRevisionsOfPriorEstimates
|
7084000 | |
CY2017 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
514000 | |
CY2017 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
4511000 | |
CY2016Q4 | snd |
Preferred Stock Undesignated Shares Authorized
PreferredStockUndesignatedSharesAuthorized
|
10000000 | |
CY2017Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
4000000 | |
CY2017Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.0045 | |
CY2017Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
4254000 | |
CY2017 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-965000 | |
CY2016 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
8337000 | |
CY2015 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
245000 | |
CY2017 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
-39000 | |
CY2016 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
518000 | |
CY2015 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
184000 | |
CY2017 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-1004000 | |
CY2016 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
8855000 | |
CY2015 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
429000 | |
CY2017 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-2221000 | |
CY2016 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
537000 | |
CY2015 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
3610000 | |
CY2017 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
416000 | |
CY2017 | us-gaap |
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
|
8468000 | |
CY2015 | snd |
Income Tax Reconciliation Nondeductible Expense Benefit Restructuring Charges
IncomeTaxReconciliationNondeductibleExpenseBenefitRestructuringCharges
|
-940000 | |
CY2016 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
2000 | |
CY2015 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
90000 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
CY2017 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
377000 | |
CY2016 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
339000 | |
CY2015 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
211000 | |
CY2017 | us-gaap |
Income Tax Reconciliation Deductions
IncomeTaxReconciliationDeductions
|
73000 | |
CY2016 | us-gaap |
Income Tax Reconciliation Deductions
IncomeTaxReconciliationDeductions
|
679000 | |
CY2015 | us-gaap |
Income Tax Reconciliation Deductions
IncomeTaxReconciliationDeductions
|
19000 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
CY2017 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
6551000 | |
CY2016 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
6931000 | |
CY2015 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
3192000 | |
CY2016 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
1948000 | |
CY2015 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
1777000 | |
CY2017 | snd |
Income Tax Reconciliation Provision Benefit To Return Permanent Differences
IncomeTaxReconciliationProvisionBenefitToReturnPermanentDifferences
|
-767000 | |
CY2016 | snd |
Income Tax Reconciliation Provision Benefit To Return Permanent Differences
IncomeTaxReconciliationProvisionBenefitToReturnPermanentDifferences
|
933000 | |
CY2015 | snd |
Income Tax Reconciliation Provision Benefit To Return Permanent Differences
IncomeTaxReconciliationProvisionBenefitToReturnPermanentDifferences
|
-68000 | |
CY2017 | snd |
Income Tax Reconciliation Refund Claims
IncomeTaxReconciliationRefundClaims
|
201000 | |
CY2017 | snd |
Income Tax Reconciliation Fuel Tax Credit
IncomeTaxReconciliationFuelTaxCredit
|
166000 | |
CY2017 | us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
-62000 | |
CY2016 | us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
-78000 | |
CY2015 | us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
-24000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
|
176000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
|
568000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
176000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
568000 | |
CY2017Q4 | snd |
Deferred Tax Liabilities Prepaid Expenses And Unrealized Gain Loss On Derivative
DeferredTaxLiabilitiesPrepaidExpensesAndUnrealizedGainLossOnDerivative
|
988000 | |
CY2016Q4 | snd |
Deferred Tax Liabilities Prepaid Expenses And Unrealized Gain Loss On Derivative
DeferredTaxLiabilitiesPrepaidExpensesAndUnrealizedGainLossOnDerivative
|
132000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
12427000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
15480000 | |
CY2017Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
13415000 | |
CY2016Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
15612000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
0 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
0 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
|
0 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
|
0 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
|
0 | |
CY2017Q4 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | |
CY2016Q4 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | |
CY2017 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
336000 | |
CY2016 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
248000 | |
CY2015 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
181000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
14891000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
11254000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
7569000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
5827000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
2614000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
15582000 | |
CY2017 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
10239000 | |
CY2016 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
7065000 | |
CY2015 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
4098000 | |
CY2017Q4 | us-gaap |
Capital Required To Be Well Capitalized
CapitalRequiredToBeWellCapitalized
|
35100000 | |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
25059000 | |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
29787000 | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
39329000 | |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3839000 | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
4570000 | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4261000 | |
CY2017Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
5533000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
969000 | |
CY2016Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
6532000 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.17 | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2624000 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7047000 | |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10886000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39697000 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40347000 | |
CY2017Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | |
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.17 | |
CY2017Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.27 | |
CY2016Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
5337000 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40384000 | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40393000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39874000 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40453000 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40416000 | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40435000 | |
CY2016Q1 | us-gaap |
Revenues
Revenues
|
10359000 | |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
8494000 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
10927000 | |
CY2016Q4 | us-gaap |
Revenues
Revenues
|
29451000 | |
CY2016Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
5931000 | |
CY2016Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
8769000 | |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2188000 | |
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2214000 | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2462000 | |
CY2016Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
5407000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
382000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2348000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-96000 | |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12441000 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.11 | |
CY2016Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.40 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.11 | |
CY2016Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.40 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22135000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22145000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22189000 | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30952000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26410000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22145000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22189000 | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31210000 | |
CY2017Q4 | us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
987000 |