|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$70.78M
3337.54%
YoY
|
-$2.059M
-92.11%
YoY
|
-$26.10M
-52.02%
YoY
|
-$54.40M
-143.31%
YoY
|
$125.6M
-142.53%
YoY
|
| Depreciation, Depletion And Amortization |
$56.77M
28.87%
YoY
|
$44.05M
10.44%
YoY
|
$39.89M
3.75%
YoY
|
$38.45M
1.53%
YoY
|
$37.87M
-37.2%
YoY
|
| Cash From Operating Activities |
$24.36M
-1467.23%
YoY
|
-$1.782M
-116.68%
YoY
|
$10.68M
-514.39%
YoY
|
-$2.578M
-90.88%
YoY
|
-$28.27M
316.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.28M
32.24%
YoY
|
$25.17M
40.32%
YoY
|
$17.94M
-26.97%
YoY
|
$24.56M
-335.2%
YoY
|
-$10.44M
-33.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$37.40M
-79.64%
YoY
|
-$183.8M
-13454.14%
YoY
|
$1.376M
-111.15%
YoY
|
-$12.34M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$70.69M
-66.17%
YoY
|
-$208.9M
1161.46%
YoY
|
-$16.56M
-55.12%
YoY
|
-$36.90M
253.39%
YoY
|
-$10.44M
-222.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$190.5M
1805.37%
YoY
|
$10.00M
N/A
|
$0.00
-100.0%
YoY
|
$113.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.51M
-83.84%
YoY
|
$232.0M
-3362.22%
YoY
|
-$7.113M
-68.6%
YoY
|
-$22.65M
-122.79%
YoY
|
$99.42M
-724.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.36M
-1467.23%
YoY
|
-$1.782M
-116.68%
YoY
|
$10.68M
-514.39%
YoY
|
-$2.578M
-90.88%
YoY
|
-$28.27M
316.1%
YoY
|
| Cash From Investing Activities |
-$70.69M
-66.17%
YoY
|
-$208.9M
1161.46%
YoY
|
-$16.56M
-55.12%
YoY
|
-$36.90M
253.39%
YoY
|
-$10.44M
-222.66%
YoY
|
| Cash From Financing Activities |
$37.51M
-83.84%
YoY
|
$232.0M
-3362.22%
YoY
|
-$7.113M
-68.6%
YoY
|
-$22.65M
-122.79%
YoY
|
$99.42M
-724.58%
YoY
|
| Net Change In Cash |
-$8.815M
-141.31%
YoY
|
$21.34M
-264.23%
YoY
|
-$12.99M
-79.09%
YoY
|
-$62.13M
-202.35%
YoY
|
$60.71M
-527.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.36M
-1467.23%
YoY
|
-$1.782M
-116.68%
YoY
|
$10.68M
-514.39%
YoY
|
-$2.578M
-90.88%
YoY
|
-$28.27M
316.1%
YoY
|
| Capital Expenditures |
$33.28M
32.24%
YoY
|
$25.17M
40.32%
YoY
|
$17.94M
-26.97%
YoY
|
$24.56M
-335.2%
YoY
|
-$10.44M
-33.2%
YoY
|
| Free Cash Flow |
-$8.920M
-66.9%
YoY
|
-$26.95M
271.5%
YoY
|
-$7.255M
-73.27%
YoY
|
-$27.14M
52.28%
YoY
|
-$17.82M
-301.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$41.23M
229.06%
YoY
|
-$31.19M
351.11%
YoY
|
-$26.91M
95.6%
YoY
|
-$1.563M
-84.08%
YoY
|
-$12.53M
-146.37%
YoY
|
-$6.913M
-56.6%
YoY
|
-$13.76M
-25.27%
YoY
|
-$9.816M
-19.62%
YoY
|
$27.02M
11.9%
YoY
|
-$15.93M
-10.22%
YoY
|
-$18.41M
34.01%
YoY
|
-$12.21M
64.8%
YoY
|
$24.15M
-244.77%
YoY
|
-$17.74M
-1609.96%
YoY
|
-$13.74M
-137.63%
YoY
|
-$7.410M
-115.1%
YoY
|
-$16.68M
-142.94%
YoY
|
$1.175M
-105.74%
YoY
|
$36.51M
-116.98%
YoY
|
| Depreciation, Depletion And Amortization |
$19.96M
45.84%
YoY
|
$14.81M
11.18%
YoY
|
$11.90M
10.91%
YoY
|
$11.50M
14.23%
YoY
|
$13.69M
37.76%
YoY
|
$13.32M
31.4%
YoY
|
$10.73M
7.91%
YoY
|
$10.07M
1.41%
YoY
|
$9.935M
0.55%
YoY
|
$10.14M
6.62%
YoY
|
$9.943M
2.6%
YoY
|
$9.927M
2.65%
YoY
|
$9.881M
3.16%
YoY
|
$9.508M
-5.48%
YoY
|
$9.691M
1.98%
YoY
|
$9.671M
7.16%
YoY
|
$9.578M
3.18%
YoY
|
$10.06M
-20.91%
YoY
|
$9.503M
-80.03%
YoY
|
| Cash From Operating Activities |
-$35.89M
-1038.77%
YoY
|
-$400.0K
-87.25%
YoY
|
$12.01M
303.12%
YoY
|
$8.932M
260.02%
YoY
|
$3.823M
-193.13%
YoY
|
-$3.137M
-7942.5%
YoY
|
$2.979M
-41.66%
YoY
|
$2.481M
8.44%
YoY
|
-$4.105M
-226.35%
YoY
|
$40.00K
-100.73%
YoY
|
$5.106M
2.67%
YoY
|
$2.288M
-192.59%
YoY
|
$3.249M
710.22%
YoY
|
-$5.481M
-75.6%
YoY
|
$4.973M
-138.96%
YoY
|
-$2.471M
-166.78%
YoY
|
$401.0K
-87.71%
YoY
|
-$22.46M
1478.71%
YoY
|
-$12.77M
137.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.756M
-18.96%
YoY
|
$8.911M
23.18%
YoY
|
$9.043M
12.52%
YoY
|
$6.993M
69.04%
YoY
|
$8.337M
44.69%
YoY
|
$7.234M
91.88%
YoY
|
$8.037M
79.8%
YoY
|
$4.137M
-3.09%
YoY
|
$5.762M
6.13%
YoY
|
$3.770M
-39.63%
YoY
|
$4.470M
-172.47%
YoY
|
$4.269M
-165.01%
YoY
|
$5.429M
-197.26%
YoY
|
$6.245M
-286.59%
YoY
|
-$6.168M
163.25%
YoY
|
-$6.567M
148.28%
YoY
|
-$5.582M
164.8%
YoY
|
-$3.347M
-24.33%
YoY
|
-$2.343M
-79.1%
YoY
|
| Acquisitions |
$913.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$916.6M
-235120.26%
YoY
|
$197.0K
-100.41%
YoY
|
-$15.46M
-85.05%
YoY
|
-$22.53M
-32.63%
YoY
|
$390.0K
-38.19%
YoY
|
-$47.56M
N/A
|
-$103.4M
-10107.16%
YoY
|
-$33.45M
N/A
|
$631.0K
83.97%
YoY
|
$0.00
N/A
|
$1.033M
N/A
|
$0.00
N/A
|
$343.0K
-102.78%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.34M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$923.3M
11521.59%
YoY
|
-$8.714M
-84.1%
YoY
|
-$24.50M
-78.01%
YoY
|
-$29.53M
-21.44%
YoY
|
-$7.945M
54.84%
YoY
|
-$54.80M
1353.5%
YoY
|
-$111.4M
3141.52%
YoY
|
-$37.58M
780.39%
YoY
|
-$5.131M
0.88%
YoY
|
-$3.770M
-39.63%
YoY
|
-$3.437M
-44.28%
YoY
|
-$4.269M
-34.99%
YoY
|
-$5.086M
-71.62%
YoY
|
-$6.245M
86.59%
YoY
|
-$6.168M
163.25%
YoY
|
-$6.567M
148.28%
YoY
|
-$17.92M
750.28%
YoY
|
-$3.347M
-125.11%
YoY
|
-$2.343M
-51.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$108.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.64M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.029B
-40491.52%
YoY
|
$3.466M
-93.49%
YoY
|
$14.72M
-88.54%
YoY
|
$21.87M
3.07%
YoY
|
-$2.548M
-108.74%
YoY
|
$53.23M
16129.57%
YoY
|
$128.4M
-11396.13%
YoY
|
$21.22M
-933.91%
YoY
|
$29.15M
-875.45%
YoY
|
$328.0K
-80.15%
YoY
|
-$1.137M
-73.91%
YoY
|
-$2.545M
-60.92%
YoY
|
-$3.759M
-72.02%
YoY
|
$1.652M
-98.22%
YoY
|
-$4.358M
-135.95%
YoY
|
-$6.512M
99.45%
YoY
|
-$13.43M
490.51%
YoY
|
$92.83M
-1369.26%
YoY
|
$12.12M
-240.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$35.89M
-1038.77%
YoY
|
-$400.0K
-87.25%
YoY
|
$12.01M
303.12%
YoY
|
$8.932M
260.02%
YoY
|
$3.823M
-193.13%
YoY
|
-$3.137M
-7942.5%
YoY
|
$2.979M
-41.66%
YoY
|
$2.481M
8.44%
YoY
|
-$4.105M
-226.35%
YoY
|
$40.00K
-100.73%
YoY
|
$5.106M
2.67%
YoY
|
$2.288M
-192.59%
YoY
|
$3.249M
710.22%
YoY
|
-$5.481M
-75.6%
YoY
|
$4.973M
-138.96%
YoY
|
-$2.471M
-166.78%
YoY
|
$401.0K
-87.71%
YoY
|
-$22.46M
1478.71%
YoY
|
-$12.77M
137.71%
YoY
|
| Cash From Investing Activities |
-$923.3M
11521.59%
YoY
|
-$8.714M
-84.1%
YoY
|
-$24.50M
-78.01%
YoY
|
-$29.53M
-21.44%
YoY
|
-$7.945M
54.84%
YoY
|
-$54.80M
1353.5%
YoY
|
-$111.4M
3141.52%
YoY
|
-$37.58M
780.39%
YoY
|
-$5.131M
0.88%
YoY
|
-$3.770M
-39.63%
YoY
|
-$3.437M
-44.28%
YoY
|
-$4.269M
-34.99%
YoY
|
-$5.086M
-71.62%
YoY
|
-$6.245M
86.59%
YoY
|
-$6.168M
163.25%
YoY
|
-$6.567M
148.28%
YoY
|
-$17.92M
750.28%
YoY
|
-$3.347M
-125.11%
YoY
|
-$2.343M
-51.34%
YoY
|
| Cash From Financing Activities |
$1.029B
-40491.52%
YoY
|
$3.466M
-93.49%
YoY
|
$14.72M
-88.54%
YoY
|
$21.87M
3.07%
YoY
|
-$2.548M
-108.74%
YoY
|
$53.23M
16129.57%
YoY
|
$128.4M
-11396.13%
YoY
|
$21.22M
-933.91%
YoY
|
$29.15M
-875.45%
YoY
|
$328.0K
-80.15%
YoY
|
-$1.137M
-73.91%
YoY
|
-$2.545M
-60.92%
YoY
|
-$3.759M
-72.02%
YoY
|
$1.652M
-98.22%
YoY
|
-$4.358M
-135.95%
YoY
|
-$6.512M
99.45%
YoY
|
-$13.43M
490.51%
YoY
|
$92.83M
-1369.26%
YoY
|
$12.12M
-240.89%
YoY
|
| Net Change In Cash |
$69.95M
-1148.76%
YoY
|
-$5.648M
20.14%
YoY
|
$2.223M
-88.89%
YoY
|
$1.280M
-109.22%
YoY
|
-$6.670M
-133.5%
YoY
|
-$4.701M
38.18%
YoY
|
$20.01M
3660.34%
YoY
|
-$13.88M
206.67%
YoY
|
$19.91M
-455.84%
YoY
|
-$3.402M
-66.23%
YoY
|
$532.0K
-109.58%
YoY
|
-$4.526M
-70.89%
YoY
|
-$5.596M
-81.92%
YoY
|
-$10.07M
-115.03%
YoY
|
-$5.553M
85.91%
YoY
|
-$15.55M
603.62%
YoY
|
-$30.96M
2666.49%
YoY
|
$67.02M
1359.54%
YoY
|
-$2.987M
-84.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.89M
-1038.77%
YoY
|
-$400.0K
-87.25%
YoY
|
$12.01M
303.12%
YoY
|
$8.932M
260.02%
YoY
|
$3.823M
-193.13%
YoY
|
-$3.137M
-7942.5%
YoY
|
$2.979M
-41.66%
YoY
|
$2.481M
8.44%
YoY
|
-$4.105M
-226.35%
YoY
|
$40.00K
-100.73%
YoY
|
$5.106M
2.67%
YoY
|
$2.288M
-192.59%
YoY
|
$3.249M
710.22%
YoY
|
-$5.481M
-75.6%
YoY
|
$4.973M
-138.96%
YoY
|
-$2.471M
-166.78%
YoY
|
$401.0K
-87.71%
YoY
|
-$22.46M
1478.71%
YoY
|
-$12.77M
137.71%
YoY
|
| Capital Expenditures |
$6.756M
-18.96%
YoY
|
$8.911M
23.18%
YoY
|
$9.043M
12.52%
YoY
|
$6.993M
69.04%
YoY
|
$8.337M
44.69%
YoY
|
$7.234M
91.88%
YoY
|
$8.037M
79.8%
YoY
|
$4.137M
-3.09%
YoY
|
$5.762M
6.13%
YoY
|
$3.770M
-39.63%
YoY
|
$4.470M
-172.47%
YoY
|
$4.269M
-165.01%
YoY
|
$5.429M
-197.26%
YoY
|
$6.245M
-286.59%
YoY
|
-$6.168M
163.25%
YoY
|
-$6.567M
148.28%
YoY
|
-$5.582M
164.8%
YoY
|
-$3.347M
-24.33%
YoY
|
-$2.343M
-79.1%
YoY
|
| Free Cash Flow |
-$42.65M
844.73%
YoY
|
-$9.311M
-10.22%
YoY
|
$2.966M
-158.64%
YoY
|
$1.939M
-217.09%
YoY
|
-$4.514M
-54.25%
YoY
|
-$10.37M
178.04%
YoY
|
-$5.058M
-895.28%
YoY
|
-$1.656M
-16.41%
YoY
|
-$9.867M
352.61%
YoY
|
-$3.730M
-68.19%
YoY
|
$636.0K
-94.29%
YoY
|
-$1.981M
-148.36%
YoY
|
-$2.180M
-136.44%
YoY
|
-$11.73M
-38.67%
YoY
|
$11.14M
-206.9%
YoY
|
$4.096M
-35.45%
YoY
|
$5.983M
11.37%
YoY
|
-$19.12M
-737.27%
YoY
|
-$10.42M
-278.43%
YoY
|
Loading...